USD 0.67
(2.54%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | - | 15.44 Million | 4.33 Million |
Cost of Revenue | - | 11.4 Million | 3.44 Million |
Gross Profit | - | 4.03 Million | 892.48 Thousand |
Operating Expenses | 2.98 Million | 2.09 Million | 19.88 Thousand |
Selling, General and Administrative Expenses | 2.98 Million | 2.09 Million | 19.88 Thousand |
Research and Development Expenses | - | - | - |
Other Expenses | - | 65.4 Thousand | -105.6 Thousand |
Cost and Expenses | 2.98 Million | 2.09 Million | 19.88 Thousand |
Operating Income | -2.98 Million | -2.09 Million | -19.89 Thousand |
Interest Expense | - | 281.8 Thousand | 48.05 Thousand |
Income Tax Expense | 913.8 Thousand | 240.5 Thousand | -58.3 Thousand |
Earnings before Tax | -14.02 Million | -3.52 Million | -19.88 Thousand |
Net Income | -14.94 Million | -3.76 Million | -19.88 Thousand |
Earnings Per Share Basic | -1.32 | -0.32 | -0.00 |
Earnings Per Share Diluted | -1.32 | -0.32 | -0.00 |
Weighted Average Shares Outstanding | 11.34 Million | 11.63 Million | 10.12 Million |
Weighted Average Shares Outstanding (Diluted) | 11.34 Million | 11.63 Million | 10.12 Million |
Gross Margin | - | 0.26 | 0.21 |
EBIT Margin | - | -0.14 | -0.00 |
Profit Margin | - | -0.24 | -0.00 |
EBITDA | -14.02 Million | -3.52 Million | -3.2 Million |
Earnings Before Tax Margin | - | -0.14 | -0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 15.59 Million | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | 15.59 Million | - |
Operating Expenses | 1 Million | 860.77 Thousand | 2.98 Million | 1.28 Million | 345.96 Thousand | 543.03 Thousand |
Selling, General and Administrative Expenses | 1 Million | 860.77 Thousand | - | 1.28 Million | 345.96 Thousand | 543.03 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1 Million | 860.77 Thousand | 2.98 Million | 1.28 Million | 345.96 Thousand | 543.03 Thousand |
Operating Income | -1 Million | -860.77 Thousand | -2.98 Million | -1.28 Million | -345.97 Thousand | -543.04 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 206.89 Thousand | 224.68 Thousand | 913.8 Thousand | 226.91 Thousand | 254.79 Thousand | 217.59 Thousand |
Earnings before Tax | 1.62 Million | -9.4 Million | -14.02 Million | -5.42 Million | -3.28 Million | -4.94 Million |
Net Income | 1.41 Million | -9.63 Million | -14.94 Million | -5.64 Million | -3.54 Million | -5.16 Million |
Earnings Per Share Basic | 0.15 | -1.00 | - | -0.52 | -0.30 | -0.44 |
Earnings Per Share Diluted | 0.15 | -1.00 | - | -0.52 | -0.30 | -0.44 |
Weighted Average Shares Outstanding | 9.53 Million | 9.67 Million | 11.34 Million | 10.9 Million | 11.63 Million | 11.63 Million |
Weighted Average Shares Outstanding (Diluted) | 9.53 Million | 9.67 Million | 11.34 Million | 10.9 Million | 11.63 Million | 11.63 Million |
Gross Margin | - | - | - | - | 1.00 | - |
EBIT Margin | - | - | - | - | -0.02 | - |
Profit Margin | - | - | - | - | -0.23 | - |
EBITDA | -1 Million | -860.77 Thousand | - | -1.28 Million | -345.97 Thousand | -543.04 Thousand |
Earnings Before Tax Margin | - | - | - | - | -0.02 | - |
PIK
NLSP
ABDN
LOVABLE
INDNIPPON
CAD