USD 0.8
(5.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 249.38 Million | 385.01 Million | 257.66 Million | 252.23 Million | 243.57 Million | 190 Million |
Total Current Assets | 196.36 Million | 295.7 Million | 214.97 Million | 211.92 Million | 194.68 Million | 168.75 Million |
Cash And Short Term Investments | 18.95 Million | 38.31 Million | 53.47 Million | 54.41 Million | 33.39 Million | 34.71 Million |
Cash and Cash Equivalents | 18.95 Million | 38.31 Million | 53.47 Million | 54.41 Million | 33.39 Million | 34.71 Million |
Short Term Investments | - | 738.55 Thousand | - | - | - | - |
Net Receivables | 84.51 Million | 170.5 Million | 98.91 Million | 112.6 Million | 121.66 Million | 95.98 Million |
Inventory | 82.22 Million | 78.51 Million | 56.89 Million | 39.57 Million | 35.43 Million | 33.86 Million |
Other Current Assets | 8.86 Million | 8.37 Million | 5.69 Million | 5.33 Million | 4.18 Million | 4.18 Million |
Total Non-Current Assets | 53.01 Million | 89.31 Million | 42.69 Million | 40.3 Million | 48.88 Million | 21.25 Million |
Net PPE | 12.85 Million | 22.08 Million | 22.48 Million | 25.62 Million | 27.93 Million | 5.51 Million |
Good Will And Intangible Assets | 25.48 Million | 51.69 Million | 11.26 Million | 7.35 Million | 16.35 Million | 9.62 Million |
Good Will | - | 19.95 Million | 6.14 Million | 3.97 Million | 3.97 Million | 3.97 Million |
Intangible Assets | 25.48 Million | 31.74 Million | 5.11 Million | 3.37 Million | 12.38 Million | 5.64 Million |
Long-Term Investments | - | 148 Thousand | 165 Thousand | 200 Thousand | 242 Thousand | 936 Thousand |
Tax Assets | - | -148 Thousand | 3.75 Million | 1.4 Million | 1.62 Million | 2.75 Million |
Other Non Current Assets | 14.67 Million | 15.53 Million | 5.02 Million | 5.71 Million | 2.72 Million | 2.42 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 226.82 Million | 242.28 Million | 125.76 Million | 158.65 Million | 137.02 Million | 112.85 Million |
Total Current Liabilities | 165.81 Million | 209.17 Million | 90.47 Million | 88.63 Million | 80.5 Million | 97.31 Million |
Account Payables | 83.91 Million | 121.22 Million | 64.25 Million | 49.25 Million | 38.42 Million | 38.6 Million |
Tax Payables | 2.56 Million | 6.21 Million | 2.3 Million | 4.73 Million | 2.88 Million | - |
Short Term Debt | 24.22 Million | 38.61 Million | 4.09 Million | 18.28 Million | 21.68 Million | 34.9 Million |
Deferred Revenue | 15.99 Million | 21.77 Million | 6.09 Million | 4.4 Million | 3.56 Million | 8.51 Million |
Other Current Liabilities | 41.68 Million | 27.55 Million | 16.03 Million | 16.7 Million | 16.82 Million | 15.29 Million |
Total Non Current Liabilities | 61.01 Million | 33.1 Million | 35.28 Million | 70.01 Million | 56.52 Million | 15.54 Million |
Long-Term Debt | 43.51 Million | 11.41 Million | 12.1 Million | 45.71 Million | 37.18 Million | 11 Million |
Deferred Revenue Non Current | 3.71 Million | 7.86 Million | 3.04 Million | 2.47 Million | 3.23 Million | 1.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.97 Million | 13.82 Million | 3.6 Million | 1.77 Million | 1.71 Million | 2.73 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 22.55 Million | 142.73 Million | 131.9 Million | 93.57 Million | 106.54 Million | 77.15 Million |
Stock Holders Equity | 22.55 Million | 142.73 Million | 131.9 Million | 93.57 Million | 106.54 Million | 76.53 Million |
Common Stock | 31 Thousand | 30 Thousand | 27 Thousand | 22 Thousand | 21 Thousand | 16 Thousand |
Retained Earnings | -263.88 Million | -124.83 Million | -86.99 Million | -52.31 Million | -29.23 Million | -16.47 Million |
Accumulated other comprehensive income | -8.44 Million | -4.35 Million | -4.45 Million | -2.12 Million | -3.93 Million | -192 Thousand |
Common Stock Equity | 22.55 Million | 142.73 Million | 131.9 Million | 93.57 Million | 106.54 Million | 76.53 Million |
Capital Lease Obligation | 10.2 Million | 16.25 Million | 16.2 Million | 20.45 Million | 22.35 Million | - |
Total Investments | - | 148 Thousand | 165 Thousand | 200 Thousand | 242 Thousand | 936 Thousand |
Total Debt | 67.74 Million | 50.03 Million | 16.2 Million | 63.99 Million | 58.87 Million | 45.9 Million |
Net Debt | 48.78 Million | 11.71 Million | -37.27 Million | 9.57 Million | 25.47 Million | 11.19 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 185.39 Million | 222.68 Million | 249.38 Million | 249.38 Million | 286.17 Million | 320.49 Million |
Total Current Assets | 137.95 Million | 172.55 Million | 196.36 Million | 196.36 Million | 214.47 Million | 245.07 Million |
Cash And Short Term Investments | 6.86 Million | 2.63 Million | 18.95 Million | 18.95 Million | 4.29 Million | 9.66 Million |
Cash and Cash Equivalents | 6.86 Million | 2.63 Million | 18.95 Million | 18.95 Million | 4.29 Million | 9.66 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 41.63 Million | 39.63 Million | 84.51 Million | 84.51 Million | 89.75 Million | 109.58 Million |
Inventory | 80.14 Million | 31.8 Million | 82.22 Million | 82.22 Million | 107.74 Million | 115.32 Million |
Other Current Assets | 8.02 Million | 7.8 Million | 8.86 Million | 8.86 Million | 11.97 Million | 9.58 Million |
Total Non-Current Assets | 47.44 Million | 50.13 Million | 53.01 Million | 53.01 Million | 71.7 Million | 75.41 Million |
Net PPE | 7.85 Million | 6.73 Million | 12.85 Million | 12.85 Million | 15.56 Million | 17.23 Million |
Good Will And Intangible Assets | 27.9 Million | 23.87 Million | 25.48 Million | 25.48 Million | 40.37 Million | 41.69 Million |
Good Will | - | - | - | - | 12.59 Million | 12.59 Million |
Intangible Assets | 27.9 Million | 23.87 Million | 25.48 Million | 25.48 Million | 27.78 Million | 29.1 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 11.68 Million | 19.53 Million | 14.67 Million | 14.67 Million | 15.76 Million | 16.48 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 128.81 Million | 207.69 Million | 226.82 Million | 226.82 Million | 222.1 Million | 224.31 Million |
Total Current Liabilities | 93.06 Million | 149.59 Million | 165.81 Million | 165.81 Million | 166.34 Million | 196.51 Million |
Account Payables | 49.05 Million | 35.8 Million | 83.91 Million | 83.91 Million | 95.44 Million | 106.41 Million |
Tax Payables | - | - | 2.56 Million | 2.56 Million | - | - |
Short Term Debt | 2.75 Million | 2.64 Million | 24.22 Million | 24.22 Million | 15.8 Million | 46.8 Million |
Deferred Revenue | 13.54 Million | 14.82 Million | 15.99 Million | 15.99 Million | 10.14 Million | 13.48 Million |
Other Current Liabilities | 27.71 Million | 96.31 Million | 41.68 Million | 41.68 Million | 44.95 Million | 29.8 Million |
Total Non Current Liabilities | 35.75 Million | 58.1 Million | 61.01 Million | 61.01 Million | 55.76 Million | 27.79 Million |
Long-Term Debt | 19.49 Million | 11.55 Million | 43.51 Million | 43.51 Million | 37.33 Million | 9.31 Million |
Deferred Revenue Non Current | 2.38 Million | 2.02 Million | 3.71 Million | 3.71 Million | 5.91 Million | 5.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.89 Million | 1.54 Million | 1.97 Million | 1.97 Million | 1.79 Million | 1.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 56.58 Million | 14.99 Million | 22.55 Million | 22.55 Million | 64.07 Million | 96.17 Million |
Stock Holders Equity | 56.58 Million | 14.99 Million | 22.55 Million | 22.55 Million | 64.07 Million | 96.17 Million |
Common Stock | 36 Thousand | 36 Thousand | 31 Thousand | 31 Thousand | 31 Thousand | 31 Thousand |
Retained Earnings | -260.47 Million | -282.59 Million | -263.88 Million | -263.88 Million | -211.33 Million | -177.32 Million |
Accumulated other comprehensive income | 1.7 Million | -9.8 Million | -8.44 Million | -8.44 Million | -8.75 Million | -7.87 Million |
Common Stock Equity | 56.58 Million | 14.99 Million | 22.55 Million | 22.55 Million | 64.07 Million | 96.17 Million |
Capital Lease Obligation | 6.57 Million | 6.55 Million | 10.2 Million | 10.2 Million | 12.78 Million | 14.16 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 22.24 Million | 14.19 Million | 67.74 Million | 67.74 Million | 53.13 Million | 56.12 Million |
Net Debt | 15.37 Million | 11.56 Million | 48.78 Million | 48.78 Million | 48.84 Million | 46.45 Million |
FLO
6104
EQX
SANA
6242
MTA