USD 0.71
(5.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 23.3 Million | 24.08 Million | 26.33 Million | 7.75 Million | 7.34 Million | 6.14 Million |
Total Current Assets | 14.52 Million | 15.38 Million | 15.05 Million | 1.68 Million | 1.09 Million | 927.92 Thousand |
Cash And Short Term Investments | 12.74 Million | 11.29 Million | 12.13 Million | 893.59 Thousand | 326.56 Thousand | 228.79 Thousand |
Cash and Cash Equivalents | 1.42 Million | 2.28 Million | 12.13 Million | 893.59 Thousand | 326.56 Thousand | 228.79 Thousand |
Short Term Investments | 11.31 Million | 9.01 Million | - | - | - | - |
Net Receivables | 1.25 Million | 3.5 Million | 2.38 Million | 554.58 Thousand | 691.43 Thousand | 531.24 Thousand |
Inventory | 1.00 | 543.33 Thousand | - | 1.00 | - | - |
Other Current Assets | 513.17 Thousand | 41.33 Thousand | 536.4 Thousand | 239.47 Thousand | 80.72 Thousand | 167.89 Thousand |
Total Non-Current Assets | 8.78 Million | 8.7 Million | 11.27 Million | 6.06 Million | 6.24 Million | 5.21 Million |
Net PPE | 2.79 Million | 2.43 Million | 2.35 Million | 2.54 Million | 2.51 Million | 1.28 Million |
Good Will And Intangible Assets | 5.93 Million | 6.21 Million | 8.81 Million | 3.47 Million | 3.66 Million | 3.86 Million |
Good Will | 4.23 Million | 4.23 Million | 6.56 Million | 3.01 Million | 3.01 Million | 3.01 Million |
Intangible Assets | 1.69 Million | 1.97 Million | 2.25 Million | 455.93 Thousand | 649.93 Thousand | 846.71 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 48.43 Thousand | 48.43 Thousand | 103.22 Thousand | 49.31 Thousand | 65.43 Thousand | 65.43 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.54 Million | 5.13 Million | 3.72 Million | 5.83 Million | 5.61 Million | 4.36 Million |
Total Current Liabilities | 3.5 Million | 4.52 Million | 2.97 Million | 4.35 Million | 3.67 Million | 3.13 Million |
Account Payables | 2.6 Million | 3.2 Million | 1.34 Million | 979.55 Thousand | 906.71 Thousand | 988.57 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 563.52 Thousand | 1.04 Million | 1.26 Million | 1.79 Million | 1.35 Million | 859.48 Thousand |
Deferred Revenue | 336.2 Thousand | 281.06 Thousand | 366.85 Thousand | 461.89 Thousand | 432.94 Thousand | 435.4 Thousand |
Other Current Liabilities | - | - | - | 1.11 Million | 970.99 Thousand | 846.68 Thousand |
Total Non Current Liabilities | 37.93 Thousand | 609.25 Thousand | 748.42 Thousand | 1.47 Million | 1.94 Million | 1.23 Million |
Long-Term Debt | 37.93 Thousand | 609.25 Thousand | 748.42 Thousand | 1.47 Million | 1.94 Million | 1.21 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 18.89 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.75 Million | 18.94 Million | 22.61 Million | 1.92 Million | 1.72 Million | 1.77 Million |
Stock Holders Equity | 19.99 Million | 19.1 Million | 22.71 Million | 2.01 Million | 1.79 Million | 1.8 Million |
Common Stock | 6881.00 | 6822.00 | 6694.00 | 128.53 Thousand | 128.43 Thousand | 128.13 Thousand |
Retained Earnings | -19.5 Million | -19.88 Million | -15.53 Million | -15.73 Million | -15.79 Million | -15.73 Million |
Accumulated other comprehensive income | - | - | - | - | - | -4 Million |
Common Stock Equity | 19.99 Million | 19.1 Million | 22.71 Million | 2.01 Million | 1.79 Million | 1.8 Million |
Capital Lease Obligation | 37.93 Thousand | 1.65 Million | 2 Million | 2.79 Million | 2.87 Million | 1.72 Million |
Total Investments | 11.31 Million | 9.01 Million | - | - | - | - |
Total Debt | 601.46 Thousand | 1.65 Million | 2 Million | 3.27 Million | 3.3 Million | 2.07 Million |
Net Debt | -827.26 Thousand | -636.31 Thousand | -10.12 Million | 2.38 Million | 2.97 Million | 1.84 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 24.33 Million | 25.82 Million | 23.3 Million | 23.3 Million | 23.62 Million | 22.8 Million |
Total Current Assets | 14.65 Million | 17 Million | 14.52 Million | 14.52 Million | 14.74 Million | 13.62 Million |
Cash And Short Term Investments | 11.99 Million | 11.9 Million | 12.74 Million | 12.74 Million | 11.52 Million | 10.66 Million |
Cash and Cash Equivalents | 779.98 Thousand | 640.74 Thousand | 1.42 Million | 1.42 Million | 993.38 Thousand | 1.43 Million |
Short Term Investments | 11.21 Million | 11.26 Million | 11.31 Million | 11.31 Million | 10.53 Million | 9.23 Million |
Net Receivables | 1.9 Million | 4.43 Million | 1.25 Million | 1.25 Million | 2.34 Million | 2.22 Million |
Inventory | - | - | 1.00 | 1.00 | - | 1.00 |
Other Current Assets | 759.97 Thousand | 666.95 Thousand | 513.17 Thousand | 513.17 Thousand | 872.03 Thousand | 736.38 Thousand |
Total Non-Current Assets | 9.68 Million | 8.81 Million | 8.78 Million | 8.78 Million | 8.88 Million | 9.17 Million |
Net PPE | 3.77 Million | 2.9 Million | 2.79 Million | 2.79 Million | 2.82 Million | 3.05 Million |
Good Will And Intangible Assets | 5.79 Million | 5.86 Million | 5.93 Million | 5.93 Million | 6 Million | 6.07 Million |
Good Will | 4.23 Million | 4.23 Million | 4.23 Million | 4.23 Million | 4.23 Million | 4.23 Million |
Intangible Assets | 1.56 Million | 1.62 Million | 1.69 Million | 1.69 Million | 1.76 Million | 1.83 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 109.84 Thousand | 48.43 Thousand | 48.43 Thousand | 48.43 Thousand | 48.43 Thousand | 48.43 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 4.03 Million | 5.55 Million | 3.54 Million | 3.54 Million | 3.94 Million | 3.4 Million |
Total Current Liabilities | 3.46 Million | 5.55 Million | 3.5 Million | 3.5 Million | 3.79 Million | 3.16 Million |
Account Payables | 2.92 Million | 4.83 Million | 2.6 Million | 2.6 Million | -590.74 Thousand | -647.89 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 327.21 Thousand | 406.85 Thousand | 563.52 Thousand | 563.52 Thousand | 681.72 Thousand | 765.52 Thousand |
Deferred Revenue | 208.94 Thousand | 310.12 Thousand | 336.2 Thousand | 336.2 Thousand | 259.54 Thousand | 314.06 Thousand |
Other Current Liabilities | - | - | - | - | 3.44 Million | 2.73 Million |
Total Non Current Liabilities | 574.18 Thousand | - | 37.93 Thousand | 37.93 Thousand | 140.42 Thousand | 234.81 Thousand |
Long-Term Debt | 574.18 Thousand | - | 37.93 Thousand | 37.93 Thousand | 140.42 Thousand | 234.81 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.3 Million | 20.27 Million | 19.75 Million | 19.75 Million | 19.68 Million | 19.39 Million |
Stock Holders Equity | 20.55 Million | 20.51 Million | 19.99 Million | 19.99 Million | 19.89 Million | 19.58 Million |
Common Stock | 6995.00 | 6930.00 | 6881.00 | 6881.00 | 6860.00 | 6847.00 |
Retained Earnings | -19.39 Million | -19.14 Million | -19.5 Million | -19.5 Million | -19.43 Million | -19.6 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 20.55 Million | 20.51 Million | 19.99 Million | 19.99 Million | 19.89 Million | 19.58 Million |
Capital Lease Obligation | 574.18 Thousand | 406.85 Thousand | 37.93 Thousand | 37.93 Thousand | 822.14 Thousand | 1 Million |
Total Investments | 11.21 Million | 11.26 Million | 11.31 Million | 11.31 Million | 10.53 Million | 9.23 Million |
Total Debt | 901.4 Thousand | 406.85 Thousand | 601.46 Thousand | 601.46 Thousand | 822.14 Thousand | 1 Million |
Net Debt | 121.41 Thousand | -233.88 Thousand | -827.26 Thousand | -827.26 Thousand | -171.24 Thousand | -436.69 Thousand |
002851
CWK
SIT
FNNCF
ATAM
CARR