USD 39.69
(-5.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.49 Billion | 6.66 Billion | 5.04 Billion | 5.17 Billion | 4.65 Billion | 4.76 Billion |
Total Current Assets | 2.85 Billion | 1.75 Billion | 1.54 Billion | 1.42 Billion | 1.29 Billion | 1.29 Billion |
Cash And Short Term Investments | 295.33 Million | 145.38 Million | 182.03 Million | 152.65 Million | 79.65 Million | 123.38 Million |
Cash and Cash Equivalents | 295.33 Million | 145.38 Million | 182.03 Million | 152.65 Million | 79.65 Million | 123.38 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.88 Billion | 1.39 Billion | 1.2 Billion | 1.08 Billion | 1.01 Billion | 995.67 Million |
Inventory | 221.15 Million | - | - | - | 3.85 Million | 4.49 Million |
Other Current Assets | 453.27 Million | 218.47 Million | 153.07 Million | 189.23 Million | 199.83 Million | 174.97 Million |
Total Non-Current Assets | 9.63 Billion | 4.91 Billion | 3.5 Billion | 3.75 Billion | 3.35 Billion | 3.46 Billion |
Net PPE | 748.69 Million | 403.82 Million | 407.14 Million | 451.64 Million | 411.46 Million | 419.6 Million |
Good Will And Intangible Assets | 7.88 Billion | 3.88 Billion | 2.46 Billion | 2.63 Billion | 2.76 Billion | 2.88 Billion |
Good Will | 5.07 Billion | 2.9 Billion | 1.81 Billion | 1.83 Billion | 1.82 Billion | 1.77 Billion |
Intangible Assets | 2.8 Billion | 985.57 Million | 655.52 Million | 798.95 Million | 934.12 Million | 1.1 Billion |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 72.33 Million | 48.54 Million | 48.41 Million | 47.42 Million | 64.87 Million | 71.34 Million |
Other Non Current Assets | 928.52 Million | 573.09 Million | 578.71 Million | 620.09 Million | 114.35 Million | 97.46 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.34 Billion | 3.97 Billion | 2.42 Billion | 2.87 Billion | 3.18 Billion | 3.44 Billion |
Total Current Liabilities | 2.07 Billion | 1.13 Billion | 968.21 Million | 1 Billion | 2.69 Billion | 3.01 Billion |
Account Payables | 243.56 Million | 161.19 Million | 129.35 Million | 140.57 Million | 44.55 Million | 46.3 Million |
Tax Payables | 80.58 Million | 68.66 Million | 33.77 Million | 20.72 Million | 16.2 Million | 29.4 Million |
Short Term Debt | 2.31 Million | 158.8 Million | 153.32 Million | 33.75 Million | 1.98 Billion | 2.24 Billion |
Deferred Revenue | 80.58 Million | -158.8 Million | -153.32 Million | - | - | - |
Other Current Liabilities | 1.74 Billion | 970.93 Million | 838.85 Million | 834.33 Million | 672.36 Million | 723.65 Million |
Total Non Current Liabilities | 6.27 Billion | 2.84 Billion | 1.45 Billion | 1.86 Billion | 485.6 Million | 434.49 Million |
Long-Term Debt | 4.93 Billion | 2.22 Billion | 802.01 Million | 1.11 Billion | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 920.53 Million | 511.99 Million | 546.41 Million | 601.88 Million | 297.03 Million | 253.41 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.14 Billion | 2.69 Billion | 2.62 Billion | 2.3 Billion | 1.46 Billion | 1.31 Billion |
Stock Holders Equity | 4.14 Billion | 2.69 Billion | 2.62 Billion | 2.3 Billion | 1.46 Billion | 1.31 Billion |
Common Stock | 7000.00 | 5000.00 | 5000.00 | 2.3 Billion | 1.51 Billion | 1.35 Billion |
Retained Earnings | 1.02 Billion | 774.11 Million | 392.49 Million | - | - | - |
Accumulated other comprehensive income | -191.72 Million | -315.74 Million | -70.52 Million | -3.81 Million | -50.08 Million | -39.19 Million |
Common Stock Equity | 4.14 Billion | 2.69 Billion | 2.62 Billion | 2.3 Billion | 1.46 Billion | 1.31 Billion |
Capital Lease Obligation | 623.29 Million | 340.67 Million | 354.47 Million | 373.64 Million | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 4.94 Billion | 2.22 Billion | 802.01 Million | 1.14 Billion | 1.98 Billion | 2.24 Billion |
Net Debt | 4.64 Billion | 2.07 Billion | 619.97 Million | 992.45 Million | 1.9 Billion | 2.11 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 12.2 Billion | 12.07 Billion | 12.24 Billion | 12.49 Billion | 12.49 Billion | 8.44 Billion |
Total Current Assets | 2.85 Billion | 2.71 Billion | 2.78 Billion | 2.85 Billion | 2.85 Billion | 3.7 Billion |
Cash And Short Term Investments | 246.24 Million | 398.05 Million | 417.95 Million | 295.33 Million | 295.33 Million | 2.11 Billion |
Cash and Cash Equivalents | 246.24 Million | 398.05 Million | 417.95 Million | 295.33 Million | 295.33 Million | 2.11 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.93 Billion | 1.87 Billion | 1.92 Billion | 1.88 Billion | 1.88 Billion | 1.37 Billion |
Inventory | - | - | - | 221.15 Million | 221.15 Million | - |
Other Current Assets | 668.43 Million | 446.57 Million | 436.32 Million | 453.27 Million | 453.27 Million | 209.73 Million |
Total Non-Current Assets | 9.35 Billion | 9.36 Billion | 9.46 Billion | 9.63 Billion | 9.63 Billion | 4.74 Billion |
Net PPE | 732.66 Million | 1.54 Billion | 1.56 Billion | 748.69 Million | 748.69 Million | 406.29 Million |
Good Will And Intangible Assets | 7.56 Billion | 7.59 Billion | 7.7 Billion | 7.88 Billion | 7.88 Billion | 3.77 Billion |
Good Will | 5.08 Billion | 5.02 Billion | 5.03 Billion | 5.07 Billion | 5.07 Billion | 2.89 Billion |
Intangible Assets | 2.48 Billion | 2.56 Billion | 2.67 Billion | 2.8 Billion | 2.8 Billion | 873.09 Million |
Long-Term Investments | -114.82 Million | 821.06 Million | - | - | - | - |
Tax Assets | 114.82 Million | 112.04 Million | 76.08 Million | 72.33 Million | 72.33 Million | 48.1 Million |
Other Non Current Assets | 1.05 Billion | -709.55 Million | 111.97 Million | 928.52 Million | 928.52 Million | 523.03 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.03 Billion | 7.99 Billion | 8.14 Billion | 8.34 Billion | 8.34 Billion | 5.54 Billion |
Total Current Liabilities | 1.81 Billion | 1.76 Billion | 1.78 Billion | 2.07 Billion | 2.07 Billion | 1.04 Billion |
Account Payables | 211.34 Million | 201.52 Million | 202.36 Million | 243.56 Million | 243.56 Million | 137.52 Million |
Tax Payables | 30.51 Million | 38.51 Million | 59.6 Million | 80.58 Million | 80.58 Million | 39.38 Million |
Short Term Debt | 2.85 Million | 234.48 Million | 235.73 Million | 2.31 Million | 2.31 Million | 165.34 Million |
Deferred Revenue | 30.51 Million | 38.51 Million | 59.6 Million | 80.58 Million | 80.58 Million | -165.34 Million |
Other Current Liabilities | 1.56 Billion | 1.29 Billion | 1.28 Billion | 1.74 Billion | 1.74 Billion | 908.04 Million |
Total Non Current Liabilities | 6.22 Billion | 6.22 Billion | 6.35 Billion | 6.27 Billion | 6.27 Billion | 4.5 Billion |
Long-Term Debt | 4.9 Billion | 4.92 Billion | 5.03 Billion | 4.93 Billion | 4.93 Billion | 3.97 Billion |
Deferred Revenue Non Current | 256.18 Million | 725.38 Million | 649.45 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 684.12 Million | 193.51 Million | 288.98 Million | 920.53 Million | 920.53 Million | 468.16 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.16 Billion | 4.08 Billion | 4.1 Billion | 4.14 Billion | 4.14 Billion | 2.9 Billion |
Stock Holders Equity | 4.16 Billion | 4.08 Billion | 4.1 Billion | 4.14 Billion | 4.14 Billion | 2.9 Billion |
Common Stock | 7000.00 | 7000.00 | 7000.00 | 7000.00 | 7000.00 | 5000.00 |
Retained Earnings | 1.09 Billion | 1.1 Billion | 1.05 Billion | 1.02 Billion | 1.02 Billion | 975.59 Million |
Accumulated other comprehensive income | -207.89 Million | -310.09 Million | -264.28 Million | -191.72 Million | -191.72 Million | -302.16 Million |
Common Stock Equity | 4.16 Billion | 4.08 Billion | 4.1 Billion | 4.14 Billion | 4.14 Billion | 2.9 Billion |
Capital Lease Obligation | 871.86 Million | 636.44 Million | 649.45 Million | 623.29 Million | 623.29 Million | 290.09 Million |
Total Investments | -114.82 Million | 821.06 Million | - | - | - | - |
Total Debt | 4.91 Billion | 5.79 Billion | 5.91 Billion | 4.94 Billion | 4.94 Billion | 3.97 Billion |
Net Debt | 4.66 Billion | 5.39 Billion | 5.5 Billion | 4.64 Billion | 4.64 Billion | 1.86 Billion |
HEPA
EPL
AAC
NHOLF
NLY
8370