USD 11.32
(-8.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 168.4 Million | 131.52 Million | 49.43 Million | 10.02 Million | 4.53 Million | 578.63 Thousand |
Cost of Revenue | 139.29 Million | 41.23 Million | 13.96 Million | 7.9 Million | 3.86 Million | 390.77 Thousand |
Gross Profit | 29.11 Million | 90.29 Million | 35.47 Million | 2.12 Million | 671.69 Thousand | 187.86 Thousand |
Operating Expenses | 205.87 Million | 106.85 Million | 51.16 Million | 17.26 Million | 10.37 Million | 5.36 Million |
Selling, General and Administrative Expenses | 31.69 Million | 57.81 Million | 38.92 Million | 14.42 Million | 7.01 Million | 3.12 Million |
Research and Development Expenses | - | - | - | 163.91 Thousand | 1.45 Million | 1.38 Million |
Other Expenses | 129.82 Million | 49.04 Million | 12.24 Million | 2.67 Million | 1.9 Million | 854.98 Thousand |
Cost and Expenses | 299.45 Million | 148.09 Million | 65.12 Million | 25.17 Million | 14.23 Million | 5.75 Million |
Operating Income | -131.04 Million | -16.06 Million | -15.69 Million | -15.14 Million | -9.69 Million | -7.07 Million |
Interest Expense | 2.97 Million | 1.07 Million | 154.07 Thousand | 10.44 Million | 9.48 Million | 924.45 Thousand |
Income Tax Expense | 857 Thousand | 17.57 Million | 698.85 Thousand | 10.46 Million | 9.48 Million | -39 Million |
Earnings before Tax | -131.3 Million | -40.08 Million | -21.81 Million | -23.34 Million | -26.11 Million | -47 Million |
Net Income | -136.58 Million | -57.66 Million | -22.51 Million | -33.81 Million | -35.6 Million | -47 Million |
Earnings Per Share Basic | -1.33 | -1.35 | -0.76 | -3.54 | -8.52 | -13.62 |
Earnings Per Share Diluted | -1.33 | -1.35 | -0.76 | -3.54 | -8.52 | -13.62 |
Weighted Average Shares Outstanding | 102.7 Million | 42.61 Million | 29.44 Million | 9.55 Million | 4.17 Million | 3.45 Million |
Weighted Average Shares Outstanding (Diluted) | 102.7 Million | 42.61 Million | 29.44 Million | 9.55 Million | 4.17 Million | 3.45 Million |
Gross Margin | 0.17 | 0.69 | 0.72 | 0.21 | 0.15 | 0.32 |
EBIT Margin | -0.05 | 0.25 | -0.05 | -1.22 | -1.40 | -5.09 |
Profit Margin | -0.81 | -0.44 | -0.46 | -3.37 | -7.85 | -81.24 |
EBITDA | -7.59 Million | 10.14 Million | 2 Million | -10.01 Million | -13.27 Million | -43.84 Million |
Earnings Before Tax Margin | -0.78 | -0.12 | -0.32 | -1.51 | -2.14 | -12.23 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 104.1 Million | 111.79 Million | 73.78 Million | 51.75 Million | 168.4 Million | 45.38 Million |
Cost of Revenue | 103.05 Million | 83.3 Million | 28.89 Million | 46.15 Million | 139.29 Million | 25.13 Million |
Gross Profit | 1.05 Million | 28.49 Million | 44.89 Million | 5.6 Million | 29.11 Million | 20.24 Million |
Operating Expenses | 12.6 Million | 9.02 Million | 16.37 Million | 67.97 Million | 152.42 Million | 35.08 Million |
Selling, General and Administrative Expenses | 12.6 Million | 9.02 Million | 6.57 Million | 9.76 Million | - | 13.23 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -12.6 Million | 119.7 Million | 9.8 Million | 80.19 Million | 11 Thousand | 33.13 Million |
Cost and Expenses | 115.66 Million | 92.33 Million | 45.27 Million | 114.13 Million | 291.71 Million | 60.22 Million |
Operating Income | -11.55 Million | 19.46 Million | 28.51 Million | -69.08 Million | -131.04 Million | -15.58 Million |
Interest Expense | 485 Thousand | 526 Thousand | -546 Thousand | 600 Thousand | 2.97 Million | 689 Thousand |
Income Tax Expense | -9.49 Million | 11.59 Million | 1.39 Million | 857 Thousand | 857 Thousand | 791 Thousand |
Earnings before Tax | -245.73 Million | 138.33 Million | 27.3 Million | -68.53 Million | -131.3 Million | -14.11 Million |
Net Income | -236.24 Million | 126.73 Million | 25.9 Million | -74.87 Million | -136.58 Million | -14.21 Million |
Earnings Per Share Basic | -1.03 | 0.59 | 0.14 | -0.47 | - | -0.12 |
Earnings Per Share Diluted | -1.03 | 0.58 | 0.14 | -0.47 | - | -0.12 |
Weighted Average Shares Outstanding | 228.64 Million | 209.28 Million | 178.8 Million | 160.18 Million | 102.7 Million | 114.84 Million |
Weighted Average Shares Outstanding (Diluted) | 228.64 Million | 212.09 Million | 180.78 Million | 160.18 Million | 102.7 Million | 114.84 Million |
Gross Margin | 0.01 | 0.25 | 0.61 | 0.11 | 0.17 | 0.45 |
EBIT Margin | 0.28 | 0.46 | 0.76 | -0.07 | - | 0.16 |
Profit Margin | -2.27 | 1.13 | 0.35 | -1.45 | -0.81 | -0.31 |
EBITDA | 29.17 Million | 51.65 Million | 56.03 Million | -3.86 Million | - | 7.05 Million |
Earnings Before Tax Margin | -0.11 | 0.17 | 0.39 | -1.33 | -0.78 | -0.34 |
SLM
INFN
MTAGF
GEAGF
BBWI
FGSGF