USD 129.89
(-3.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.29 Billion | 2.34 Billion | 1.67 Billion | 1.22 Billion | 1.04 Billion | 889.35 Million |
Total Current Assets | 1.23 Billion | 1.26 Billion | 1.07 Billion | 922.93 Million | 754.59 Million | 631.43 Million |
Cash And Short Term Investments | 36.81 Million | 46.03 Million | 58.78 Million | 155.57 Million | 68.35 Million | 43.45 Million |
Cash and Cash Equivalents | 36.81 Million | 46.03 Million | 58.78 Million | 155.57 Million | 68.35 Million | 43.45 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 526.86 Million | 427.38 Million | 472.76 Million | 460.87 Million | 391.81 Million | 310.11 Million |
Inventory | 637.37 Million | 755.9 Million | 531.98 Million | 298.71 Million | 280.81 Million | 270.5 Million |
Other Current Assets | 32.65 Million | 39.8 Million | 13.04 Million | 7.75 Million | 13.61 Million | 5.65 Million |
Total Non-Current Assets | 1.05 Billion | 1.07 Billion | 596.53 Million | 297.73 Million | 286.48 Million | 257.91 Million |
Net PPE | 263.58 Million | 258.45 Million | 173.89 Million | 130.01 Million | 134.03 Million | 98.64 Million |
Good Will And Intangible Assets | 745.44 Million | 765.44 Million | 376.14 Million | 116.28 Million | 95.76 Million | 97.77 Million |
Good Will | 443.88 Million | 443.03 Million | 197.33 Million | 91.08 Million | 74.45 Million | 72.6 Million |
Intangible Assets | 301.55 Million | 322.4 Million | 178.8 Million | 25.2 Million | 21.3 Million | 25.16 Million |
Long-Term Investments | 10.8 Million | 9.4 Million | 9.4 Million | 8.5 Million | 19.3 Million | 18.4 Million |
Tax Assets | - | -9.4 Million | -9.4 Million | 12.45 Million | 4.33 Million | 6.31 Million |
Other Non Current Assets | 38.86 Million | 48.76 Million | 46.5 Million | 30.48 Million | 33.04 Million | 36.78 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.12 Billion | 1.29 Billion | 740.38 Million | 367.1 Million | 267.48 Million | 161.73 Million |
Total Current Liabilities | 547.15 Million | 678.29 Million | 665.04 Million | 322.64 Million | 220.5 Million | 143.38 Million |
Account Payables | 176.66 Million | 179.81 Million | 177.38 Million | 117.87 Million | 90.43 Million | 109.09 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 125.3 Million | 251.86 Million | 239.36 Million | 5.47 Million | 5.34 Million | - |
Deferred Revenue | - | - | - | -5.47 Million | -5.34 Million | - |
Other Current Liabilities | 245.18 Million | 246.61 Million | 248.29 Million | 204.76 Million | 130.06 Million | 34.29 Million |
Total Non Current Liabilities | 577.05 Million | 620.86 Million | 75.33 Million | 44.45 Million | 46.98 Million | 18.34 Million |
Long-Term Debt | 467.23 Million | 580.68 Million | 52.44 Million | 37.08 Million | 29.73 Million | - |
Deferred Revenue Non Current | 91.26 Million | - | - | - | -3.95 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.62 Million | 28.34 Million | 4.91 Million | 3.55 Million | 17.25 Million | 13.55 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.16 Billion | 1.04 Billion | 932.73 Million | 853.55 Million | 773.58 Million | 727.62 Million |
Stock Holders Equity | 1.16 Billion | 1.04 Billion | 932.73 Million | 853.55 Million | 773.58 Million | 727.62 Million |
Common Stock | 313 Thousand | 314 Thousand | 316 Thousand | 322 Thousand | 326 Thousand | 330 Thousand |
Retained Earnings | 1.06 Billion | 956.87 Million | 856.4 Million | 789.15 Million | 720.65 Million | 679.43 Million |
Accumulated other comprehensive income | -2.59 Million | -3.3 Million | -1.44 Million | - | - | - |
Common Stock Equity | 1.16 Billion | 1.04 Billion | 932.73 Million | 853.55 Million | 773.58 Million | 727.62 Million |
Capital Lease Obligation | 91.26 Million | 98.22 Million | 52.44 Million | 37.08 Million | 29.73 Million | - |
Total Investments | 10.8 Million | 9.4 Million | 9.4 Million | 8.5 Million | 19.3 Million | 18.4 Million |
Total Debt | 683.8 Million | 832.54 Million | 291.8 Million | 37.08 Million | 29.73 Million | - |
Net Debt | 646.98 Million | 786.51 Million | 233.02 Million | -118.49 Million | -38.62 Million | -43.45 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.36 Billion | 2.28 Billion | 2.22 Billion | 2.29 Billion | 2.29 Billion | 2.26 Billion |
Total Current Assets | 1.31 Billion | 1.23 Billion | 1.16 Billion | 1.23 Billion | 1.23 Billion | 1.19 Billion |
Cash And Short Term Investments | 45.12 Million | 47.46 Million | 34.43 Million | 36.81 Million | 36.81 Million | 31.95 Million |
Cash and Cash Equivalents | 45.12 Million | 47.46 Million | 34.43 Million | 36.81 Million | 36.81 Million | 31.95 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 571.05 Million | 526.18 Million | 486.35 Million | 526.86 Million | 526.86 Million | 484.44 Million |
Inventory | 665.23 Million | 620.37 Million | 619.97 Million | 637.37 Million | 637.37 Million | 625.59 Million |
Other Current Assets | 34.66 Million | 39.01 Million | 22.06 Million | 32.65 Million | 32.65 Million | 53.36 Million |
Total Non-Current Assets | 1.04 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.06 Billion |
Net PPE | 272.91 Million | 268.22 Million | 268.15 Million | 263.58 Million | 263.58 Million | 265.38 Million |
Good Will And Intangible Assets | 727.47 Million | 733.29 Million | 739.17 Million | 745.44 Million | 745.44 Million | 750.02 Million |
Good Will | 443.34 Million | 443.02 Million | 443.29 Million | 443.88 Million | 443.88 Million | 443.22 Million |
Intangible Assets | 284.13 Million | 290.27 Million | 295.88 Million | 301.55 Million | 301.55 Million | 306.8 Million |
Long-Term Investments | - | - | - | 10.8 Million | 10.8 Million | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 47.63 Million | 51.15 Million | 49.98 Million | 38.86 Million | 38.86 Million | 49.59 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.12 Billion | 1.08 Billion | 1.04 Billion | 1.12 Billion | 1.12 Billion | 1.13 Billion |
Total Current Liabilities | 561.32 Million | 514.11 Million | 465.62 Million | 547.15 Million | 547.15 Million | 533.04 Million |
Account Payables | 205.9 Million | 164.65 Million | 131.47 Million | 176.66 Million | 176.66 Million | 158.41 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 18.75 Million | 85.08 Million | 93.66 Million | 125.3 Million | 125.3 Million | 132.16 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 336.66 Million | 264.37 Million | 240.48 Million | 245.18 Million | 245.18 Million | 242.47 Million |
Total Non Current Liabilities | 568.17 Million | 570.27 Million | 580.02 Million | 577.05 Million | 577.05 Million | 599.21 Million |
Long-Term Debt | 549.33 Million | 461.18 Million | 467.33 Million | 467.23 Million | 467.23 Million | 568.58 Million |
Deferred Revenue Non Current | - | 89.6 Million | 93.1 Million | 91.26 Million | 91.26 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.2 Million | 10.16 Million | 10.23 Million | 9.62 Million | 9.62 Million | 15.48 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.23 Billion | 1.2 Billion | 1.17 Billion | 1.16 Billion | 1.16 Billion | 1.12 Billion |
Stock Holders Equity | 1.23 Billion | 1.2 Billion | 1.17 Billion | 1.16 Billion | 1.16 Billion | 1.12 Billion |
Common Stock | 305 Thousand | 308 Thousand | 310 Thousand | 313 Thousand | 313 Thousand | 315 Thousand |
Retained Earnings | 1.12 Billion | 1.09 Billion | 1.07 Billion | 1.06 Billion | 1.06 Billion | 1.03 Billion |
Accumulated other comprehensive income | -3.55 Million | -4.2 Million | -3.68 Million | -2.59 Million | -2.59 Million | -3.83 Million |
Common Stock Equity | 1.23 Billion | 1.2 Billion | 1.17 Billion | 1.16 Billion | 1.16 Billion | 1.12 Billion |
Capital Lease Obligation | 94.29 Million | 89.6 Million | 93.1 Million | 91.26 Million | 91.26 Million | 95.2 Million |
Total Investments | - | - | - | 10.8 Million | 10.8 Million | - |
Total Debt | 568.08 Million | 635.87 Million | 654.1 Million | 683.8 Million | 683.8 Million | 700.74 Million |
Net Debt | 522.95 Million | 588.41 Million | 619.67 Million | 646.98 Million | 646.98 Million | 668.79 Million |
PENTA
RMY
KKOYF
0973
603363
1572