USD 16.18
(8.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 271.86 Million | 83.29 Million | 113.32 Million | 131 Million | 33.29 Million | 7.7 Million |
Total Current Assets | 266.15 Million | 77.75 Million | 110.67 Million | 130.58 Million | 30.62 Million | 7.7 Million |
Cash And Short Term Investments | 253.2 Million | 75.53 Million | 110.02 Million | 130.36 Million | 28.9 Million | 7.38 Million |
Cash and Cash Equivalents | 100.19 Million | 75.53 Million | 110.02 Million | 130.36 Million | 4.93 Million | 7.38 Million |
Short Term Investments | 153 Million | - | 41.96 Million | 40.52 Million | 23.97 Million | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 12.94 Million | 2.21 Million | 646 Thousand | 222 Thousand | 1.71 Million | 323 Thousand |
Total Non-Current Assets | 5.71 Million | 5.54 Million | 2.65 Million | 416 Thousand | 2.67 Million | - |
Net PPE | 1.06 Million | 1.51 Million | 954 Thousand | 416 Thousand | 442 Thousand | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 54 Thousand | 175 Thousand | 88 Thousand | 88 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 4.65 Million | 3.97 Million | 1.53 Million | -88 Thousand | 2.14 Million | - |
Other Assets | - | - | 0.00 | - | - | - |
Total Liabilities | 25.96 Million | 160.12 Million | 156.21 Million | 151.3 Million | 4.38 Million | 1.83 Million |
Total Current Liabilities | 25.89 Million | 9.71 Million | 5.75 Million | 1.47 Million | 4.19 Million | 1.83 Million |
Account Payables | 532 Thousand | 3.43 Million | 2.52 Million | 808 Thousand | 1.65 Million | 908 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 335 Thousand | 323 Thousand | 159 Thousand | 105 Thousand | - | - |
Deferred Revenue | - | 5.5 Million | 2.7 Million | 429 Thousand | - | - |
Other Current Liabilities | 25.02 Million | 447 Thousand | 370 Thousand | 136 Thousand | 2.54 Million | 924 Thousand |
Total Non Current Liabilities | 67 Thousand | 150.4 Million | 150.46 Million | 149.82 Million | 183.99 Thousand | 32.18 Million |
Long-Term Debt | - | 277.00 | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 67 Thousand | 150.4 Million | 150.46 Million | 149.82 Million | 183.99 Thousand | 32.18 Million |
Other Liabilities | - | - | - | - | 1.00 | -32.18 Million |
Total Equity | 245.9 Million | -76.82 Million | -42.88 Million | -20.3 Million | -48.84 Million | -26.31 Million |
Stock Holders Equity | 245.9 Million | -76.82 Million | -42.88 Million | -20.3 Million | -48.84 Million | -26.31 Million |
Common Stock | 41 Thousand | 1000.00 | 1000.00 | 1000.00 | 4000.00 | 4000.00 |
Retained Earnings | -154.44 Million | -82.86 Million | -45.2 Million | -20.46 Million | -54.75 Million | -31.29 Million |
Accumulated other comprehensive income | 141 Thousand | -149.74 Thousand | -16 Thousand | 4000.00 | 32 Thousand | - |
Common Stock Equity | 245.9 Million | -76.82 Million | -42.88 Million | -20.3 Million | -48.84 Million | -26.31 Million |
Capital Lease Obligation | 335 Thousand | 323 Thousand | 159 Thousand | 105 Thousand | - | - |
Total Investments | 153 Million | 54 Thousand | 42.14 Million | 40.61 Million | 24.05 Million | - |
Total Debt | 335 Thousand | 323 Thousand | 159 Thousand | 105 Thousand | - | - |
Net Debt | -99.86 Million | -75.21 Million | -109.86 Million | -130.26 Million | -4.93 Million | -7.38 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 327.04 Million | 342.77 Million | 271.86 Million | 271.86 Million | 274.04 Million | 288.5 Million |
Total Current Assets | 318.12 Million | 337.19 Million | 266.15 Million | 266.15 Million | 268.6 Million | 283.17 Million |
Cash And Short Term Investments | 312.44 Million | 320.55 Million | 253.2 Million | 253.2 Million | 263.47 Million | 277.86 Million |
Cash and Cash Equivalents | 96.92 Million | 149.21 Million | 100.19 Million | 100.19 Million | 73.84 Million | 125.71 Million |
Short Term Investments | 215.51 Million | 171.33 Million | 153 Million | 153 Million | 189.63 Million | 152.15 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 5.68 Million | 16.64 Million | 12.94 Million | 12.94 Million | 5.12 Million | 5.31 Million |
Total Non-Current Assets | 8.91 Million | 5.57 Million | 5.71 Million | 5.71 Million | 5.43 Million | 5.32 Million |
Net PPE | 791 Thousand | 924 Thousand | 1.06 Million | 1.06 Million | 1.2 Million | 1.34 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 54 Thousand | 54 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 8.12 Million | 4.65 Million | 4.65 Million | 4.65 Million | 4.17 Million | 3.93 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 22.11 Million | 25.06 Million | 25.96 Million | 25.96 Million | 12.29 Million | 9.5 Million |
Total Current Liabilities | 22.1 Million | 25.03 Million | 25.89 Million | 25.89 Million | 12.07 Million | 9.14 Million |
Account Payables | 1.08 Million | 2.72 Million | 532 Thousand | 532 Thousand | 1.49 Million | 2.84 Million |
Tax Payables | 232 Thousand | - | - | - | - | - |
Short Term Debt | 169 Thousand | 252 Thousand | 335 Thousand | 335 Thousand | 332 Thousand | 329 Thousand |
Deferred Revenue | 232 Thousand | - | - | - | 9.88 Million | 5.63 Million |
Other Current Liabilities | 20.62 Million | 22.05 Million | 25.02 Million | 25.02 Million | 368 Thousand | 343 Thousand |
Total Non Current Liabilities | 6000.00 | 34 Thousand | 67 Thousand | 67 Thousand | 214 Thousand | 360 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6000.00 | 34 Thousand | 67 Thousand | 67 Thousand | 214 Thousand | 360 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 304.93 Million | 317.71 Million | 245.9 Million | 245.9 Million | 261.74 Million | 278.99 Million |
Stock Holders Equity | 304.93 Million | 317.71 Million | 245.9 Million | 245.9 Million | 261.74 Million | 278.99 Million |
Common Stock | 47 Thousand | 47 Thousand | 41 Thousand | 41 Thousand | 41 Thousand | 41 Thousand |
Retained Earnings | -197.13 Million | -177.18 Million | -154.44 Million | -154.44 Million | -135.07 Million | -114.3 Million |
Accumulated other comprehensive income | -139 Thousand | -53 Thousand | 141 Thousand | 141 Thousand | -147 Thousand | -111 Thousand |
Common Stock Equity | 304.93 Million | 317.71 Million | 245.9 Million | 245.9 Million | 261.74 Million | 278.99 Million |
Capital Lease Obligation | 169 Thousand | 252 Thousand | 335 Thousand | 335 Thousand | 332 Thousand | 329 Thousand |
Total Investments | 215.51 Million | 171.33 Million | 153 Million | 153 Million | 189.63 Million | 152.15 Million |
Total Debt | 169 Thousand | 252 Thousand | 335 Thousand | 335 Thousand | 332 Thousand | 329 Thousand |
Net Debt | -96.75 Million | -148.96 Million | -99.86 Million | -99.86 Million | -73.51 Million | -125.38 Million |
NQMLF
BBROOM
4958
002961
OFX
SAM