USD 19.23
(-1.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.62 Billion | 1.3 Billion | 1.31 Billion | 1.05 Billion | 747.17 Million | 505.11 Million |
Total Current Assets | 38.47 Million | 16.34 Million | 31.7 Million | 5.76 Million | 7.56 Million | 11.18 Million |
Cash And Short Term Investments | 24.47 Million | 6.39 Million | 10.06 Million | 1.89 Million | 4.57 Million | 9.8 Million |
Cash and Cash Equivalents | 7.78 Million | 6.39 Million | 10.06 Million | 1.89 Million | 4.57 Million | 10.36 Million |
Short Term Investments | 16.69 Million | - | - | - | - | 559.01 Thousand |
Net Receivables | 14.25 Million | 9.95 Million | 21.63 Million | 3.86 Million | 2.99 Million | 1.37 Million |
Inventory | 1.00 | 27.01 Million | 1.00 | 18.71 Million | 1.00 | 1.00 |
Other Current Assets | -38.72 Million | -27.01 Million | -45.16 Million | -18.71 Million | -16.41 Million | 505.41 Million |
Total Non-Current Assets | 114 Thousand | 1.27 Billion | 1.27 Billion | 1.03 Billion | 727.28 Million | 493.91 Million |
Net PPE | -114 Thousand | -91 Thousand | -42 Thousand | -630 Thousand | -420.49 Thousand | -505.71 Million |
Good Will And Intangible Assets | 114 Thousand | 91 Thousand | 42 Thousand | 630 Thousand | 420.49 Thousand | 299.47 Thousand |
Good Will | 114 Thousand | 91 Thousand | 42 Thousand | 630 Thousand | 420.49 Thousand | 299.47 Thousand |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.58 Billion | 1.27 Billion | 1.27 Billion | 1.03 Billion | 727.28 Million | 493.35 Million |
Tax Assets | 114 Thousand | 91 Thousand | 42 Million | 630 Thousand | 420.49 Billion | 505.41 Million |
Other Non Current Assets | -1.58 Billion | -91 Thousand | -42 Million | -630 Thousand | -420.49 Billion | 559.01 Thousand |
Other Assets | 1.58 Billion | 15.42 Million | 13.62 Million | 14.12 Million | 12.31 Million | 20.04 Thousand |
Total Liabilities | 884.78 Million | 690.33 Million | 665.52 Million | 494.15 Million | 340.25 Million | 245.54 Million |
Total Current Liabilities | 26.09 Million | 21.64 Million | 18.17 Million | 15.47 Million | 12.09 Million | 10.13 Million |
Account Payables | 26.09 Million | 21.64 Million | 18.17 Million | 15.47 Million | 12.09 Million | 7.49 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 844.78 Million | 654.45 Million | 631.04 Million | 471.93 Million | 322.01 Million | 235.7 Million |
Deferred Revenue | -818.68 Million | -632.8 Million | -612.86 Million | -456.46 Million | -309.91 Million | -235.7 Million |
Other Current Liabilities | -26.09 Million | -21.64 Million | -18.17 Million | -15.47 Million | -12.09 Million | 2.63 Million |
Total Non Current Liabilities | 578 Thousand | 21.64 Million | 631.04 Million | 471.93 Million | 322.01 Million | 235.7 Million |
Long-Term Debt | 844.78 Million | 654.45 Million | 631.04 Million | 471.93 Million | 322.01 Million | 235.7 Million |
Deferred Revenue Non Current | 884.78 Million | -899 Thousand | -324.96 Million | 470.6 Million | -879.03 Billion | -305.16 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.72 Billion | -632.8 Million | -631.04 Million | -471.93 Million | -322.01 Million | 235.7 Million |
Other Liabilities | 858.11 Million | 647.03 Million | 16.3 Million | 6.74 Million | 6.14 Million | -299.47 Thousand |
Total Equity | 1.56 Billion | 1.24 Billion | 1.25 Billion | 1.01 Billion | 715.49 Million | 484.91 Million |
Stock Holders Equity | 742.59 Million | 612.54 Million | 652.28 Million | 560 Million | 406.91 Million | 259.57 Million |
Common Stock | 37 Thousand | 31 Thousand | 31 Thousand | 28 Thousand | 20.86 Thousand | 13.35 Thousand |
Retained Earnings | -223.33 Million | -62.49 Million | -13.9 Million | -34.68 Million | -7.39 Million | -6.45 Million |
Accumulated other comprehensive income | - | - | - | - | - | 259.57 Million |
Common Stock Equity | 742.59 Million | 612.54 Million | 652.28 Million | 560 Million | 406.91 Million | 259.57 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.58 Billion | 1.27 Billion | 1.27 Billion | 1.03 Billion | 727.28 Million | 493.91 Million |
Total Debt | 844.78 Million | 654.45 Million | 631.04 Million | 471.93 Million | 322.01 Million | 235.7 Million |
Net Debt | 837 Million | 648.05 Million | 620.97 Million | 470.03 Million | 317.43 Million | 225.33 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.67 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion |
Total Current Assets | 52.23 Million | 46.72 Million | 38.47 Million | 22.03 Million | 37.18 Million | 33.22 Million |
Cash And Short Term Investments | 100.95 Million | 31.94 Million | 24.47 Million | 7.78 Million | 22.75 Million | 21.46 Million |
Cash and Cash Equivalents | 36.14 Million | 31.94 Million | 7.78 Million | 7.78 Million | 5.99 Million | 7.53 Million |
Short Term Investments | 64.81 Million | - | 16.69 Million | - | 16.75 Million | 13.92 Million |
Net Receivables | 18.63 Million | 17.55 Million | 14.25 Million | 14.25 Million | 25.99 Million | 11.76 Million |
Inventory | - | 1.00 | 1.00 | 38.72 Million | - | - |
Other Current Assets | -119.59 Million | -49.5 Million | -38.72 Million | -38.72 Million | -48.75 Million | -33.22 Million |
Total Non-Current Assets | 939 Thousand | 787 Thousand | 114 Thousand | 1.58 Billion | 473 Thousand | 1.32 Million |
Net PPE | - | - | -114 Thousand | - | - | - |
Good Will And Intangible Assets | - | - | 114 Thousand | - | - | - |
Good Will | - | - | 114 Thousand | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.61 Billion | 1.56 Billion | 1.58 Billion | 1.58 Billion | 1.57 Billion | 1.58 Billion |
Tax Assets | 939 Thousand | 787 Thousand | 114 Thousand | 114 Thousand | 473 Thousand | 1.32 Million |
Other Non Current Assets | -1.61 Billion | -1.56 Billion | -1.58 Billion | -114 Thousand | -1.57 Billion | -1.58 Billion |
Other Assets | 1.61 Billion | 1.57 Billion | 1.58 Billion | 18.14 Million | 1.58 Billion | 1.59 Billion |
Total Liabilities | 919.99 Million | 868.67 Million | 884.78 Million | 884.78 Million | 894.22 Million | 898.81 Million |
Total Current Liabilities | 26.6 Million | 23.92 Million | 26.09 Million | 26.09 Million | 22.82 Million | 24.58 Million |
Account Payables | 26.6 Million | 23.92 Million | 26.09 Million | 26.09 Million | 22.82 Million | 24.58 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 844.78 Million | - | - | - |
Deferred Revenue | - | - | -818.68 Million | - | - | - |
Other Current Liabilities | -26.6 Million | -23.92 Million | -26.09 Million | -26.09 Million | -22.82 Million | -24.58 Million |
Total Non Current Liabilities | 919.99 Million | 912 Thousand | 578 Thousand | 844.78 Million | 1.24 Million | 2.13 Million |
Long-Term Debt | 879.93 Million | 831.42 Million | 844.78 Million | 844.78 Million | 856.65 Million | 859.16 Million |
Deferred Revenue Non Current | -919.1 Million | -867.75 Million | 884.78 Million | 844.2 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 958.28 Million | 36.33 Million | -1.72 Billion | -844.78 Million | -856.65 Million | -859.16 Million |
Other Liabilities | -26.6 Million | 843.83 Million | 858.11 Million | 13.9 Million | 870.15 Million | 872.09 Million |
Total Equity | 752.44 Million | 751.69 Million | 1.56 Billion | 742.59 Million | 730.26 Million | 725.8 Million |
Stock Holders Equity | 752.44 Million | 751.69 Million | 742.59 Million | 742.59 Million | 730.26 Million | 725.8 Million |
Common Stock | 37 Thousand | 37 Thousand | 37 Thousand | 37 Thousand | 37 Thousand | 37 Thousand |
Retained Earnings | -213.49 Million | -214.23 Million | -223.33 Million | -223.33 Million | -58.07 Million | -62.53 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 752.44 Million | 751.69 Million | 742.59 Million | 742.59 Million | 730.26 Million | 725.8 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 64.81 Million | 1.56 Billion | 1.58 Billion | 1.58 Billion | 1.57 Billion | 1.58 Billion |
Total Debt | 879.93 Million | 831.42 Million | 844.78 Million | 844.78 Million | 856.65 Million | 859.16 Million |
Net Debt | 843.79 Million | 799.47 Million | 837 Million | 837 Million | 850.65 Million | 851.63 Million |
8428
6033
CSMYF
PGNN
CII
601727