USD 2.16
(-12.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 91.62 Million | 101.12 Million | 77.22 Million | 55.19 Million | 53.06 Million | 48.74 Million |
Total Current Assets | 78.54 Million | 90.51 Million | 67.38 Million | 45.39 Million | 42.09 Million | 40.37 Million |
Cash And Short Term Investments | 43.5 Million | 63.13 Million | 47.18 Million | 24.69 Million | 20.88 Million | 19.46 Million |
Cash and Cash Equivalents | 43.47 Million | 63.13 Million | 47.18 Million | 24.69 Million | 20.88 Million | 19.46 Million |
Short Term Investments | 87.01 Million | - | - | - | - | - |
Net Receivables | 19.25 Million | 14.94 Million | 12.11 Million | 12.33 Million | 12.58 Million | 13.31 Million |
Inventory | 15.12 Million | 11.78 Million | 7.49 Million | 7.98 Million | 8.17 Million | 7.21 Million |
Other Current Assets | 659.54 Thousand | 659 Thousand | 582 Thousand | 369 Thousand | 21.21 Million | 20.91 Million |
Total Non-Current Assets | 13.07 Million | 10.6 Million | 9.84 Million | 9.8 Million | 10.97 Million | 8.36 Million |
Net PPE | 8.19 Million | 5.98 Million | 5.17 Million | 5.59 Million | 6.71 Million | 4.2 Million |
Good Will And Intangible Assets | 3.49 Million | 2.41 Million | 2.41 Million | 2.41 Million | 3.18 Million | 3.25 Million |
Good Will | 2.41 Million | 2.41 Million | 2.41 Million | 2.41 Million | 2.41 Million | 2.41 Million |
Intangible Assets | 1.08 Million | 724 Thousand | 728 Thousand | 760 Thousand | 770 Thousand | 847 Thousand |
Long-Term Investments | -1.81 Million | - | -898 Thousand | -374 Thousand | 2000.00 | 26 Thousand |
Tax Assets | 729 Thousand | 829 Thousand | 898 Thousand | 374 Thousand | 432 Thousand | 324 Thousand |
Other Non Current Assets | 2.46 Million | 1.38 Million | 2.26 Million | 1.79 Million | 640 Thousand | 546 Thousand |
Other Assets | - | -1000.00 | -1000.00 | -1000.00 | - | -1000.00 |
Total Liabilities | 34.65 Million | 29.49 Million | 27.17 Million | 28.94 Million | 25.71 Million | 23.77 Million |
Total Current Liabilities | 27.61 Million | 21.7 Million | 17.95 Million | 21.5 Million | 17.49 Million | 16.81 Million |
Account Payables | 18.45 Million | 6.64 Million | 5.51 Million | 10.48 Million | 6.03 Million | 6.28 Million |
Tax Payables | 77 Thousand | 219 Thousand | 501 Thousand | 129 Thousand | 280 Thousand | 118 Thousand |
Short Term Debt | 2.46 Million | 1.84 Million | 1.91 Million | 2.63 Million | 5.32 Million | 4.55 Million |
Deferred Revenue | 4.05 Million | 4.05 Million | 3.4 Million | 2.7 Million | 1.89 Million | 1.92 Million |
Other Current Liabilities | 2.64 Million | 9.17 Million | 7.11 Million | 5.68 Million | 4.24 Million | 4.04 Million |
Total Non Current Liabilities | 7.03 Million | 7.78 Million | 9.22 Million | 7.44 Million | 8.21 Million | 6.96 Million |
Long-Term Debt | 1.99 Million | 4.8 Million | 6.24 Million | 2.79 Million | 3.33 Million | 2.19 Million |
Deferred Revenue Non Current | 643.53 Thousand | 264 Thousand | 440 Thousand | 926 Thousand | 1.31 Million | 973 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.07 Million | 2.71 Million | 2.53 Million | 3.71 Million | 47 Thousand | 30 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 56.96 Million | 71.63 Million | 50.05 Million | 26.24 Million | 27.35 Million | 24.96 Million |
Stock Holders Equity | 56.96 Million | 71.63 Million | 50.05 Million | 26.24 Million | 27.35 Million | 24.96 Million |
Common Stock | 4.85 Million | 4.77 Million | 4.38 Million | 3.83 Million | 3.82 Million | 3.81 Million |
Retained Earnings | -63.54 Million | -42.37 Million | -39.43 Million | -40.13 Million | -38.43 Million | -39.94 Million |
Accumulated other comprehensive income | -4.48 Million | -3.82 Million | -3.58 Million | -3.06 Million | -3.43 Million | -3.74 Million |
Common Stock Equity | 56.96 Million | 71.63 Million | 50.05 Million | 26.24 Million | 27.35 Million | 24.96 Million |
Capital Lease Obligation | 1.31 Million | 1.22 Million | 1.31 Million | 1.65 Million | 3.72 Million | 1.23 Million |
Total Investments | 87.01 Million | - | -898 Thousand | -374 Thousand | 2000.00 | 26 Thousand |
Total Debt | 5.78 Million | 6.65 Million | 8.16 Million | 5.43 Million | 8.66 Million | 6.74 Million |
Net Debt | -37.68 Million | -56.48 Million | -39.02 Million | -19.26 Million | -12.22 Million | -12.71 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 82.21 Million | 89.16 Million | 91.62 Million | 91.62 Million | 93.26 Million | 95.32 Million |
Total Current Assets | 67.36 Million | 74.15 Million | 78.54 Million | 78.54 Million | 80.27 Million | 83.41 Million |
Cash And Short Term Investments | 30.22 Million | 38.47 Million | 43.5 Million | 43.5 Million | 47.71 Million | 51.32 Million |
Cash and Cash Equivalents | -30.22 Million | 38.47 Million | 43.47 Million | 43.47 Million | -1.37 Million | -783 Thousand |
Short Term Investments | 60.45 Million | - | 87.01 Million | 87.01 Million | 49.09 Million | 52.1 Million |
Net Receivables | 18.22 Million | 17.02 Million | 19.25 Million | 19.25 Million | 16.3 Million | 18.02 Million |
Inventory | 17.97 Million | 17.46 Million | 15.12 Million | 15.12 Million | 15.33 Million | 13.31 Million |
Other Current Assets | 938.55 Thousand | 1.19 Million | 659.54 Thousand | 659.54 Thousand | 910 Thousand | 761 Thousand |
Total Non-Current Assets | 14.84 Million | 15 Million | 13.07 Million | 13.07 Million | 12.99 Million | 11.91 Million |
Net PPE | 9.98 Million | 10.11 Million | 8.19 Million | 8.19 Million | 8.05 Million | 7.21 Million |
Good Will And Intangible Assets | 2.41 Million | 2.41 Million | 3.49 Million | 3.49 Million | 2.41 Million | 2.41 Million |
Good Will | 2.41 Million | 2.41 Million | 2.41 Million | 2.41 Million | 2.41 Million | 2.41 Million |
Intangible Assets | -1418.00 | -2235.00 | 1.08 Million | 1.08 Million | - | - |
Long-Term Investments | - | - | -1.81 Million | -1.81 Million | - | - |
Tax Assets | - | - | 729 Thousand | 729 Thousand | - | - |
Other Non Current Assets | 2.45 Million | 2.47 Million | 2.46 Million | 2.46 Million | 2.52 Million | 2.28 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 34.55 Million | 36.12 Million | 34.65 Million | 34.65 Million | 33.18 Million | 32.11 Million |
Total Current Liabilities | 27.46 Million | 28.31 Million | 27.61 Million | 27.61 Million | 25.94 Million | 25.19 Million |
Account Payables | 18.14 Million | 18.67 Million | 18.45 Million | 18.45 Million | 16.92 Million | 16.76 Million |
Tax Payables | - | - | 77 Thousand | 77 Thousand | - | - |
Short Term Debt | 1.78 Million | 2.72 Million | 2.46 Million | 2.46 Million | 1.64 Million | 1.61 Million |
Deferred Revenue | 4.83 Million | 4.12 Million | 4.05 Million | 4.05 Million | 4.66 Million | 4.19 Million |
Other Current Liabilities | 2.7 Million | 2.79 Million | 2.64 Million | 2.64 Million | 2.71 Million | 2.63 Million |
Total Non Current Liabilities | 7.09 Million | 7.8 Million | 7.03 Million | 7.03 Million | 7.23 Million | 6.91 Million |
Long-Term Debt | 1.25 Million | 1.62 Million | 1.99 Million | 1.99 Million | 3.77 Million | 3.55 Million |
Deferred Revenue Non Current | 548.32 Thousand | 598.55 Thousand | 643.53 Thousand | 643.53 Thousand | 648 Thousand | 620 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.03 Million | 3.08 Million | 3.07 Million | 3.07 Million | 2.81 Million | 2.74 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 47.66 Million | 53.03 Million | 56.96 Million | 56.96 Million | 60.08 Million | 63.21 Million |
Stock Holders Equity | 47.66 Million | 53.03 Million | 56.96 Million | 56.96 Million | 60.08 Million | 63.21 Million |
Common Stock | 47.63 Million | 52.98 Million | 4.85 Million | 4.85 Million | 60.08 Million | 63.21 Million |
Retained Earnings | - | - | -63.54 Million | -63.54 Million | - | - |
Accumulated other comprehensive income | - | - | -4.48 Million | -4.48 Million | - | - |
Common Stock Equity | 47.66 Million | 53.03 Million | 56.96 Million | 56.96 Million | 60.08 Million | 63.21 Million |
Capital Lease Obligation | 2.24 Million | 2.5 Million | 1.31 Million | 1.31 Million | 1.37 Million | 783 Thousand |
Total Investments | 60.45 Million | - | 87.01 Million | 87.01 Million | 49.09 Million | 52.1 Million |
Total Debt | 5.28 Million | 6.84 Million | 5.78 Million | 5.78 Million | 5.41 Million | 5.16 Million |
Net Debt | 35.51 Million | -31.63 Million | -37.68 Million | -37.68 Million | 6.79 Million | 5.94 Million |
4AB
IL&FSTRANS
FLSS
5Y7A
3313
7551