USD 0.97
(-5.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 22.65 Million | 17.9 Million | 24.66 Million | 12.64 Million |
Total Current Assets | 17.63 Million | 17.5 Million | 24.21 Million | 12.16 Million |
Cash And Short Term Investments | 1 Million | 2.54 Million | 7.08 Million | 5.85 Million |
Cash and Cash Equivalents | 1 Million | 2.54 Million | 7.08 Million | 5.85 Million |
Short Term Investments | - | - | - | - |
Net Receivables | 11.65 Million | 7.97 Million | 15.2 Million | 5.21 Million |
Inventory | 4.94 Million | 2.17 Million | 95 Thousand | 336 Thousand |
Other Current Assets | 27.29 Thousand | 4.81 Million | 1.83 Million | 754 Thousand |
Total Non-Current Assets | 5.01 Million | 399 Thousand | 443 Thousand | 486 Thousand |
Net PPE | 200.13 Thousand | 163 Thousand | 198 Thousand | 234 Thousand |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | 4.81 Million | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | 236 Thousand | 245 Thousand | 252 Thousand |
Other Assets | - | - | - | - |
Total Liabilities | 14.87 Million | 11.88 Million | 22.58 Million | 10.22 Million |
Total Current Liabilities | 14.52 Million | 11.35 Million | 22.37 Million | 10.18 Million |
Account Payables | 10.85 Million | 5.09 Million | 15.34 Million | 5.54 Million |
Tax Payables | 540.52 Thousand | 1.35 Million | 939 Thousand | 29 Thousand |
Short Term Debt | 206.2 Thousand | 157 Thousand | 85 Thousand | 2.07 Million |
Deferred Revenue | 1.41 Million | 3.84 Million | 1.51 Million | 1.81 Million |
Other Current Liabilities | 2.04 Million | 2.25 Million | 5.43 Million | 749 Thousand |
Total Non Current Liabilities | 350.23 Thousand | 529 Thousand | 210 Thousand | 39 Thousand |
Long-Term Debt | 244.86 Thousand | 528 Thousand | 209 Thousand | 38 Thousand |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 105.37 Thousand | - | - | - |
Other Liabilities | 1.00 | - | - | - |
Total Equity | 7.77 Million | 6.01 Million | 2.07 Million | 2.42 Million |
Stock Holders Equity | 7.77 Million | 6.01 Million | 2.07 Million | 2.42 Million |
Common Stock | - | - | - | - |
Retained Earnings | 4.53 Million | 4.89 Million | 952 Thousand | 1.3 Million |
Accumulated other comprehensive income | 853.61 Thousand | 1.11 Million | 7000.00 | 10 Thousand |
Common Stock Equity | 7.77 Million | 6.01 Million | 2.07 Million | 2.42 Million |
Capital Lease Obligation | 105.37 Thousand | - | 38 Thousand | 76 Thousand |
Total Investments | 4.81 Million | - | - | - |
Total Debt | 556.43 Thousand | 685 Thousand | 294 Thousand | 2.11 Million |
Net Debt | -451.82 Thousand | -1.85 Million | -6.79 Million | -3.74 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 22.65 Million | 22.65 Million | 32.73 Million | 17.9 Million | 17.9 Million | 20.1 Million |
Total Current Assets | 17.63 Million | 17.63 Million | 31.97 Million | 17.5 Million | 17.5 Million | 19.68 Million |
Cash And Short Term Investments | 1 Million | 1 Million | 2.5 Million | 2.54 Million | 2.54 Million | 5.08 Million |
Cash and Cash Equivalents | 1 Million | 1 Million | 2.5 Million | 2.54 Million | 2.54 Million | 5.08 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.65 Million | 11.65 Million | 22.4 Million | 7.97 Million | 7.97 Million | 13.34 Million |
Inventory | 4.94 Million | 4.94 Million | 479 Thousand | 2.17 Million | 2.17 Million | 288 Thousand |
Other Current Assets | 27.29 Thousand | 27.29 Thousand | 6.58 Million | 4.81 Million | 4.81 Million | 966 Thousand |
Total Non-Current Assets | 5.01 Million | 5.01 Million | 760 Thousand | 399 Thousand | 399 Thousand | 422 Thousand |
Net PPE | 200.13 Thousand | 200.13 Thousand | 477 Thousand | 163 Thousand | 163 Thousand | 180 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 4.81 Million | 4.81 Million | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 283 Thousand | 236 Thousand | 236 Thousand | 242 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.87 Million | 14.87 Million | 24.76 Million | 11.88 Million | 11.88 Million | 16.85 Million |
Total Current Liabilities | 14.52 Million | 14.52 Million | 24.14 Million | 11.35 Million | 11.35 Million | 16.23 Million |
Account Payables | 10.85 Million | 10.85 Million | 18.96 Million | 5.09 Million | 5.09 Million | 12.21 Million |
Tax Payables | 540.52 Thousand | 540.52 Thousand | 1.13 Million | 1.35 Million | 1.35 Million | 887 Thousand |
Short Term Debt | 206.2 Thousand | 206.2 Thousand | 232 Thousand | 157 Thousand | 157 Thousand | 173 Thousand |
Deferred Revenue | 1.41 Million | 1.41 Million | 3 Million | 3.84 Million | 3.84 Million | 2.49 Million |
Other Current Liabilities | 2.04 Million | 2.04 Million | 1.94 Million | 2.25 Million | 2.25 Million | 1.34 Million |
Total Non Current Liabilities | 350.23 Thousand | 350.23 Thousand | 621 Thousand | 529 Thousand | 529 Thousand | 617 Thousand |
Long-Term Debt | 244.86 Thousand | 244.86 Thousand | 620 Thousand | 528 Thousand | 528 Thousand | 616 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 105.37 Thousand | 105.37 Thousand | - | - | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 7.77 Million | 7.77 Million | 7.97 Million | 6.01 Million | 6.01 Million | 3.25 Million |
Stock Holders Equity | 7.77 Million | 7.77 Million | 7.97 Million | 6.01 Million | 6.01 Million | 3.25 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 4.53 Million | 4.53 Million | 6.84 Million | 4.89 Million | 4.89 Million | 2.12 Million |
Accumulated other comprehensive income | 853.61 Thousand | 853.61 Thousand | 1.12 Million | 1.11 Million | 1.11 Million | 20 Thousand |
Common Stock Equity | 7.77 Million | 7.77 Million | 7.97 Million | 6.01 Million | 6.01 Million | 3.25 Million |
Capital Lease Obligation | 105.37 Thousand | 105.37 Thousand | 234 Thousand | - | - | 19 Thousand |
Total Investments | 4.81 Million | 4.81 Million | - | - | - | - |
Total Debt | 556.43 Thousand | 556.43 Thousand | 852 Thousand | 685 Thousand | 685 Thousand | 789 Thousand |
Net Debt | -451.82 Thousand | -451.82 Thousand | -1.65 Million | -1.85 Million | -1.85 Million | -4.29 Million |
605168
ABANSENT
002866
IPD
AMEZ
8310