USD 3.3
(-4.35%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 64.37 Million | 88.07 Million | 104.63 Million | 75.44 Million | 110.44 Million | 98.83 Million |
Total Current Assets | 32.72 Million | 37.57 Million | 52.16 Million | 43.14 Million | 61.06 Million | 64.87 Million |
Cash And Short Term Investments | 5.16 Million | 7.15 Million | 13.06 Million | 16.84 Million | 14.29 Million | 17.87 Million |
Cash and Cash Equivalents | 5.16 Million | 7.15 Million | 13.06 Million | 16.84 Million | 14.29 Million | 17.87 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.77 Million | 29.11 Million | 35.87 Million | 23.47 Million | 38.29 Million | 41.19 Million |
Inventory | - | 207 Thousand | 116 Thousand | 166 Thousand | 582 Thousand | 673 Thousand |
Other Current Assets | 10.77 Million | 1.1 Million | 3.1 Million | 2.65 Million | 7.89 Million | 5.14 Million |
Total Non-Current Assets | 31.65 Million | 50.5 Million | 52.47 Million | 32.3 Million | 49.37 Million | 33.95 Million |
Net PPE | 3.11 Million | 3.09 Million | 2.72 Million | 3.6 Million | 9.17 Million | 14.04 Million |
Good Will And Intangible Assets | 25.12 Million | 40.69 Million | 41.11 Million | 18.56 Million | 8.7 Million | 8.7 Million |
Good Will | 6.79 Million | 20.82 Million | 21.08 Million | 8.7 Million | 8.7 Million | 8.7 Million |
Intangible Assets | 18.32 Million | 19.86 Million | 20.03 Million | 9.86 Million | - | - |
Long-Term Investments | 362 Thousand | 5.2 Million | 7.02 Million | 7.44 Million | 24.43 Million | 1 Million |
Tax Assets | - | 90 Thousand | - | -1.00 | 6.92 Million | 9.68 Million |
Other Non Current Assets | 3.05 Million | 1.42 Million | 1.59 Million | 2.7 Million | 143 Thousand | 526 Thousand |
Other Assets | 1.00 | - | - | 1.00 | - | 1.00 |
Total Liabilities | 32.22 Million | 49 Million | 63.68 Million | 59.56 Million | 129.72 Million | 135.4 Million |
Total Current Liabilities | 31.24 Million | 45.33 Million | 56.99 Million | 57.38 Million | 128.01 Million | 113.71 Million |
Account Payables | 15.69 Million | 28.15 Million | 44.6 Million | 40.66 Million | 70.3 Million | 61 Million |
Tax Payables | - | - | -78 Thousand | -99 Thousand | 453 Thousand | 322 Thousand |
Short Term Debt | 6.7 Million | 5.34 Million | 258 Thousand | 9.82 Million | 49.28 Million | 43.31 Million |
Deferred Revenue | 436 Thousand | 226 Thousand | 196 Thousand | 924 Thousand | 1.64 Million | 1.68 Million |
Other Current Liabilities | 8.41 Million | 11.6 Million | 11.93 Million | 5.95 Million | 6.77 Million | 7.7 Million |
Total Non Current Liabilities | 977.99 Thousand | 3.67 Million | 6.69 Million | 2.18 Million | 1.71 Million | 21.69 Million |
Long-Term Debt | 462 Thousand | 863 Thousand | 491 Thousand | 2.15 Million | - | 19.13 Million |
Deferred Revenue Non Current | - | -1.00 | - | - | 919 Thousand | 2.35 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 515.99 Thousand | 2.72 Million | 6.2 Million | 31.99 Thousand | 793.99 Thousand | 205 Thousand |
Other Liabilities | - | 1.00 | - | 1.00 | 1.00 | - |
Total Equity | 32.15 Million | 39.07 Million | 40.95 Million | 15.88 Million | -19.28 Million | -36.56 Million |
Stock Holders Equity | 33.27 Million | 40.33 Million | 42.25 Million | 17.24 Million | -18.01 Million | -35.28 Million |
Common Stock | 194 Thousand | 185 Thousand | 174 Thousand | 164 Thousand | 62 Thousand | 36 Thousand |
Retained Earnings | -504.15 Million | -482.39 Million | -472.31 Million | -474.08 Million | -410.9 Million | -395.81 Million |
Accumulated other comprehensive income | -345 Thousand | -402 Thousand | -163 Thousand | -68 Thousand | 92 Thousand | 10 Thousand |
Common Stock Equity | 33.27 Million | 40.33 Million | 42.25 Million | 17.24 Million | -18.01 Million | -35.28 Million |
Capital Lease Obligation | 462 Thousand | 863 Thousand | 491 Thousand | 13 Thousand | 684 Thousand | - |
Total Investments | 362 Thousand | 5.2 Million | 7.02 Million | 7.44 Million | 24.43 Million | 1 Million |
Total Debt | 7.16 Million | 6.2 Million | 749 Thousand | 11.99 Million | 49.96 Million | 62.45 Million |
Net Debt | 1.99 Million | -947 Thousand | -12.31 Million | -4.85 Million | 35.67 Million | 44.57 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 62.34 Million | 64.37 Million | 64.37 Million | 83.22 Million | 84.69 Million | 88.64 Million |
Total Current Assets | 31.53 Million | 32.72 Million | 32.72 Million | 36.23 Million | 34.5 Million | 38.49 Million |
Cash And Short Term Investments | 3.95 Million | 5.16 Million | 5.16 Million | 5.53 Million | 8.62 Million | 12.12 Million |
Cash and Cash Equivalents | 3.95 Million | 5.16 Million | 5.16 Million | 5.53 Million | 8.62 Million | 12.12 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.93 Million | 16.77 Million | 16.77 Million | 20.54 Million | 16.47 Million | 24.73 Million |
Inventory | - | - | - | - | - | 165 Thousand |
Other Current Assets | 13.63 Million | 10.77 Million | 10.77 Million | 10.15 Million | 9.41 Million | 1.46 Million |
Total Non-Current Assets | 30.81 Million | 31.65 Million | 31.65 Million | 46.98 Million | 50.18 Million | 50.14 Million |
Net PPE | 3.44 Million | 3.11 Million | 3.11 Million | 3 Million | 3.12 Million | 3.2 Million |
Good Will And Intangible Assets | 25.03 Million | 25.12 Million | 25.12 Million | 39.55 Million | 39.96 Million | 40.01 Million |
Good Will | 6.79 Million | 6.79 Million | 6.79 Million | 20.82 Million | 20.82 Million | 20.82 Million |
Intangible Assets | 18.23 Million | 18.32 Million | 18.32 Million | 18.72 Million | 19.14 Million | 19.18 Million |
Long-Term Investments | 162 Thousand | 362 Thousand | 362 Thousand | 1.27 Million | 4.48 Million | 5.2 Million |
Tax Assets | 18.23 Million | - | - | - | -1.00 | - |
Other Non Current Assets | -16.07 Million | 3.05 Million | 3.05 Million | 3.15 Million | 2.61 Million | 1.73 Million |
Other Assets | - | 1.00 | 1.00 | - | 1.00 | - |
Total Liabilities | 32.9 Million | 32.22 Million | 32.22 Million | 39.89 Million | 38.8 Million | 44.27 Million |
Total Current Liabilities | 32.42 Million | 31.24 Million | 31.24 Million | 36.66 Million | 35.23 Million | 40.61 Million |
Account Payables | 15.64 Million | 15.69 Million | 15.69 Million | 22.12 Million | 20.83 Million | 24.4 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 8.13 Million | 6.7 Million | 6.7 Million | 5.37 Million | 5.33 Million | 5.38 Million |
Deferred Revenue | 332 Thousand | 436 Thousand | 436 Thousand | 246 Thousand | 273 Thousand | 221 Thousand |
Other Current Liabilities | 8.31 Million | 8.41 Million | 8.41 Million | 8.93 Million | 8.79 Million | 10.6 Million |
Total Non Current Liabilities | 475.99 Thousand | 977.99 Thousand | 977.99 Thousand | 3.22 Million | 3.57 Million | 3.65 Million |
Long-Term Debt | 418 Thousand | 462 Thousand | 462 Thousand | 531 Thousand | 645 Thousand | 728 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 57.99 Thousand | 515.99 Thousand | 515.99 Thousand | 2.69 Million | 2.92 Million | 2.92 Million |
Other Liabilities | 1.00 | - | - | 1.00 | 1.00 | - |
Total Equity | 29.43 Million | 32.15 Million | 32.15 Million | 43.32 Million | 45.88 Million | 44.37 Million |
Stock Holders Equity | 30.53 Million | 33.27 Million | 33.27 Million | 44.49 Million | 47.09 Million | 45.62 Million |
Common Stock | 194 Thousand | 194 Thousand | 194 Thousand | 192 Thousand | 192 Thousand | 191 Thousand |
Retained Earnings | -507.31 Million | -504.15 Million | -504.15 Million | -489.34 Million | -486.47 Million | -486.03 Million |
Accumulated other comprehensive income | -290 Thousand | -345 Thousand | -345 Thousand | -417 Thousand | -414 Thousand | -480 Thousand |
Common Stock Equity | 30.53 Million | 33.27 Million | 33.27 Million | 44.49 Million | 47.09 Million | 45.62 Million |
Capital Lease Obligation | 418 Thousand | 462 Thousand | 462 Thousand | 531 Thousand | 645 Thousand | 728 Thousand |
Total Investments | 162 Thousand | 362 Thousand | 362 Thousand | 1.27 Million | 4.48 Million | 5.2 Million |
Total Debt | 8.54 Million | 7.16 Million | 7.16 Million | 5.9 Million | 5.98 Million | 6.11 Million |
Net Debt | 4.59 Million | 1.99 Million | 1.99 Million | 363 Thousand | -2.63 Million | -6.01 Million |
3490
CAUD
600037
4707
5228
KEY-PJ