USD 2.94
(-6.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 48.45 Million | 45.75 Million | 52.93 Million | 63.78 Million | 44.39 Million | 67.33 Million |
Total Current Assets | 29.29 Million | 30.26 Million | 34.74 Million | 38.06 Million | 18.87 Million | 31.91 Million |
Cash And Short Term Investments | 5.34 Million | 10.62 Million | 15.44 Million | 20.37 Million | 2.18 Million | 973.77 Thousand |
Cash and Cash Equivalents | 5.32 Million | 10.61 Million | 15.42 Million | 19.49 Million | 1.76 Million | 973.77 Thousand |
Short Term Investments | 13.66 Thousand | 13.72 Thousand | 14.98 Thousand | 887.74 Thousand | 412.73 Thousand | - |
Net Receivables | 12.39 Million | 6.78 Million | 9.29 Million | 8.11 Million | 8.39 Million | 14.11 Million |
Inventory | 8.73 Million | 9.53 Million | 5.65 Million | 6.79 Million | 5.2 Million | 11.35 Million |
Other Current Assets | 6 Million | 1.34 Million | 2.28 Million | 1.08 Million | 1.46 Million | 4.13 Million |
Total Non-Current Assets | 19.16 Million | 15.48 Million | 18.19 Million | 25.72 Million | 25.51 Million | 35.41 Million |
Net PPE | 11.5 Million | 8.74 Million | 9.67 Million | 12.28 Million | 16.77 Million | 27.3 Million |
Good Will And Intangible Assets | 4.38 Million | 4.5 Million | 7.82 Million | 4.37 Million | 4.37 Million | 3.32 Million |
Good Will | 4.38 Million | 4.5 Million | 7.82 Million | 4.37 Million | 4.37 Million | 3.32 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.1 Million | 1 Million | 500 Thousand | - | 1.58 Million | 1.69 Million |
Tax Assets | 1.8 Million | - | 84.36 Thousand | - | 2.28 Million | 915.68 Thousand |
Other Non Current Assets | 369.56 Thousand | 1.23 Million | 112.87 Thousand | 9.06 Million | 497.85 Thousand | 2.17 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 40.1 Million | 31.12 Million | 29.38 Million | 31.84 Million | 22.42 Million | 32.04 Million |
Total Current Liabilities | 27.34 Million | 25.51 Million | 19.65 Million | 14.77 Million | 15.63 Million | 21.9 Million |
Account Payables | 6.26 Million | 3.25 Million | 4.23 Million | 2.85 Million | 4.23 Million | 7.06 Million |
Tax Payables | 424.45 Thousand | 94.84 Thousand | 448.19 Thousand | 89.31 Thousand | 419.54 Thousand | 565.51 Thousand |
Short Term Debt | 741.48 Thousand | 818.73 Thousand | 830.79 Thousand | 721.03 Thousand | 3.09 Million | 565.51 Thousand |
Deferred Revenue | 2.62 Million | 2.14 Million | 2.06 Million | 1.68 Million | 1.46 Million | 1.02 Million |
Other Current Liabilities | 17.71 Million | 19.29 Million | 12.52 Million | 9.51 Million | 6.84 Million | 13.24 Million |
Total Non Current Liabilities | 12.76 Million | 5.6 Million | 9.73 Million | 17.06 Million | 6.78 Million | 10.14 Million |
Long-Term Debt | 11.53 Million | 4.19 Million | 8.42 Million | 14.45 Million | 5.07 Million | 8.09 Million |
Deferred Revenue Non Current | 727.92 Thousand | 607.3 Thousand | 467.96 Thousand | 467.32 Thousand | 489.53 Thousand | -7.81 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 501.35 Thousand | 807.89 Thousand | 839.17 Thousand | 1.06 Million | 1.22 Million | 7.81 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.34 Million | 14.63 Million | 23.55 Million | 31.94 Million | 21.96 Million | 35.28 Million |
Stock Holders Equity | 7.68 Million | 13.94 Million | 22.59 Million | 30.86 Million | 21.08 Million | 35.28 Million |
Common Stock | 1046.00 | 26.41 Thousand | 20.78 Thousand | 17.62 Thousand | 3963.00 | 12.97 Thousand |
Retained Earnings | -64.12 Million | -54.92 Million | -41.9 Million | -33.17 Million | -20.06 Million | 4.26 Million |
Accumulated other comprehensive income | 3.07 Million | 2.37 Million | 2.89 Million | 853.64 Thousand | 796 Thousand | -483.29 Thousand |
Common Stock Equity | 7.68 Million | 13.94 Million | 22.59 Million | 30.86 Million | 21.08 Million | 35.28 Million |
Capital Lease Obligation | 2.34 Million | 2.64 Million | 2.84 Million | 2.74 Million | 20.06 Thousand | 44.08 Thousand |
Total Investments | 13.66 Thousand | 1.01 Million | 514.98 Thousand | 887.74 Thousand | 412.73 Thousand | 1.69 Million |
Total Debt | 12.27 Million | 5 Million | 9.25 Million | 15.17 Million | 5.07 Million | 8.09 Million |
Net Debt | 6.94 Million | -5.6 Million | -6.17 Million | -4.31 Million | 3.3 Million | 7.12 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 43.82 Million | 47.24 Million | 45.29 Million | 48.45 Million | 48.45 Million | 41.74 Million |
Total Current Assets | 26.31 Million | 28.32 Million | 26.41 Million | 29.29 Million | 29.29 Million | 26.34 Million |
Cash And Short Term Investments | 7.63 Million | 4.1 Million | 2.84 Million | 5.34 Million | 5.34 Million | 5.64 Million |
Cash and Cash Equivalents | 7.62 Million | 4.08 Million | 2.83 Million | 5.32 Million | 5.32 Million | 5.62 Million |
Short Term Investments | 13.87 Thousand | 13.85 Thousand | 13.3 Thousand | 13.66 Thousand | 13.66 Thousand | 13.66 Thousand |
Net Receivables | 9.67 Million | 15.02 Million | 13.46 Million | 12.39 Million | 12.39 Million | 8.94 Million |
Inventory | 7.53 Million | 7.39 Million | 7.93 Million | 8.73 Million | 8.73 Million | 8.71 Million |
Other Current Assets | 1.48 Million | 1.8 Million | 5.71 Million | 2.81 Million | 6 Million | 3.03 Million |
Total Non-Current Assets | 17.5 Million | 18.92 Million | 18.88 Million | 19.16 Million | 19.16 Million | 15.4 Million |
Net PPE | 10.51 Million | 11.09 Million | 11.26 Million | 11.5 Million | 11.5 Million | 8.39 Million |
Good Will And Intangible Assets | 4.23 Million | 4.38 Million | 4.38 Million | 4.38 Million | 4.38 Million | 3.9 Million |
Good Will | 4.23 Million | 4.38 Million | 4.38 Million | 4.38 Million | 4.38 Million | 3.9 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.65 Million | 2.4 Million | 1.2 Million | 1.1 Million | 1.1 Million | 1 Million |
Tax Assets | - | - | 1.62 Million | 1.8 Million | 1.8 Million | 1.76 Million |
Other Non Current Assets | 1.09 Million | 1.04 Million | 410.81 Thousand | 369.56 Thousand | 369.56 Thousand | 330.03 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 43.47 Million | 42.09 Million | 37.98 Million | 40.1 Million | 40.1 Million | 33.56 Million |
Total Current Liabilities | 14 Million | 18.1 Million | 28.69 Million | 27.34 Million | 27.34 Million | 27.31 Million |
Account Payables | 3.61 Million | 5.75 Million | 4.19 Million | 6.26 Million | 6.26 Million | 3.72 Million |
Tax Payables | 398.05 Thousand | 404.28 Thousand | 222.96 Thousand | 424.45 Thousand | 424.45 Thousand | 49.07 Thousand |
Short Term Debt | 4.17 Million | 5.72 Million | 19.8 Million | 741.48 Thousand | 741.48 Thousand | 716.89 Thousand |
Deferred Revenue | 3.18 Million | 3.3 Million | 2.63 Million | 2.62 Million | 2.62 Million | 2.09 Million |
Other Current Liabilities | 3.03 Million | 3.32 Million | 2.06 Million | 17.71 Million | 17.71 Million | 20.77 Million |
Total Non Current Liabilities | 29.46 Million | 23.98 Million | 9.28 Million | 12.76 Million | 12.76 Million | 6.25 Million |
Long-Term Debt | 16.89 Million | 21.55 Million | 8.18 Million | 11.53 Million | 11.53 Million | 5.1 Million |
Deferred Revenue Non Current | 631.58 Thousand | 654.61 Thousand | 694.24 Thousand | 727.92 Thousand | 727.92 Thousand | 623 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.72 Million | 317.09 Thousand | 405.62 Thousand | 501.35 Thousand | 501.35 Thousand | 528.95 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 352.92 Thousand | 5.15 Million | 7.31 Million | 8.34 Million | 8.34 Million | 8.17 Million |
Stock Holders Equity | 47.95 Thousand | 4.68 Million | 6.75 Million | 7.68 Million | 7.68 Million | 7.51 Million |
Common Stock | 16.35 Thousand | 1056.00 | 1056.00 | 1046.00 | 1046.00 | 958.00 |
Retained Earnings | -75.78 Million | -66.8 Million | -65.33 Million | -64.12 Million | -64.12 Million | -62.94 Million |
Accumulated other comprehensive income | 2.96 Million | 2.77 Million | 3.3 Million | 3.07 Million | 3.07 Million | 2.3 Million |
Common Stock Equity | 47.95 Thousand | 4.68 Million | 6.75 Million | 7.68 Million | 7.68 Million | 7.51 Million |
Capital Lease Obligation | 1.21 Million | 1.46 Million | 2.15 Million | 2.34 Million | 2.34 Million | 2.21 Million |
Total Investments | 1.66 Million | 2.41 Million | 13.3 Thousand | 1.11 Million | 13.66 Thousand | 1.01 Million |
Total Debt | 22.28 Million | 28.74 Million | 27.99 Million | 12.27 Million | 12.27 Million | 5.81 Million |
Net Debt | 14.66 Million | 24.65 Million | 25.15 Million | 6.94 Million | 6.94 Million | 189.53 Thousand |
VRAJ
GPFT
TOA
2329
5210
002791