USD 1.88
(-0.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.57 Billion | 9.04 Billion | 5.28 Billion | 9.54 Billion | 4.28 Billion | 5.64 Billion |
Total Current Assets | 6.06 Billion | 6.36 Billion | 3.44 Billion | 7.52 Billion | 2.56 Billion | 3.75 Billion |
Cash And Short Term Investments | 3.45 Billion | 3.93 Billion | 1.7 Billion | 6.23 Billion | 2.11 Billion | 3.46 Billion |
Cash and Cash Equivalents | 1.89 Billion | 1.23 Billion | 512.83 Million | 5.46 Billion | 1.15 Billion | 2.74 Billion |
Short Term Investments | 1.55 Billion | 2.7 Billion | 1.19 Billion | 770 Million | 957.37 Million | 721.38 Million |
Net Receivables | 2.06 Billion | 1.37 Billion | 1.19 Billion | 1.04 Billion | 414.17 Million | 262.88 Million |
Inventory | 9.27 Million | 8.82 Million | 6.34 Million | 5.41 Million | 3.88 Million | 7.88 Million |
Other Current Assets | 2.22 Billion | 606.5 Million | 479.01 Million | 175.59 Million | 34.57 Million | 23.8 Million |
Total Non-Current Assets | 1.5 Billion | 2.68 Billion | 1.83 Billion | 2.02 Billion | 1.72 Billion | 1.88 Billion |
Net PPE | 24.72 Million | 54.44 Million | 114.36 Million | 146.76 Million | 42.04 Million | 22.54 Million |
Good Will And Intangible Assets | 1.47 Billion | 2.62 Billion | 1.28 Billion | 1.46 Billion | 1.67 Billion | 1.85 Billion |
Good Will | - | 957.6 Million | 957.6 Million | 957.6 Million | 957.6 Million | 957.6 Million |
Intangible Assets | 1.47 Billion | 1.66 Billion | 332.31 Million | 507.96 Million | 715.87 Million | 900.63 Million |
Long-Term Investments | - | - | 400 Million | 400 Million | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 512 Thousand | 8.22 Million | 33.18 Million | 12.71 Million | 5.93 Million | 6.11 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.01 Billion | 2.04 Billion | 1.49 Billion | 2.51 Billion | 11.47 Billion | 10.42 Billion |
Total Current Liabilities | 1.99 Billion | 2 Billion | 1.41 Billion | 2.41 Billion | 840.35 Million | 573 Million |
Account Payables | 5 Million | 9.79 Million | 9.8 Million | 13.84 Million | 9.92 Million | 8.66 Million |
Tax Payables | 40.03 Million | 13.58 Million | 12.69 Million | 205.3 Million | 20.59 Million | 7.75 Million |
Short Term Debt | 14.71 Million | 124.46 Million | 135.75 Million | 811.73 Million | 746.81 Million | 7.75 Million |
Deferred Revenue | 280.11 Million | 182.38 Million | 111.83 Million | 99.17 Million | 71.98 Million | 55.32 Million |
Other Current Liabilities | 1.69 Billion | 1.69 Billion | 1.16 Billion | 1.48 Billion | 11.62 Million | 501.25 Million |
Total Non Current Liabilities | 17.39 Million | 38.56 Million | 73.24 Million | 108.08 Million | 10.63 Billion | 9.85 Billion |
Long-Term Debt | 414 Thousand | 16.57 Million | 46.24 Million | 69.52 Million | - | - |
Deferred Revenue Non Current | -16.97 Million | -21.98 Million | -27 Million | -38.55 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.97 Million | 21.98 Million | 27 Million | 38.55 Million | 10.59 Billion | 9.79 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.55 Billion | 6.99 Billion | 3.78 Billion | 7.02 Billion | -7.19 Billion | -4.77 Billion |
Stock Holders Equity | 5.55 Billion | 6.99 Billion | 3.78 Billion | 7.02 Billion | -7.19 Billion | -4.77 Billion |
Common Stock | 708 Thousand | 630 Thousand | 633 Thousand | 639 Thousand | 237 Thousand | 232 Thousand |
Retained Earnings | -15.78 Billion | -13.82 Billion | -11.81 Billion | -9.34 Billion | -7.63 Billion | -5.97 Billion |
Accumulated other comprehensive income | 313.49 Million | 223.71 Million | -109.79 Million | -70.3 Million | 139.66 Million | 140.1 Million |
Common Stock Equity | 5.55 Billion | 6.99 Billion | 3.78 Billion | 7.02 Billion | -7.19 Billion | -4.77 Billion |
Capital Lease Obligation | 15.13 Million | 41.03 Million | 82 Million | 111.26 Million | - | - |
Total Investments | 1.55 Billion | 2.7 Billion | 1.59 Billion | 1.17 Billion | 957.37 Million | 721.38 Million |
Total Debt | 15.13 Million | 141.03 Million | 182 Million | 881.26 Million | - | - |
Net Debt | -1.87 Billion | -1.09 Billion | -330.82 Million | -4.58 Billion | -1.15 Billion | -2.74 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.65 Billion | 6.85 Billion | 7.57 Billion | 7.57 Billion | 8.71 Billion | 8.5 Billion |
Total Current Assets | 5.37 Billion | 5.46 Billion | 6.06 Billion | 6.06 Billion | 6.1 Billion | 5.76 Billion |
Cash And Short Term Investments | 3.17 Billion | 3.39 Billion | 3.45 Billion | 3.45 Billion | 3.75 Billion | 3.55 Billion |
Cash and Cash Equivalents | 2.1 Billion | 2.68 Billion | 1.89 Billion | 1.89 Billion | 1.88 Billion | 529.25 Million |
Short Term Investments | 1.06 Billion | 709.54 Million | 1.55 Billion | 1.55 Billion | 1.87 Billion | 3.02 Billion |
Net Receivables | 1.56 Billion | 1.49 Billion | 2.06 Billion | 2.06 Billion | 1.43 Billion | 1.49 Billion |
Inventory | 10.32 Million | 8.55 Million | 9.27 Million | 9.27 Million | 9.8 Million | 6.86 Million |
Other Current Assets | 190.71 Million | 140.5 Million | 2.22 Billion | 2.22 Billion | 253.19 Million | 319 Million |
Total Non-Current Assets | 1.28 Billion | 1.39 Billion | 1.5 Billion | 1.5 Billion | 2.6 Billion | 2.73 Billion |
Net PPE | 15.09 Million | 18.72 Million | 24.72 Million | 24.72 Million | 31.04 Million | 36.01 Million |
Good Will And Intangible Assets | 1.26 Billion | 1.37 Billion | 1.47 Billion | 1.47 Billion | 2.57 Billion | 2.69 Billion |
Good Will | - | - | - | - | 957.6 Million | 957.6 Million |
Intangible Assets | 1.26 Billion | 1.37 Billion | 1.47 Billion | 1.47 Billion | 1.61 Billion | 1.73 Billion |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 386 Thousand | 407 Thousand | 512 Thousand | 512 Thousand | 6.94 Million | 8.35 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.7 Billion | 1.59 Billion | 2.01 Billion | 2.01 Billion | 1.88 Billion | 1.54 Billion |
Total Current Liabilities | 1.69 Billion | 1.58 Billion | 1.99 Billion | 1.99 Billion | 1.86 Billion | 1.51 Billion |
Account Payables | 11.54 Million | 8.7 Million | 5 Million | 5 Million | 5.46 Million | 10.31 Million |
Tax Payables | - | - | 40.03 Million | 40.03 Million | - | - |
Short Term Debt | 5.58 Million | 10.15 Million | 14.71 Million | 14.71 Million | 19.22 Million | 18.09 Million |
Deferred Revenue | - | - | 280.11 Million | 280.11 Million | - | - |
Other Current Liabilities | 1.67 Billion | 1.56 Billion | 1.69 Billion | 1.69 Billion | 1.84 Billion | 1.48 Billion |
Total Non Current Liabilities | 12.8 Million | 15.02 Million | 17.39 Million | 17.39 Million | 18.86 Million | 24.48 Million |
Long-Term Debt | - | 133 Thousand | 414 Thousand | 414 Thousand | 633 Thousand | 4.99 Million |
Deferred Revenue Non Current | - | -14.89 Million | -16.97 Million | -16.97 Million | -18.22 Million | -19.48 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 14.89 Million | 16.97 Million | 16.97 Million | 18.22 Million | 19.48 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.94 Billion | 5.25 Billion | 5.55 Billion | 5.55 Billion | 6.82 Billion | 6.96 Billion |
Stock Holders Equity | 4.94 Billion | 5.25 Billion | 5.55 Billion | 5.55 Billion | 6.82 Billion | 6.96 Billion |
Common Stock | - | 5.25 Billion | 708 Thousand | 708 Thousand | 707 Thousand | 706 Thousand |
Retained Earnings | - | - | -15.78 Billion | -15.78 Billion | -14.49 Billion | -14.33 Billion |
Accumulated other comprehensive income | - | - | 313.49 Million | 313.49 Million | 346.6 Million | 354.8 Million |
Common Stock Equity | 4.94 Billion | 5.25 Billion | 5.55 Billion | 5.55 Billion | 6.82 Billion | 6.96 Billion |
Capital Lease Obligation | 5.58 Million | 10.29 Million | 15.13 Million | 15.13 Million | 19.85 Million | 23.09 Million |
Total Investments | 1.06 Billion | 709.54 Million | 1.55 Billion | 1.55 Billion | 1.87 Billion | 3.02 Billion |
Total Debt | 5.58 Million | 10.29 Million | 15.13 Million | 15.13 Million | 19.85 Million | 23.09 Million |
Net Debt | -2.09 Billion | -2.67 Billion | -1.87 Billion | -1.87 Billion | -1.86 Billion | -506.16 Million |
SSF
688626
7649
MTB-PJ
7296
KFH