USD 12.49
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 139.91 Million | 149.26 Million | 119.59 Million | 95.86 Million | 59.7 Million | 53.6 Million |
Cost of Revenue | 132.59 Million | 117.78 Million | 82.94 Million | 66.56 Million | 55.77 Million | 46.37 Million |
Gross Profit | 7.31 Million | 31.48 Million | 36.64 Million | 29.3 Million | 3.93 Million | 7.22 Million |
Operating Expenses | 25.99 Million | 27.87 Million | 21.22 Million | 17.06 Million | 14.51 Million | 12.84 Million |
Selling, General and Administrative Expenses | 25.99 Million | 27.87 Million | 21.22 Million | 17.06 Million | 14.51 Million | 12.84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.00 | 1 Million | -81 Thousand | 133 Thousand | 355 Thousand | - |
Cost and Expenses | 158.58 Million | 145.66 Million | 104.17 Million | 83.62 Million | 70.28 Million | 59.22 Million |
Operating Income | -18.67 Million | -2.6 Million | 10.86 Million | 8.92 Million | -10.58 Million | -5.62 Million |
Interest Expense | 4.33 Million | 2.6 Million | 2.68 Million | 1.16 Million | 8000.00 | 11 Thousand |
Income Tax Expense | 113.82 Million | 1.44 Million | -115.01 Million | -2.28 Million | -3.21 Million | -284 Thousand |
Earnings before Tax | -26.92 Million | 2 Million | 12.66 Million | 11.21 Million | -10.46 Million | -5.34 Million |
Net Income | -140.75 Million | 560 Thousand | 127.67 Million | 11.21 Million | -7.25 Million | -4.21 Million |
Earnings Per Share Basic | -2.23 | 0.01 | 2.08 | 0.06 | -0.13 | -0.08 |
Earnings Per Share Diluted | -2.23 | 0.01 | 1.81 | 0.06 | -0.13 | -0.08 |
Weighted Average Shares Outstanding | 63.19 Million | 62.26 Million | 61.48 Million | 58.22 Million | 56.32 Million | 55.98 Million |
Weighted Average Shares Outstanding (Diluted) | 63.19 Million | 63.78 Million | 70.47 Million | 59.42 Million | 56.32 Million | 55.98 Million |
Gross Margin | 0.05 | 0.21 | 0.31 | 0.31 | 0.07 | 0.13 |
EBIT Margin | -0.08 | 0.03 | 0.13 | 0.13 | -0.17 | -0.10 |
Profit Margin | -1.01 | 0.00 | 1.07 | 0.12 | -0.12 | -0.08 |
EBITDA | -11.48 Million | 10.91 Million | 19.9 Million | 15.69 Million | -7.37 Million | -2.59 Million |
Earnings Before Tax Margin | -0.13 | -0.02 | 0.09 | 0.09 | -0.18 | -0.10 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 139.91 Million | 42.97 Million | 33.81 Million | 25.39 Million | 37.72 Million | 149.26 Million |
Cost of Revenue | 132.59 Million | 37.47 Million | 31.43 Million | 30.06 Million | 33.62 Million | 117.78 Million |
Gross Profit | 7.31 Million | 5.5 Million | 2.38 Million | -4.66 Million | 4.1 Million | 31.48 Million |
Operating Expenses | 25.99 Million | 6.79 Million | 6.38 Million | 6.55 Million | 6.26 Million | 27.87 Million |
Selling, General and Administrative Expenses | - | 6.79 Million | 6.38 Million | 6.55 Million | 6.26 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.91 Million | -2.12 Million | -2.18 Million | 140 Thousand | 258 Thousand | 1 Million |
Cost and Expenses | 158.58 Million | 44.26 Million | 37.81 Million | 36.61 Million | 39.88 Million | 145.66 Million |
Operating Income | -18.67 Million | -1.29 Million | -3.99 Million | -11.22 Million | -2.16 Million | -2.6 Million |
Interest Expense | 4.33 Million | 1.81 Million | 875 Thousand | 805 Thousand | -775 Thousand | 2.6 Million |
Income Tax Expense | 113.82 Million | 117.87 Million | -1.05 Million | -2.37 Million | -587 Thousand | 1.44 Million |
Earnings before Tax | -26.92 Million | -5.23 Million | -7.05 Million | -11.88 Million | -2.68 Million | 2 Million |
Net Income | -140.75 Million | -123.1 Million | -6 Million | -9.5 Million | -2.09 Million | 560 Thousand |
Earnings Per Share Basic | - | -1.94 | -0.09 | -0.15 | -0.03 | - |
Earnings Per Share Diluted | - | -1.94 | -0.09 | -0.15 | -0.03 | - |
Weighted Average Shares Outstanding | 63.19 Million | 63.49 Million | 63.32 Million | 63.14 Million | 62.83 Million | 62.26 Million |
Weighted Average Shares Outstanding (Diluted) | 63.19 Million | 63.49 Million | 63.32 Million | 63.14 Million | 62.83 Million | 63.78 Million |
Gross Margin | 0.05 | 0.13 | 0.07 | -0.18 | 0.11 | 0.21 |
EBIT Margin | - | 0.04 | -0.03 | -0.33 | -0.06 | - |
Profit Margin | -1.01 | -2.86 | -0.18 | -0.37 | -0.06 | 0.00 |
EBITDA | - | 1.56 Million | -1.07 Million | -8.29 Million | -2.16 Million | - |
Earnings Before Tax Margin | -0.13 | -0.03 | -0.12 | -0.44 | -0.06 | -0.02 |
FNMAI
SEAF
000758
0HNC
FMCCL
7202