USD 15.89
(-3.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.08 Billion | 1.94 Billion | 1.43 Billion | 1.25 Billion | 1.05 Billion | 853.9 Million |
Total Current Assets | 37.03 Million | 382.59 Million | 331.62 Million | 230.89 Million | 153.83 Million | 3.47 Million |
Cash And Short Term Investments | -23.24 Million | 371.3 Million | 325.86 Million | 225.13 Million | 149.25 Million | 153.36 Million |
Cash and Cash Equivalents | 24.54 Million | 21.81 Million | 54.6 Million | 62.18 Million | 22.37 Million | 11.2 Million |
Short Term Investments | 318.27 Million | 349.49 Million | 271.26 Million | 162.94 Million | 126.87 Million | 142.16 Million |
Net Receivables | 12.48 Million | 11.28 Million | 5.75 Million | 5.76 Million | 4.57 Million | 3.47 Million |
Inventory | -1.45 Billion | -34.4 Million | -67.18 Million | -75.56 Million | -29.49 Million | -658.03 Million |
Other Current Assets | 37.03 Million | 34.4 Million | 67.18 Million | 75.56 Million | 29.49 Million | 504.67 Million |
Total Non-Current Assets | 2.04 Billion | 491.42 Million | 374.79 Million | 254.95 Million | 194.31 Million | 853.9 Million |
Net PPE | 94.28 Million | 84.32 Million | 67.26 Million | 58.76 Million | 40.08 Million | 29.34 Million |
Good Will And Intangible Assets | 56.47 Million | 57.61 Million | 36.27 Million | 33.24 Million | 27.36 Million | 20.72 Million |
Good Will | 34.74 Million | 34.74 Million | 20.79 Million | 20.79 Million | 15.83 Million | 12.12 Million |
Intangible Assets | 21.73 Million | 22.87 Million | 15.47 Million | 12.44 Million | 11.52 Million | 8.59 Million |
Long-Term Investments | 33.71 Million | 349.49 Million | 271.26 Million | 162.94 Million | 126.87 Million | 142.32 Million |
Tax Assets | 18.6 Million | 10.8 Million | 7.73 Million | 7.82 Million | 5.63 Million | 1.19 Million |
Other Non Current Assets | 1.84 Billion | -10.8 Million | -7.73 Million | -7.82 Million | -5.63 Million | 660.32 Million |
Other Assets | - | 1.07 Billion | 729.5 Million | 771.78 Million | 706.11 Million | -3.47 Million |
Total Liabilities | 1.91 Billion | 1.78 Billion | 35.51 Million | 47.31 Million | 113.78 Million | 759.09 Million |
Total Current Liabilities | 915.37 Million | 1.37 Billion | 865.23 Million | 693.94 Million | 533.19 Million | 446.45 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 161.1 Million | 69.92 Million | 15.51 Million | 12.53 Million | 84.25 Million | 90.49 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 754.27 Million | 1.3 Billion | 849.72 Million | 681.41 Million | 448.93 Million | 355.95 Million |
Total Non Current Liabilities | 999.85 Million | 1.78 Billion | 35.51 Million | 47.31 Million | 113.78 Million | 759.09 Million |
Long-Term Debt | 73.99 Million | 128.23 Million | 34.86 Million | 46.86 Million | 113.29 Million | 127.09 Million |
Deferred Revenue Non Current | 882.05 Million | -9.57 Million | - | - | - | -3.94 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 34.96 Million | 1.66 Billion | -35.51 Million | -47.31 Million | -113.78 Million | 631.99 Million |
Other Liabilities | - | -1.37 Billion | -865.23 Million | -693.94 Million | -533.19 Million | -446.45 Million |
Total Equity | 169.27 Million | 158.41 Million | 156.72 Million | 152.93 Million | 121.65 Million | 94.8 Million |
Stock Holders Equity | 169.27 Million | 158.41 Million | 156.72 Million | 152.93 Million | 121.65 Million | 94.8 Million |
Common Stock | 85 Thousand | 85 Thousand | 71 Thousand | 71 Thousand | 67 Thousand | 57 Thousand |
Retained Earnings | 96.02 Million | 92.02 Million | 85.38 Million | 73.98 Million | 55.39 Million | 46.92 Million |
Accumulated other comprehensive income | -24.52 Million | -26.35 Million | 3.49 Million | 5.85 Million | 1.32 Million | -1.11 Million |
Common Stock Equity | 169.27 Million | 158.41 Million | 156.72 Million | 152.93 Million | 121.65 Million | 94.8 Million |
Capital Lease Obligation | 1.13 Million | 1.45 Million | 1.77 Million | 1.22 Million | 1.42 Million | - |
Total Investments | 33.71 Million | 698.99 Million | 542.52 Million | 325.89 Million | 253.75 Million | 284.48 Million |
Total Debt | 236.23 Million | 128.23 Million | 34.86 Million | 46.86 Million | 113.29 Million | 127.09 Million |
Net Debt | 211.69 Million | 106.42 Million | -19.73 Million | -15.32 Million | 90.91 Million | 115.89 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.14 Billion | 2.09 Billion | 2.07 Billion | 2.08 Billion | 2.08 Billion | 2.06 Billion |
Total Current Assets | 57.29 Million | 37.21 Million | 32.95 Million | 37.03 Million | 37.03 Million | 343.22 Million |
Cash And Short Term Investments | - | 23.76 Million | 20.91 Million | -23.24 Million | -23.24 Million | 329.56 Million |
Cash and Cash Equivalents | - | 23.76 Million | 20.91 Million | 24.54 Million | 24.54 Million | 20.78 Million |
Short Term Investments | - | 306.86 Million | 311.22 Million | 318.27 Million | 318.27 Million | 308.78 Million |
Net Receivables | - | 13.19 Million | 12.03 Million | 12.48 Million | 12.48 Million | 13.65 Million |
Inventory | - | -36.95 Million | -32.95 Million | 10.75 Million | -1.45 Billion | -34.44 Million |
Other Current Assets | 57.29 Million | 37.21 Million | 32.95 Million | 37.03 Million | 37.03 Million | 34.44 Million |
Total Non-Current Assets | 2.08 Billion | 2.06 Billion | 2.04 Billion | 2.04 Billion | 2.04 Billion | 458.5 Million |
Net PPE | 100.29 Million | 98.39 Million | 97.64 Million | 94.28 Million | 94.28 Million | 92.97 Million |
Good Will And Intangible Assets | 39.57 Million | 55.52 Million | 55.99 Million | 56.47 Million | 56.47 Million | 56.74 Million |
Good Will | 34.74 Million | 34.74 Million | 34.74 Million | 34.74 Million | 34.74 Million | 34.74 Million |
Intangible Assets | 4.83 Million | 20.78 Million | 21.25 Million | 21.73 Million | 21.73 Million | 22 Million |
Long-Term Investments | 47.81 Million | 33.83 Million | 31.07 Million | 33.71 Million | 33.71 Million | 308.78 Million |
Tax Assets | - | 1.81 Billion | 1.77 Billion | 18.6 Million | 18.6 Million | - |
Other Non Current Assets | 1.9 Billion | 62.95 Million | 83.37 Million | 1.84 Billion | 1.84 Billion | -458.5 Million |
Other Assets | - | - | - | - | - | 1.26 Billion |
Total Liabilities | 1.96 Billion | 1.92 Billion | 1.9 Billion | 1.91 Billion | 1.91 Billion | 258.71 Million |
Total Current Liabilities | 419.76 Million | 970.14 Million | 966.23 Million | 915.37 Million | 915.37 Million | 1.18 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 161.1 Million | 161.1 Million | 199.75 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 419.76 Million | 970.14 Million | 966.23 Million | 754.27 Million | 754.27 Million | 987.94 Million |
Total Non Current Liabilities | 1.54 Billion | 958.65 Million | 940.89 Million | 999.85 Million | 999.85 Million | 258.71 Million |
Long-Term Debt | 278.27 Million | 274.12 Million | 236.57 Million | 73.99 Million | 73.99 Million | 258.71 Million |
Deferred Revenue Non Current | - | - | - | 882.05 Million | 882.05 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.26 Billion | 684.52 Million | 704.31 Million | 34.96 Million | 34.96 Million | -258.71 Million |
Other Liabilities | - | 1.00 | - | - | - | -1.18 Billion |
Total Equity | 177.73 Million | 170.16 Million | 168.94 Million | 169.27 Million | 169.27 Million | 157.27 Million |
Stock Holders Equity | 177.73 Million | 170.16 Million | 168.94 Million | 169.27 Million | 169.27 Million | 157.27 Million |
Common Stock | 85 Thousand | 85 Thousand | 85 Thousand | 85 Thousand | 85 Thousand | 85 Thousand |
Retained Earnings | 98.97 Million | 97.41 Million | 96.79 Million | 96.02 Million | 96.02 Million | 94.97 Million |
Accumulated other comprehensive income | -15.09 Million | -20.87 Million | -21.26 Million | -19.94 Million | -24.52 Million | -30.91 Million |
Common Stock Equity | 177.73 Million | 170.16 Million | 168.94 Million | 169.27 Million | 169.27 Million | 157.27 Million |
Capital Lease Obligation | - | - | - | 1.13 Million | 1.13 Million | - |
Total Investments | 47.81 Million | 33.83 Million | 31.07 Million | 33.71 Million | 33.71 Million | 617.57 Million |
Total Debt | 278.27 Million | 274.12 Million | 236.57 Million | 236.23 Million | 236.23 Million | 258.71 Million |
Net Debt | 278.27 Million | 250.36 Million | 215.66 Million | 211.69 Million | 211.69 Million | 237.93 Million |
OPTI
SOAGY
PBATF
6776
2332
AXB