USD 204.39
(-1.91%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 9.59 Billion | 8.81 Billion | 7.85 Billion | 7.11 Billion | 7.08 Billion | 6.89 Billion |
Cost of Revenue | 4.91 Billion | 4.64 Billion | 4.22 Billion | 3.8 Billion | 3.85 Billion | 3.76 Billion |
Gross Profit | 4.68 Billion | 4.17 Billion | 3.63 Billion | 3.31 Billion | 3.23 Billion | 3.12 Billion |
Operating Expenses | 2.61 Billion | 2.37 Billion | 2.04 Billion | 1.92 Billion | 2.07 Billion | 1.98 Billion |
Selling, General and Administrative Expenses | 2.61 Billion | 2.37 Billion | 2.04 Billion | 1.92 Billion | 2.07 Billion | 1.98 Billion |
Research and Development Expenses | - | 24.5 Million | 23.5 Million | 22.3 Million | 21.5 Million | 21.6 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 7.52 Billion | 7.01 Billion | 6.26 Billion | 5.73 Billion | 5.92 Billion | 5.74 Billion |
Operating Income | 2.06 Billion | 1.8 Billion | 1.58 Billion | 1.38 Billion | 1.16 Billion | 1.13 Billion |
Interest Expense | 100.74 Million | 111.23 Million | 88.84 Million | 98.21 Million | 105.39 Million | 101.73 Million |
Income Tax Expense | 402.04 Million | 345.13 Million | 263.01 Million | 176.78 Million | 181.93 Million | 219.76 Million |
Earnings before Tax | 1.97 Billion | 1.69 Billion | 1.49 Billion | 1.28 Billion | 1.05 Billion | 1.1 Billion |
Net Income | 1.57 Billion | 1.34 Billion | 1.23 Billion | 1.11 Billion | 876.03 Million | 884.98 Million |
Earnings Per Share Basic | 3.85 | 3.30 | 2.98 | 2.63 | 2.09 | 2.09 |
Earnings Per Share Diluted | 3.79 | 3.25 | 2.91 | 2.56 | 2.03 | 2.02 |
Weighted Average Shares Outstanding | 406.61 Million | 406.58 Million | 412.68 Million | 419.49 Million | 415.26 Million | 424.32 Million |
Weighted Average Shares Outstanding (Diluted) | 413.46 Million | 413.5 Million | 422.09 Million | 430.82 Million | 428.04 Million | 437.98 Million |
Gross Margin | 0.49 | 0.47 | 0.46 | 0.47 | 0.46 | 0.45 |
EBIT Margin | 0.26 | 0.25 | 0.25 | 0.25 | 0.22 | 0.22 |
Profit Margin | 0.16 | 0.15 | 0.16 | 0.16 | 0.12 | 0.13 |
EBITDA | 2.52 Billion | 2.22 Billion | 1.99 Billion | 1.77 Billion | 1.54 Billion | 1.56 Billion |
Earnings Before Tax Margin | 0.22 | 0.20 | 0.20 | 0.19 | 0.16 | 0.16 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 2.47 Billion | 9.59 Billion | 2.4 Billion | 2.37 Billion | 2.34 Billion | 8.81 Billion |
Cost of Revenue | 1.29 Billion | 5.07 Billion | 1.25 Billion | 1.23 Billion | 1.2 Billion | 4.64 Billion |
Gross Profit | 1.17 Billion | 4.52 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 4.17 Billion |
Operating Expenses | 626.15 Million | 2.45 Billion | 626.46 Million | 641.86 Million | 641.01 Million | 2.37 Billion |
Selling, General and Administrative Expenses | 626.15 Million | - | 626.46 Million | 641.86 Million | 641.01 Million | - |
Research and Development Expenses | 26.6 Million | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.92 Billion | 7.52 Billion | 1.88 Billion | 1.87 Billion | 1.84 Billion | 7.01 Billion |
Operating Income | 547.59 Million | 2.06 Billion | 520.79 Million | 499.68 Million | 500.55 Million | 1.8 Billion |
Interest Expense | 24.07 Million | 100.74 Million | 25.53 Million | 26.59 Million | 24.54 Million | 111.23 Million |
Income Tax Expense | 112.82 Million | 402.04 Million | 98.62 Million | 99.24 Million | 91.34 Million | 345.13 Million |
Earnings before Tax | 527.13 Million | 1.97 Billion | 496.2 Million | 473.86 Million | 476.43 Million | 1.69 Billion |
Net Income | 414.31 Million | 1.57 Billion | 397.57 Million | 374.61 Million | 385.08 Million | 1.34 Billion |
Earnings Per Share Basic | 1.02 | - | 0.98 | 0.92 | 0.94 | - |
Earnings Per Share Diluted | 1.00 | - | 0.96 | 0.90 | 0.93 | - |
Weighted Average Shares Outstanding | 406.18 Million | 406.61 Million | 405.9 Million | 406.66 Million | 407.58 Million | 406.58 Million |
Weighted Average Shares Outstanding (Diluted) | 413.32 Million | 413.46 Million | 412.74 Million | 413.06 Million | 414.28 Million | 413.5 Million |
Gross Margin | 0.48 | 0.47 | 0.48 | 0.48 | 0.49 | 0.47 |
EBIT Margin | 0.27 | - | 0.26 | 0.26 | 0.26 | - |
Profit Margin | 0.17 | 0.16 | 0.17 | 0.16 | 0.16 | 0.15 |
EBITDA | 662.52 Million | - | 632.21 Million | 609.67 Million | 607.79 Million | - |
Earnings Before Tax Margin | 0.22 | 0.22 | 0.22 | 0.21 | 0.21 | 0.20 |
GBHL
MONT
7353
3067
MA
3MINDIA