USD 0.65
(-1.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 194.19 Million | 202.94 Million | 235.49 Million | 232.86 Million | 247.65 Million | 252.77 Million |
Total Current Assets | 112.39 Million | 119.87 Million | 140.41 Million | 133.33 Million | 139.59 Million | 152.95 Million |
Cash And Short Term Investments | 79 Thousand | 363 Thousand | 1.47 Million | 1.92 Million | 769 Thousand | 18 Thousand |
Cash and Cash Equivalents | 79 Thousand | 363 Thousand | 1.47 Million | 1.92 Million | 769 Thousand | 18 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 23.68 Million | 25 Million | 40.29 Million | 37.71 Million | 37.13 Million | 42.54 Million |
Inventory | 76.21 Million | 83.69 Million | 82.73 Million | 85.39 Million | 95.5 Million | 105.19 Million |
Other Current Assets | 12.41 Million | 10.8 Million | 9.92 Million | 8.29 Million | 6.17 Million | 5.2 Million |
Total Non-Current Assets | 81.79 Million | 83.06 Million | 95.08 Million | 99.53 Million | 108.06 Million | 99.81 Million |
Net PPE | 60.33 Million | 65.53 Million | 71.19 Million | 79.97 Million | 90.27 Million | 84.11 Million |
Good Will And Intangible Assets | - | - | - | - | - | -10.83 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 22 Thousand |
Tax Assets | 3.02 Million | 4.08 Million | 4.86 Million | 5.41 Million | 7.53 Million | 10.8 Million |
Other Non Current Assets | 18.44 Million | 13.44 Million | 19.02 Million | 14.14 Million | 10.25 Million | 15.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 164.89 Million | 171.43 Million | 169.12 Million | 169.07 Million | 174.44 Million | 193.79 Million |
Total Current Liabilities | 39.55 Million | 41.66 Million | 54.21 Million | 54.46 Million | 51.35 Million | 56.42 Million |
Account Payables | 13.93 Million | 14.2 Million | 16.74 Million | 19.05 Million | 16.08 Million | 17.77 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 8.32 Million | 7.34 Million | 5.88 Million | 9.43 Million | 9.85 Million | 7.79 Million |
Deferred Revenue | 966 Thousand | 1.05 Million | 1.28 Million | 3.13 Million | 4.68 Million | 6.01 Million |
Other Current Liabilities | 16.32 Million | 19.05 Million | 30.29 Million | 22.82 Million | 20.73 Million | 24.83 Million |
Total Non Current Liabilities | 125.34 Million | 129.76 Million | 114.91 Million | 114.61 Million | 123.09 Million | 137.36 Million |
Long-Term Debt | 78.18 Million | 113.52 Million | 94.39 Million | 91.44 Million | 103.79 Million | 120.25 Million |
Deferred Revenue Non Current | 26 Million | -4.17 Million | -4.95 Million | -5.5 Million | -7.62 Million | -11.37 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.03 Million | 16.23 Million | 20.51 Million | 23.17 Million | 19.3 Million | 17.11 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 29.29 Million | 31.51 Million | 66.37 Million | 63.79 Million | 73.21 Million | 58.98 Million |
Stock Holders Equity | 29.29 Million | 31.51 Million | 66.37 Million | 63.79 Million | 73.21 Million | 58.98 Million |
Common Stock | 46.59 Million | 46.74 Million | 47.39 Million | 46.31 Million | 47.58 Million | 49.08 Million |
Retained Earnings | -176.7 Million | -173.78 Million | -138.7 Million | -140.32 Million | -131.11 Million | -146.38 Million |
Accumulated other comprehensive income | 268 Thousand | 219 Thousand | 30 Thousand | -530 Thousand | -808 Thousand | -108 Thousand |
Common Stock Equity | 29.29 Million | 31.51 Million | 66.37 Million | 63.79 Million | 73.21 Million | 58.98 Million |
Capital Lease Obligation | 26 Million | 21.57 Million | 23.22 Million | 22.72 Million | 25.29 Million | 8.14 Million |
Total Investments | - | - | - | - | - | 22 Thousand |
Total Debt | 112.52 Million | 120.87 Million | 100.28 Million | 100.88 Million | 113.64 Million | 128.04 Million |
Net Debt | 112.44 Million | 120.51 Million | 98.81 Million | 98.96 Million | 112.87 Million | 128.02 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 194.7 Million | 198.49 Million | 199.66 Million | 194.19 Million | 194.19 Million | 197.13 Million |
Total Current Assets | 112.78 Million | 115.32 Million | 114.38 Million | 112.39 Million | 112.39 Million | 120.67 Million |
Cash And Short Term Investments | 1.05 Million | 83 Thousand | 55 Thousand | 79 Thousand | 79 Thousand | 173 Thousand |
Cash and Cash Equivalents | 1.05 Million | 83 Thousand | 55 Thousand | 79 Thousand | 79 Thousand | 173 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 26.57 Million | 28.01 Million | 28.22 Million | 23.68 Million | 23.68 Million | 28.07 Million |
Inventory | 76.75 Million | 76.13 Million | 75.04 Million | 76.21 Million | 76.21 Million | 79.94 Million |
Other Current Assets | 8.4 Million | 11.09 Million | 11.06 Million | 12.41 Million | 12.41 Million | 12.18 Million |
Total Non-Current Assets | 81.91 Million | 83.16 Million | 85.27 Million | 81.79 Million | 81.79 Million | 76.46 Million |
Net PPE | 61.4 Million | 63.5 Million | 65.84 Million | 60.33 Million | 60.33 Million | 59.73 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | 3.02 Million | 3.02 Million | - |
Other Non Current Assets | 20.5 Million | 19.66 Million | 19.43 Million | 18.44 Million | 18.44 Million | 16.72 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 171.43 Million | 171.18 Million | 172.74 Million | 164.89 Million | 164.89 Million | 171.2 Million |
Total Current Liabilities | 44.39 Million | 44.81 Million | 47.93 Million | 39.55 Million | 39.55 Million | 45.14 Million |
Account Payables | 18.91 Million | 19.37 Million | 21.81 Million | 13.93 Million | 13.93 Million | 18.9 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.68 Million | 8.33 Million | 10.01 Million | 8.32 Million | 8.32 Million | 6.02 Million |
Deferred Revenue | 820 Thousand | 758 Thousand | 1.36 Million | 966 Thousand | 966 Thousand | 1.07 Million |
Other Current Liabilities | 21.98 Million | 16.34 Million | 14.73 Million | 16.32 Million | 16.32 Million | 19.13 Million |
Total Non Current Liabilities | 127.03 Million | 126.37 Million | 124.8 Million | 125.34 Million | 125.34 Million | 126.06 Million |
Long-Term Debt | 83.73 Million | 82.6 Million | 80.51 Million | 78.18 Million | 78.18 Million | 109.37 Million |
Deferred Revenue Non Current | - | 24.29 Million | 25.17 Million | 26 Million | 26 Million | -91 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 43.3 Million | 19.37 Million | 19.02 Million | 18.03 Million | 18.03 Million | 16.69 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 23.27 Million | 27.3 Million | 26.91 Million | 29.29 Million | 29.29 Million | 25.92 Million |
Stock Holders Equity | 23.27 Million | 27.3 Million | 26.91 Million | 29.29 Million | 29.29 Million | 25.92 Million |
Common Stock | 45.78 Million | 46.76 Million | 47.67 Million | 46.59 Million | 46.59 Million | 46.66 Million |
Retained Earnings | -182.5 Million | -178.59 Million | -179.19 Million | -176.7 Million | -176.7 Million | -179.86 Million |
Accumulated other comprehensive income | 253 Thousand | 258 Thousand | 263 Thousand | 268 Thousand | 268 Thousand | 203 Thousand |
Common Stock Equity | 23.27 Million | 27.3 Million | 26.91 Million | 29.29 Million | 29.29 Million | 25.92 Million |
Capital Lease Obligation | 27.08 Million | 24.29 Million | 25.17 Million | 26 Million | 26 Million | 19.5 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 86.41 Million | 115.24 Million | 115.7 Million | 112.52 Million | 112.52 Million | 115.39 Million |
Net Debt | 85.36 Million | 115.16 Million | 115.64 Million | 112.44 Million | 112.44 Million | 115.22 Million |
CDP
RUNGTAIR
688687
MOBA
IONKF
HHUSF