USD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 17.41 Million | 17.8 Million | 15.37 Million | 12.11 Million | 7.83 Million | - |
Cost of Revenue | 10.86 Million | 13.47 Million | 8.56 Million | 4.7 Million | 4.73 Million | 99 Thousand |
Gross Profit | 6.55 Million | 4.33 Million | 6.8 Million | 7.41 Million | 3.1 Million | -99 Thousand |
Operating Expenses | 21.16 Million | 33.49 Million | 45.5 Million | 34.25 Million | 39.64 Million | 5.3 Million |
Selling, General and Administrative Expenses | 20.02 Million | 29.71 Million | 42.19 Million | 32.4 Million | 38.16 Million | 5.3 Million |
Research and Development Expenses | 1.14 Million | 1.71 Million | 1.54 Million | 1 Million | - | - |
Other Expenses | - | 2.05 Million | 1.76 Million | 1.85 Million | 1.48 Million | - |
Cost and Expenses | 33.01 Million | 46.96 Million | 54.07 Million | 38.96 Million | 44.37 Million | 5.4 Million |
Operating Income | -15.59 Million | -29.16 Million | -38.69 Million | -26.84 Million | -36.54 Million | -5.4 Million |
Interest Expense | 46 Thousand | 2.7 Million | 6.81 Million | 4.45 Million | 2.68 Million | - |
Income Tax Expense | 68 Thousand | -6.35 Million | 950 Thousand | 4.73 Million | 2.24 Million | -126 Thousand |
Earnings before Tax | -19.72 Million | -72.45 Million | -44.68 Million | -36.67 Million | -45.88 Million | 7.73 Million |
Net Income | -17.89 Million | -66.1 Million | -45.63 Million | -41.41 Million | -48.13 Million | 7.36 Million |
Earnings Per Share Basic | -11.42 | -51.65 | -53.29 | -49.93 | -184.77 | - |
Earnings Per Share Diluted | -11.42 | -51.65 | -53.29 | -49.93 | -184.77 | - |
Weighted Average Shares Outstanding | 1.56 Million | 1.27 Million | 856.33 Thousand | 829.43 Thousand | 260.49 Thousand | - |
Weighted Average Shares Outstanding (Diluted) | 1.56 Million | 1.27 Million | 856.33 Thousand | 829.43 Thousand | 260.49 Thousand | - |
Gross Margin | 0.38 | 0.24 | 0.44 | 0.61 | 0.40 | - |
EBIT Margin | -0.96 | -1.44 | -2.26 | -2.04 | -4.54 | - |
Profit Margin | -1.03 | -3.71 | -2.97 | -3.42 | -6.14 | - |
EBITDA | -16.8 Million | -35.8 Million | -35.19 Million | -23.25 Million | -41.72 Million | -5.3 Million |
Earnings Before Tax Margin | -0.90 | -1.64 | -2.52 | -2.22 | -4.66 | - |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 4.63 Million | 17.41 Million | 3.82 Million | 4.98 Million | 3.97 Million | 17.8 Million |
Cost of Revenue | 5.21 Million | 11.84 Million | 1.87 Million | 2.25 Million | 1.74 Million | 13.47 Million |
Gross Profit | -577 Thousand | 5.57 Million | 1.94 Million | 2.72 Million | 2.23 Million | 4.33 Million |
Operating Expenses | 4.33 Million | 21.16 Million | 5.02 Million | 5.9 Million | 6.36 Million | 33.49 Million |
Selling, General and Administrative Expenses | 4.1 Million | - | 4.73 Million | 5.29 Million | 5.91 Million | - |
Research and Development Expenses | 233 Thousand | - | 292 Thousand | 403 Thousand | 212 Thousand | - |
Other Expenses | -50 Thousand | -31 Thousand | 31 Thousand | 27 Thousand | 236 Thousand | 2.05 Million |
Cost and Expenses | 9.55 Million | 33.01 Million | 6.9 Million | 8.15 Million | 8.1 Million | 46.96 Million |
Operating Income | -4.91 Million | -15.59 Million | -3.37 Million | -3.17 Million | -4.13 Million | -29.16 Million |
Interest Expense | 23 Thousand | 46 Thousand | 5000.00 | 35 Thousand | -17 Thousand | 2.7 Million |
Income Tax Expense | 68 Thousand | 68 Thousand | -2.13 Million | 334 Thousand | -70 Thousand | -6.35 Million |
Earnings before Tax | -5.04 Million | -19.72 Million | -7.27 Million | -3.26 Million | -4.15 Million | -72.45 Million |
Net Income | -2.22 Million | -15.03 Million | -5.13 Million | -3.59 Million | -4.08 Million | -66.1 Million |
Earnings Per Share Basic | -1.29 | - | -3.25 | -2.40 | -2.79 | - |
Earnings Per Share Diluted | -1.29 | - | -3.25 | -2.40 | -2.79 | - |
Weighted Average Shares Outstanding | 1.72 Million | 1.56 Million | 1.58 Million | 1.49 Million | 1.46 Million | 1.27 Million |
Weighted Average Shares Outstanding (Diluted) | 1.72 Million | 1.56 Million | 1.58 Million | 1.49 Million | 1.46 Million | 1.27 Million |
Gross Margin | -0.12 | 0.32 | 0.51 | 0.55 | 0.56 | 0.24 |
EBIT Margin | -0.97 | - | -1.83 | -0.51 | -0.88 | - |
Profit Margin | -0.48 | -0.86 | -1.35 | -0.72 | -1.03 | -3.71 |
EBITDA | -4.48 Million | - | -6.98 Million | -2.52 Million | -3.5 Million | - |
Earnings Before Tax Margin | -1.06 | -0.90 | -0.88 | -0.64 | -1.04 | -1.64 |
603036
MEYYY
603408
TYEKF
QUINTEGRA
GRIN