USD 17.05
(-3.4%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 527.88 Million | 468.1 Million | 440.87 Million | 375.16 Million | 372.65 Million | 349.21 Million |
Total Current Assets | 401.94 Million | 342.65 Million | 317.57 Million | 265 Million | 252 Million | 253.67 Million |
Cash And Short Term Investments | 81.67 Million | 24.51 Million | 21.16 Million | 77.59 Million | 41.62 Million | 61.72 Million |
Cash and Cash Equivalents | 81.67 Million | 23.98 Million | 17.14 Million | 77.59 Million | 40.39 Million | 35.38 Million |
Short Term Investments | - | 534 Thousand | 4.02 Million | - | 1.23 Million | 26.34 Million |
Net Receivables | 173.73 Million | 158.3 Million | 146.18 Million | 102.8 Million | 112.11 Million | 102.57 Million |
Inventory | 138 Million | 149.44 Million | 134.39 Million | 74.35 Million | 86.8 Million | 78.83 Million |
Other Current Assets | 8.53 Million | 9.67 Million | 14.96 Million | 7.44 Million | 9.62 Million | 8.31 Million |
Total Non-Current Assets | 125.93 Million | 125.44 Million | 123.3 Million | 110.16 Million | 120.64 Million | 95.54 Million |
Net PPE | 71.75 Million | 72.14 Million | 66.76 Million | 58.68 Million | 67.48 Million | 65.31 Million |
Good Will And Intangible Assets | 4.06 Million | 4.37 Million | 9.39 Million | 10.49 Million | 11.09 Million | 12.79 Million |
Good Will | 3.22 Million | 3.23 Million | 7.92 Million | 8.41 Million | 7.74 Million | 7.88 Million |
Intangible Assets | 840 Thousand | 1.13 Million | 1.47 Million | 2.08 Million | 3.35 Million | 4.9 Million |
Long-Term Investments | 2.37 Million | 27.92 Million | 32.32 Million | 27.4 Million | 27.68 Million | 5.05 Million |
Tax Assets | 25.86 Million | 16.86 Million | 13.33 Million | 11.94 Million | 13.27 Million | 11.16 Million |
Other Non Current Assets | 21.88 Million | 4.13 Million | 1.49 Million | 1.63 Million | 1.11 Million | 1.21 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 289.09 Million | 267.22 Million | 249.31 Million | 181.61 Million | 195.67 Million | 161.55 Million |
Total Current Liabilities | 192.29 Million | 210.16 Million | 213.69 Million | 146.62 Million | 145.96 Million | 134.07 Million |
Account Payables | 60.75 Million | 67.52 Million | 76.31 Million | 40.25 Million | 47.83 Million | 44.87 Million |
Tax Payables | 4.94 Million | 2.85 Million | 408 Thousand | 738 Thousand | 844 Thousand | 468 Thousand |
Short Term Debt | 3.48 Million | 2.25 Million | 2.3 Million | 1.88 Million | 2.41 Million | 32.52 Million |
Deferred Revenue | 65.52 Million | 91.54 Million | 90.39 Million | 64.49 Million | 50.89 Million | 47.17 Million |
Other Current Liabilities | 62.53 Million | 48.83 Million | 44.67 Million | 39.99 Million | 44.81 Million | 9.49 Million |
Total Non Current Liabilities | 96.79 Million | 57.06 Million | 35.61 Million | 34.99 Million | 49.7 Million | 27.48 Million |
Long-Term Debt | 58.92 Million | 17.75 Million | 6.59 Million | 548 Thousand | 582 Thousand | 578 Thousand |
Deferred Revenue Non Current | 16.34 Million | 13.09 Million | 10.99 Million | 10.72 Million | 10.7 Million | 10.05 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.38 Million | 26.02 Million | 17.73 Million | 23.31 Million | 37.96 Million | 16.31 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 238.79 Million | 200.87 Million | 191.56 Million | 193.55 Million | 176.98 Million | 187.66 Million |
Stock Holders Equity | 238.79 Million | 200.87 Million | 191.56 Million | 193.55 Million | 176.98 Million | 187.66 Million |
Common Stock | 65.52 Million | 63.02 Million | 61.79 Million | 60.57 Million | 60.01 Million | 57.69 Million |
Retained Earnings | 138.03 Million | 103.41 Million | 96.6 Million | 96.01 Million | 85.09 Million | 93.59 Million |
Accumulated other comprehensive income | -6.52 Million | -5.52 Million | -4.92 Million | -2.33 Million | -5.27 Million | -4.35 Million |
Common Stock Equity | 238.79 Million | 200.87 Million | 191.56 Million | 193.55 Million | 176.98 Million | 187.66 Million |
Capital Lease Obligation | 1.98 Million | 2.25 Million | 2.3 Million | 1.88 Million | 2.41 Million | 16.31 Million |
Total Investments | 2.37 Million | 534 Thousand | 36.34 Million | 27.4 Million | 28.91 Million | 31.39 Million |
Total Debt | 62.4 Million | 17.75 Million | 2.3 Million | 1.88 Million | 2.41 Million | 16.31 Million |
Net Debt | -19.27 Million | -6.23 Million | -14.83 Million | -75.7 Million | -37.98 Million | -19.06 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 527.88 Million | 527.88 Million | 499.2 Million | 510.94 Million | 508.01 Million | 468.1 Million |
Total Current Assets | 401.94 Million | 401.94 Million | 375.53 Million | 386.34 Million | 386.65 Million | 342.65 Million |
Cash And Short Term Investments | 81.67 Million | 81.67 Million | 76.76 Million | 65.28 Million | 46.31 Million | 24.51 Million |
Cash and Cash Equivalents | 81.67 Million | 81.67 Million | 76.76 Million | 64.74 Million | 45.77 Million | 23.98 Million |
Short Term Investments | - | - | - | 546 Thousand | 539 Thousand | 534 Thousand |
Net Receivables | 173.73 Million | 173.73 Million | 150.23 Million | 161.02 Million | 177.12 Million | 158.3 Million |
Inventory | 138 Million | 138 Million | 140.25 Million | 141.64 Million | 144.79 Million | 149.44 Million |
Other Current Assets | 8.53 Million | 8.53 Million | 7.85 Million | 10.13 Million | 9.84 Million | 9.67 Million |
Total Non-Current Assets | 125.93 Million | 125.93 Million | 123.67 Million | 124.6 Million | 121.36 Million | 125.44 Million |
Net PPE | 71.75 Million | 71.75 Million | 72.4 Million | 72.61 Million | 72.08 Million | 72.14 Million |
Good Will And Intangible Assets | 4.06 Million | 4.06 Million | 4.18 Million | 4.16 Million | 4.42 Million | 4.37 Million |
Good Will | 3.22 Million | 3.22 Million | 3.26 Million | 3.19 Million | 3.33 Million | 3.23 Million |
Intangible Assets | 840 Thousand | 840 Thousand | 923 Thousand | 970 Thousand | 1.09 Million | 1.13 Million |
Long-Term Investments | 2.37 Million | 2.37 Million | 21.64 Million | 27.7 Million | 27.86 Million | 27.92 Million |
Tax Assets | 25.86 Million | 25.86 Million | 16.83 Million | 16.81 Million | 16.83 Million | 16.86 Million |
Other Non Current Assets | 21.88 Million | 21.88 Million | 8.6 Million | 3.3 Million | 153 Thousand | 4.13 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 289.09 Million | 289.09 Million | 262.96 Million | 287.72 Million | 286.97 Million | 267.22 Million |
Total Current Liabilities | 192.29 Million | 192.29 Million | 170.26 Million | 189.93 Million | 204.41 Million | 210.16 Million |
Account Payables | 60.75 Million | 60.75 Million | 49.48 Million | 53.64 Million | 62.44 Million | 67.52 Million |
Tax Payables | 4.94 Million | 4.94 Million | 628 Thousand | 3.34 Million | 5.51 Million | 2.85 Million |
Short Term Debt | 3.48 Million | 3.48 Million | 1.5 Million | 1.5 Million | 1.5 Million | 2.25 Million |
Deferred Revenue | 65.52 Million | 65.52 Million | 68.93 Million | 78.29 Million | 89.31 Million | 91.54 Million |
Other Current Liabilities | 62.53 Million | 62.53 Million | 50.33 Million | 56.49 Million | 51.15 Million | 48.83 Million |
Total Non Current Liabilities | 96.79 Million | 96.79 Million | 92.69 Million | 97.79 Million | 82.55 Million | 57.06 Million |
Long-Term Debt | 58.92 Million | 58.92 Million | 48.46 Million | 55.08 Million | 41.42 Million | 17.75 Million |
Deferred Revenue Non Current | 16.34 Million | 16.34 Million | 16.34 Million | 15.39 Million | 14.54 Million | 13.09 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.38 Million | 21.38 Million | 27.68 Million | 27.12 Million | 26.38 Million | 26.02 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 238.79 Million | 238.79 Million | 236.24 Million | 223.22 Million | 221.04 Million | 200.87 Million |
Stock Holders Equity | 238.79 Million | 238.79 Million | 236.24 Million | 223.22 Million | 221.04 Million | 200.87 Million |
Common Stock | 65.52 Million | 65.52 Million | 65.37 Million | 64.64 Million | 63.68 Million | 63.02 Million |
Retained Earnings | 138.03 Million | 138.03 Million | 135.51 Million | 124.77 Million | 122.6 Million | 103.41 Million |
Accumulated other comprehensive income | -6.52 Million | -6.52 Million | -5.9 Million | -6.95 Million | -5.77 Million | -5.52 Million |
Common Stock Equity | 238.79 Million | 238.79 Million | 236.24 Million | 223.22 Million | 221.04 Million | 200.87 Million |
Capital Lease Obligation | 1.98 Million | 1.98 Million | - | - | - | 2.25 Million |
Total Investments | 2.37 Million | 2.37 Million | 21.64 Million | 546 Thousand | 28.4 Million | 534 Thousand |
Total Debt | 62.4 Million | 62.4 Million | 49.96 Million | 56.58 Million | 42.92 Million | 17.75 Million |
Net Debt | -19.27 Million | -19.27 Million | -26.79 Million | -8.15 Million | -2.85 Million | -6.23 Million |
ETWO-WT
3950
603045
6728
NAKSH
6674