USD 4.5
(-0.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.47 Million | 15.01 Million | 8.25 Million | 8.03 Million | 13.64 Million | 12.04 Million |
Cost of Revenue | 6.16 Million | 10.26 Million | 10.81 Million | 5.25 Million | 7.15 Million | 6.84 Million |
Gross Profit | 1.3 Million | 4.74 Million | -2.55 Million | 2.78 Million | 6.48 Million | 5.2 Million |
Operating Expenses | 12.75 Million | 11.61 Million | 4.89 Million | 9.42 Million | 8.88 Million | 6.77 Million |
Selling, General and Administrative Expenses | 10.94 Million | 9.96 Million | 4.64 Million | 8.39 Million | 8.45 Million | 6.28 Million |
Research and Development Expenses | 1.81 Million | 1.65 Million | 251.56 Thousand | 1.02 Million | 431.42 Thousand | 488.69 Thousand |
Other Expenses | - | 9557.00 | 1.46 Million | 37.13 Thousand | 4962.00 | 6197.00 |
Cost and Expenses | 18.91 Million | 21.87 Million | 15.71 Million | 14.67 Million | 16.04 Million | 13.61 Million |
Operating Income | -11.44 Million | -6.86 Million | -7.45 Million | -6.63 Million | -2.4 Million | -1.56 Million |
Interest Expense | 7159.00 | 9191.00 | 20.26 Thousand | 150.13 Thousand | 69.32 Thousand | 17.18 Thousand |
Income Tax Expense | - | -9556.00 | 962.75 Thousand | 187.26 Thousand | 74.28 Thousand | 6197.00 |
Earnings before Tax | -11.24 Million | -6.86 Million | -6 Million | -6.74 Million | -2.47 Million | -1.58 Million |
Net Income | -11.24 Million | -6.85 Million | -6.97 Million | -6.93 Million | -2.54 Million | -1.58 Million |
Earnings Per Share Basic | -1.56 | -1.11 | -1.89 | -2.09 | -1.43 | -1.06 |
Earnings Per Share Diluted | -1.56 | -1.11 | -1.89 | -2.09 | -1.43 | -1.06 |
Weighted Average Shares Outstanding | 7.2 Million | 6.17 Million | 3.69 Million | 3.32 Million | 1.78 Million | 1.48 Million |
Weighted Average Shares Outstanding (Diluted) | 7.2 Million | 6.17 Million | 3.69 Million | 3.32 Million | 1.78 Million | 1.48 Million |
Gross Margin | 0.18 | 0.32 | -0.31 | 0.35 | 0.48 | 0.43 |
EBIT Margin | -1.39 | -0.43 | -0.73 | -0.77 | -0.15 | -0.12 |
Profit Margin | -1.50 | -0.46 | -0.84 | -0.86 | -0.19 | -0.13 |
EBITDA | -10.36 Million | -6.26 Million | -5.44 Million | -6.14 Million | -2 Million | -1.46 Million |
Earnings Before Tax Margin | -1.53 | -0.46 | -0.90 | -0.83 | -0.18 | -0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.51 Million | 1.07 Million | 7.47 Million | 1.52 Million | 1.53 Million | 1.77 Million |
Cost of Revenue | 1.72 Million | 976.04 Thousand | 6.16 Million | 1.22 Million | 1.3 Million | 1.52 Million |
Gross Profit | -214.56 Thousand | 94.63 Thousand | 1.3 Million | 303.78 Thousand | 226.58 Thousand | 241.33 Thousand |
Operating Expenses | 3 Million | 2.85 Million | 12.75 Million | 3.48 Million | 3.19 Million | 3.38 Million |
Selling, General and Administrative Expenses | 2.61 Million | 2.47 Million | - | 3.06 Million | 2.74 Million | 2.85 Million |
Research and Development Expenses | 390 Thousand | 382.14 Thousand | - | 420.25 Thousand | 450 Thousand | 537.8 Thousand |
Other Expenses | 13.39 Thousand | 9182.00 | 212 Thousand | 20.98 Thousand | 24.64 Thousand | 162.08 Thousand |
Cost and Expenses | 4.72 Million | 3.83 Million | 18.91 Million | 4.7 Million | 4.5 Million | 4.91 Million |
Operating Income | -3.21 Million | -2.76 Million | -11.44 Million | -3.18 Million | -2.97 Million | -3.14 Million |
Interest Expense | 1150.00 | 445.00 | 7159.00 | 1343.00 | 1406.00 | 3230.00 |
Income Tax Expense | -1.00 | 4.00 | 3.00 | -189.42 Thousand | 26.05 Thousand | 165.31 Thousand |
Earnings before Tax | -3.2 Million | -2.75 Million | -11.24 Million | -3.16 Million | -2.94 Million | -2.98 Million |
Net Income | -3.2 Million | -2.75 Million | -11.24 Million | -3.16 Million | -2.94 Million | -2.98 Million |
Earnings Per Share Basic | -0.43 | -0.38 | - | -0.43 | -0.41 | -0.42 |
Earnings Per Share Diluted | -0.43 | -0.38 | - | -0.43 | -0.41 | -0.42 |
Weighted Average Shares Outstanding | 7.45 Million | 7.3 Million | 7.2 Million | 7.3 Million | 7.24 Million | 7.16 Million |
Weighted Average Shares Outstanding (Diluted) | 7.45 Million | 7.3 Million | 7.2 Million | 7.3 Million | 7.24 Million | 7.16 Million |
Gross Margin | -0.14 | 0.09 | 0.18 | 0.20 | 0.15 | 0.14 |
EBIT Margin | -1.66 | -2.35 | - | -1.93 | -1.77 | -1.58 |
Profit Margin | -2.12 | -2.57 | -1.50 | -2.07 | -1.93 | -1.69 |
EBITDA | -2.5 Million | -2.51 Million | - | -2.94 Million | -2.7 Million | -2.79 Million |
Earnings Before Tax Margin | -2.13 | -2.58 | -1.53 | -2.08 | -1.94 | -1.78 |
8013
1459
ADAP
GRNQ
GGC
SEYAIND