USD 129.55
(-1.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.95 Billion | 6.2 Billion | 2.98 Billion | 2.68 Billion | 2.55 Billion | 1.72 Billion |
Total Current Assets | 400.8 Million | 344.5 Million | 501.5 Million | 235.1 Million | 221.2 Million | 241.5 Million |
Cash And Short Term Investments | 144.5 Million | 129.8 Million | 291.3 Million | 67.4 Million | 96.2 Million | 133.3 Million |
Cash and Cash Equivalents | 144.5 Million | 129.8 Million | 291.3 Million | 67.4 Million | 96.2 Million | 133.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 119.5 Million | 95.5 Million | 108.3 Million | 85.9 Million | 51.8 Million | 45.8 Million |
Inventory | 77.3 Million | 74.9 Million | 64.3 Million | 53.6 Million | 46.3 Million | 40 Million |
Other Current Assets | 59.5 Million | 44.3 Million | 37.6 Million | 28.2 Million | 26.9 Million | 22.4 Million |
Total Non-Current Assets | 6.55 Billion | 5.86 Billion | 2.48 Billion | 2.45 Billion | 2.32 Billion | 1.48 Billion |
Net PPE | 2.56 Billion | 1.97 Billion | 994.9 Million | 1.08 Billion | 937.3 Million | 757.5 Million |
Good Will And Intangible Assets | 3.31 Billion | 3.11 Billion | 714.9 Million | 717.4 Million | 736.9 Million | 602 Million |
Good Will | 899.9 Million | 723.8 Million | 366.8 Million | 366.8 Million | 367.1 Million | 338 Million |
Intangible Assets | 2.41 Billion | 2.39 Billion | 348.1 Million | 350.6 Million | 369.8 Million | 264 Million |
Long-Term Investments | 655.9 Million | 659.4 Million | 663.6 Million | 630.6 Million | 634.5 Million | 108.1 Million |
Tax Assets | 94.9 Million | 54.2 Million | 32.5 Million | 60.8 Million | 24.4 Million | 78.2 Million |
Other Non Current Assets | -75.6 Million | 54.8 Million | 74.2 Million | -39.6 Million | -3.3 Million | -62.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.06 Billion | 5.65 Billion | 2.67 Billion | 2.31 Billion | 2.04 Billion | 1.25 Billion |
Total Current Liabilities | 755.8 Million | 621.6 Million | 395 Million | 424.2 Million | 301.2 Million | 256.6 Million |
Account Payables | 158.5 Million | 145.5 Million | 81.6 Million | 70.7 Million | 57.8 Million | 47 Million |
Tax Payables | - | 2.1 Million | 900 Thousand | - | - | - |
Short Term Debt | 68 Million | 47 Million | 7 Million | 4 Million | 4 Million | 4 Million |
Deferred Revenue | 73.2 Million | 39 Million | 47.7 Million | 32.8 Million | 42.5 Million | 77.5 Million |
Other Current Liabilities | 456.1 Million | 390.1 Million | 258.7 Million | 316.7 Million | 196.9 Million | 128.1 Million |
Total Non Current Liabilities | 5.3 Billion | 5.03 Billion | 2.27 Billion | 1.89 Billion | 1.73 Billion | 995.3 Million |
Long-Term Debt | 4.76 Billion | 4.55 Billion | 1.96 Billion | 1.61 Billion | 1.46 Billion | 880.3 Million |
Deferred Revenue Non Current | 11.8 Million | 11.8 Million | 13.3 Million | 17.1 Million | 16.7 Million | 21.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 137.8 Million | 122.4 Million | 52.6 Million | 45.8 Million | 39.4 Million | 15.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 893.6 Million | 551.5 Million | 306.8 Million | 367.1 Million | 511 Million | 473.3 Million |
Stock Holders Equity | 893.6 Million | 551.5 Million | 306.8 Million | 367.1 Million | 508.3 Million | 473.3 Million |
Common Stock | - | - | - | 18.2 Million | - | - |
Retained Earnings | 894.5 Million | 552.4 Million | 307.7 Million | 349.8 Million | 509.2 Million | 474.2 Million |
Accumulated other comprehensive income | -900 Thousand | -900 Thousand | -900 Thousand | -900 Thousand | -900 Thousand | -900 Thousand |
Common Stock Equity | 893.6 Million | 551.5 Million | 306.8 Million | 367.1 Million | 508.3 Million | 473.3 Million |
Capital Lease Obligation | 56.8 Million | 41.2 Million | 32.29 Million | 25 Million | 21.2 Million | - |
Total Investments | 655.9 Million | 659.4 Million | 663.6 Million | 630.6 Million | 634.5 Million | 108.1 Million |
Total Debt | 4.83 Billion | 4.6 Billion | 1.96 Billion | 1.62 Billion | 1.47 Billion | 884.3 Million |
Net Debt | 4.69 Billion | 4.47 Billion | 1.67 Billion | 1.55 Billion | 1.37 Billion | 751 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 7.17 Billion | 7.17 Billion | 7.06 Billion | 6.95 Billion | 6.95 Billion | 6.75 Billion |
Total Current Assets | 387.4 Million | 436 Million | 416 Million | 400.8 Million | 400.8 Million | 370.6 Million |
Cash And Short Term Investments | 152.7 Million | 230.9 Million | 222 Million | 144.5 Million | 144.5 Million | 129.9 Million |
Cash and Cash Equivalents | 152.7 Million | 230.9 Million | 222 Million | 144.5 Million | 144.5 Million | 129.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 93.2 Million | 136.1 Million | 115 Million | 119.5 Million | 119.5 Million | 108.1 Million |
Inventory | - | - | - | 77.3 Million | 77.3 Million | 63.3 Million |
Other Current Assets | 141.5 Million | 69 Million | 79 Million | 59.5 Million | 59.5 Million | 69.3 Million |
Total Non-Current Assets | 6.78 Billion | 6.73 Billion | 6.65 Billion | 6.55 Billion | 6.55 Billion | 6.37 Billion |
Net PPE | 2.8 Billion | 2.75 Billion | 2.66 Billion | 2.56 Billion | 2.56 Billion | 2.38 Billion |
Good Will And Intangible Assets | 3.31 Billion | 3.31 Billion | 3.31 Billion | 3.31 Billion | 3.31 Billion | 3.31 Billion |
Good Will | 900.2 Million | 900.2 Million | 900.2 Million | 899.9 Million | 899.9 Million | 899.9 Million |
Intangible Assets | 2.41 Billion | 2.41 Billion | 2.41 Billion | 2.41 Billion | 2.41 Billion | 2.41 Billion |
Long-Term Investments | 650.2 Million | 648.8 Million | 647.8 Million | 655.9 Million | 655.9 Million | 660.1 Million |
Tax Assets | 417.8 Million | 407.9 Million | 393.1 Million | 94.9 Million | 94.9 Million | 386.1 Million |
Other Non Current Assets | -400.3 Million | -389.6 Million | -373.8 Million | -75.6 Million | -75.6 Million | -367.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.05 Billion | 6.12 Billion | 6.23 Billion | 6.06 Billion | 6.06 Billion | 5.86 Billion |
Total Current Liabilities | 710.1 Million | 763.2 Million | 837.2 Million | 755.8 Million | 755.8 Million | 669.9 Million |
Account Payables | 182.4 Million | 215 Million | 187.8 Million | 158.5 Million | 158.5 Million | 169 Million |
Tax Payables | 7.1 Million | 41.3 Million | 4.09 Million | - | - | - |
Short Term Debt | 63.1 Million | 68 Million | 68 Million | 68 Million | 68 Million | 68 Million |
Deferred Revenue | 26.8 Million | 19.2 Million | 153.3 Million | 73.2 Million | 73.2 Million | 30.5 Million |
Other Current Liabilities | 437.8 Million | 461 Million | 428.1 Million | 456.1 Million | 456.1 Million | 402.4 Million |
Total Non Current Liabilities | 5.34 Billion | 5.35 Billion | 5.4 Billion | 5.3 Billion | 5.3 Billion | 5.19 Billion |
Long-Term Debt | 4.77 Billion | 4.79 Billion | 4.85 Billion | 4.76 Billion | 4.76 Billion | 4.65 Billion |
Deferred Revenue Non Current | 20.1 Million | 20.1 Million | 11.8 Million | 11.8 Million | 11.8 Million | 9.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 139 Million | 140.6 Million | 138.9 Million | 137.8 Million | 137.8 Million | 141.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.11 Billion | 1.04 Billion | 826.9 Million | 893.6 Million | 893.6 Million | 888.7 Million |
Stock Holders Equity | 1.09 Billion | 1.03 Billion | 826.9 Million | 893.6 Million | 893.6 Million | 888.7 Million |
Common Stock | 1.7 Million | - | - | - | - | - |
Retained Earnings | 1.09 Billion | 1.03 Billion | 827.8 Million | 894.5 Million | 894.5 Million | 889.6 Million |
Accumulated other comprehensive income | -1 Million | -1 Million | -900 Thousand | -900 Thousand | -900 Thousand | -900 Thousand |
Common Stock Equity | 1.09 Billion | 1.03 Billion | 826.9 Million | 893.6 Million | 893.6 Million | 888.7 Million |
Capital Lease Obligation | - | - | - | 56.8 Million | 56.8 Million | - |
Total Investments | 650.2 Million | 648.8 Million | 647.8 Million | 655.9 Million | 655.9 Million | 660.1 Million |
Total Debt | 4.83 Billion | 4.85 Billion | 4.92 Billion | 4.83 Billion | 4.83 Billion | 4.72 Billion |
Net Debt | 4.68 Billion | 4.62 Billion | 4.7 Billion | 4.69 Billion | 4.69 Billion | 4.59 Billion |
VSTKF
0008
0KBK
0R06
688326
MIG