USD 1.33
(-12.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 48.88 Million | 69.2 Million | 64.92 Million | 48.9 Million | 51.14 Million | 41.23 Million |
Total Current Assets | 24.57 Million | 35.86 Million | 35.76 Million | 23.9 Million | 27.86 Million | 20.14 Million |
Cash And Short Term Investments | 10.44 Million | 15.66 Million | 21.3 Million | 13.99 Million | 12.46 Million | 4.59 Million |
Cash and Cash Equivalents | 10.44 Million | 15.66 Million | 21.3 Million | 13.99 Million | 12.46 Million | 4.59 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 630.08 Thousand | 2.47 Million | 1.91 Million | 670.71 Thousand | 1.96 Million | 3.37 Million |
Inventory | 7.47 Million | 11.02 Million | 11.45 Million | 7.44 Million | 11.9 Million | 11.2 Million |
Other Current Assets | 901.35 Thousand | 1.19 Million | 952.06 Thousand | 1.17 Million | 989.55 Thousand | 969.85 Thousand |
Total Non-Current Assets | 24.3 Million | 33.34 Million | 29.16 Million | 24.99 Million | 23.27 Million | 21.08 Million |
Net PPE | 4.67 Million | 4.68 Million | 4.82 Million | 1.58 Million | 1.02 Million | 1.24 Million |
Good Will And Intangible Assets | 305.7 Thousand | 265.73 Thousand | 209.65 Thousand | 170.15 Thousand | 97.37 Thousand | 8597.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 305.7 Thousand | 265.73 Thousand | 209.65 Thousand | 170.15 Thousand | 97.37 Thousand | 8597.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | 5.85 Million | 6.35 Million | - | - | - |
Other Non Current Assets | 19.32 Million | 22.53 Million | 17.77 Million | 23.24 Million | 22.15 Million | 19.82 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.1 Million | 9.65 Million | 9.23 Million | 7.46 Million | 5.42 Million | 6.37 Million |
Total Current Liabilities | 7.06 Million | 6.8 Million | 5.62 Million | 6.48 Million | 4.69 Million | 5.44 Million |
Account Payables | 4.78 Million | 4.4 Million | 2.77 Million | 3.74 Million | 3.37 Million | 4.46 Million |
Tax Payables | 202.09 Thousand | 341.7 Thousand | 572.02 Thousand | 295.65 Thousand | 286.86 Thousand | 20.84 Thousand |
Short Term Debt | 880.12 Thousand | 856.57 Thousand | 566.08 Thousand | 815.49 Thousand | -156.3 Thousand | -131.38 Thousand |
Deferred Revenue | 566.89 Thousand | 452.86 Thousand | 774.89 Thousand | 794.74 Thousand | 156.3 Thousand | 131.38 Thousand |
Other Current Liabilities | 828.58 Thousand | 1.09 Million | 1.5 Million | 1.12 Million | 1.32 Million | 980.8 Thousand |
Total Non Current Liabilities | 2.04 Million | 2.84 Million | 3.61 Million | 982.95 Thousand | 729.57 Thousand | 925.11 Thousand |
Long-Term Debt | 2.04 Million | 2.84 Million | 3.6 Million | 975 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -948.98 Thousand | 9878.00 | 7947.00 | 729.57 Thousand | 925.11 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 39.77 Million | 59.55 Million | 55.68 Million | 41.43 Million | 45.71 Million | 34.85 Million |
Stock Holders Equity | 39.77 Million | 59.55 Million | 55.68 Million | 41.43 Million | 45.71 Million | 34.85 Million |
Common Stock | 57.24 Million | 57.24 Million | 56.05 Million | 54.34 Million | 54.34 Million | 54.24 Million |
Retained Earnings | -43.18 Million | -23.6 Million | -25.97 Million | -38.78 Million | -33.11 Million | -34.11 Million |
Accumulated other comprehensive income | - | - | - | - | - | -3.44 Million |
Common Stock Equity | 39.77 Million | 59.55 Million | 55.68 Million | 41.43 Million | 45.71 Million | 34.85 Million |
Capital Lease Obligation | 2.92 Million | 3.7 Million | 4.16 Million | 825.49 Thousand | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.92 Million | 3.7 Million | 4.16 Million | 1.79 Million | - | - |
Net Debt | -7.51 Million | -11.96 Million | -17.13 Million | -12.2 Million | -12.46 Million | -4.59 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 40.96 Million | 44.46 Million | 46.59 Million | 48.88 Million | 48.88 Million | 56.37 Million |
Total Current Assets | 21.29 Million | 23.68 Million | 22.59 Million | 24.57 Million | 24.57 Million | 25.67 Million |
Cash And Short Term Investments | 9.23 Million | 11.08 Million | 7.59 Million | 10.44 Million | 10.44 Million | 10.91 Million |
Cash and Cash Equivalents | 9.23 Million | 11.08 Million | 7.59 Million | 10.44 Million | 10.44 Million | 10.91 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 816.57 Thousand | 1.77 Million | 692.69 Thousand | 630.08 Thousand | 630.08 Thousand | 933.55 Thousand |
Inventory | 10.43 Million | 9.87 Million | 8.26 Million | 7.47 Million | 7.47 Million | 7.88 Million |
Other Current Assets | 794.21 Thousand | 937.76 Thousand | 969.44 Thousand | 901.35 Thousand | 901.35 Thousand | 883.81 Thousand |
Total Non-Current Assets | 19.67 Million | 20.78 Million | 23.99 Million | 24.3 Million | 24.3 Million | 30.69 Million |
Net PPE | 4.41 Million | 4.51 Million | 4.56 Million | 4.67 Million | 4.67 Million | 4.65 Million |
Good Will And Intangible Assets | 340.52 Thousand | 338.22 Thousand | 315.77 Thousand | 305.7 Thousand | 305.7 Thousand | 301.31 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 340.52 Thousand | 338.22 Thousand | 315.77 Thousand | 305.7 Thousand | 305.7 Thousand | 301.31 Thousand |
Long-Term Investments | - | - | - | - | - | 250 Thousand |
Tax Assets | - | - | - | - | - | -250 Thousand |
Other Non Current Assets | 14.91 Million | 15.93 Million | 19.11 Million | 19.32 Million | 19.32 Million | 25.73 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.03 Million | 9.97 Million | 9.3 Million | 9.1 Million | 9.1 Million | 7.38 Million |
Total Current Liabilities | 8.61 Million | 8.34 Million | 7.46 Million | 7.06 Million | 7.06 Million | 5.13 Million |
Account Payables | 5.86 Million | 6.04 Million | 5.65 Million | 4.78 Million | 4.78 Million | 3.11 Million |
Tax Payables | 204.8 Thousand | 246.16 Thousand | 144.43 Thousand | 202.09 Thousand | 202.09 Thousand | 233.35 Thousand |
Short Term Debt | 1.39 Million | 892.14 Thousand | 886.11 Thousand | 880.12 Thousand | 880.12 Thousand | 874.17 Thousand |
Deferred Revenue | 470.07 Thousand | 432.23 Thousand | 304.39 Thousand | 566.89 Thousand | 566.89 Thousand | 434.13 Thousand |
Other Current Liabilities | 886.18 Thousand | 972.58 Thousand | 620.98 Thousand | 828.58 Thousand | 828.58 Thousand | 709.06 Thousand |
Total Non Current Liabilities | 1.41 Million | 1.63 Million | 1.84 Million | 2.04 Million | 2.04 Million | 2.25 Million |
Long-Term Debt | 1.41 Million | 1.63 Million | 1.84 Million | 2.04 Million | 2.04 Million | 2.25 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 30.92 Million | 34.48 Million | 37.28 Million | 39.77 Million | 39.77 Million | 48.98 Million |
Stock Holders Equity | 30.92 Million | 34.48 Million | 37.28 Million | 39.77 Million | 39.77 Million | 48.98 Million |
Common Stock | 57.24 Million | 57.24 Million | 57.24 Million | 57.24 Million | 57.24 Million | 57.24 Million |
Retained Earnings | -52.22 Million | -48.58 Million | -45.72 Million | -43.18 Million | -43.18 Million | -33.93 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 30.92 Million | 34.48 Million | 37.28 Million | 39.77 Million | 39.77 Million | 48.98 Million |
Capital Lease Obligation | 1.41 Million | 1.63 Million | 2.72 Million | 2.92 Million | 2.92 Million | 3.12 Million |
Total Investments | - | - | - | - | - | 250 Thousand |
Total Debt | 2.81 Million | 2.52 Million | 2.72 Million | 2.92 Million | 2.92 Million | 3.12 Million |
Net Debt | -6.42 Million | -8.56 Million | -4.86 Million | -7.51 Million | -7.51 Million | -7.78 Million |
HEROMOTOCO
VIRA
COLPAL
JWLLF
ADANIPOWER
JRV