USD 47.23
(-5.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 23.1 Billion | 21.98 Billion | 20.88 Billion | 19.04 Billion | 18.09 Billion | 16.78 Billion |
Total Current Assets | 965.87 Million | 2.7 Billion | 3.63 Billion | 2.51 Billion | 2.1 Billion | 14.75 Billion |
Cash And Short Term Investments | -173.98 Million | 2.62 Billion | 3.57 Billion | 2.45 Billion | 2.04 Billion | 1.84 Billion |
Cash and Cash Equivalents | 173.98 Million | 195.44 Million | 134.14 Million | 138.61 Million | 179.74 Million | 225.33 Million |
Short Term Investments | 2.25 Billion | 2.43 Billion | 3.44 Billion | 2.31 Billion | 1.86 Billion | 1.61 Billion |
Net Receivables | 97.67 Million | 82.42 Million | 56.99 Million | 59.03 Million | 53.54 Million | 51.65 Million |
Inventory | 76.31 Million | -1.26 Billion | -2.56 Billion | -1.51 Billion | -677.85 Million | - |
Other Current Assets | 965.87 Million | 1.26 Billion | 2.56 Billion | 1.51 Billion | 677.85 Million | 12.85 Billion |
Total Non-Current Assets | 22.13 Billion | 2.32 Billion | 4.26 Billion | 3.16 Billion | 2.72 Billion | 2.03 Billion |
Net PPE | 123.17 Million | 124.4 Million | 127.23 Million | 133.91 Million | 138.22 Million | 103.18 Million |
Good Will And Intangible Assets | 380.15 Million | 381.45 Million | 376.81 Million | 377.62 Million | 378.48 Million | 379.38 Million |
Good Will | 375.69 Million | 375.69 Million | 372.18 Million | 372.18 Million | 372.18 Million | 372.18 Million |
Intangible Assets | 4.46 Million | 5.75 Million | 4.62 Million | 5.43 Million | 6.29 Million | 7.19 Million |
Long-Term Investments | 988.62 Million | 2.78 Billion | 3.76 Billion | 2.65 Billion | 2.2 Billion | 1.92 Billion |
Tax Assets | 117.68 Million | 120.22 Million | 79.66 Million | 91.58 Million | 79.76 Million | 89.59 Million |
Other Non Current Assets | 20.52 Billion | -1.07 Billion | -79.66 Million | -91.58 Million | -79.76 Million | -466.42 Million |
Other Assets | 1.00 | 16.94 Billion | 12.98 Billion | 13.36 Billion | 13.27 Billion | 1.02 Million |
Total Liabilities | 20.36 Billion | 19.51 Billion | 192.97 Million | 326.33 Million | 15.8 Billion | 14.66 Billion |
Total Current Liabilities | 18.27 Billion | 17.43 Billion | 11.64 Billion | 8.8 Billion | 25.68 Million | 18.75 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 10.8 Million | 10.83 Million | 9.43 Million | 139.38 Million | 25.68 Million | 18.75 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 18.26 Billion | 17.41 Billion | 11.63 Billion | 8.66 Billion | -25.68 Million | - |
Total Non Current Liabilities | 2.08 Billion | 19.51 Billion | 192.97 Million | 326.33 Million | 854.03 Million | 717.99 Million |
Long-Term Debt | 674.92 Million | 659.25 Million | 192.97 Million | 326.33 Million | 854.03 Million | 736.74 Million |
Deferred Revenue Non Current | 1.08 Billion | -18.73 Million | 171.64 Million | 299.04 Million | 831.7 Million | -13.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 309.79 Million | 18.85 Billion | -192.97 Million | -326.33 Million | -854.03 Million | -18.75 Million |
Other Liabilities | - | -17.43 Billion | -11.64 Billion | -8.8 Billion | 14.92 Billion | 13.92 Billion |
Total Equity | 2.73 Billion | 2.47 Billion | 2.44 Billion | 2.41 Billion | 2.29 Billion | 2.12 Billion |
Stock Holders Equity | 2.73 Billion | 2.47 Billion | 2.44 Billion | 2.41 Billion | 2.29 Billion | 2.12 Billion |
Common Stock | 914 Thousand | 911 Thousand | 909 Thousand | 906 Thousand | 900 Thousand | 898 Thousand |
Retained Earnings | 2.5 Billion | 2.24 Billion | 1.98 Billion | 1.78 Billion | 1.65 Billion | 1.47 Billion |
Accumulated other comprehensive income | -85.41 Million | -102.29 Million | -3.06 Million | 5.31 Million | 2.3 Million | -18 Million |
Common Stock Equity | 2.73 Billion | 2.47 Billion | 2.44 Billion | 2.41 Billion | 2.29 Billion | 2.12 Billion |
Capital Lease Obligation | 23.99 Million | 32.51 Million | 30.69 Million | 33.48 Million | 35.87 Million | - |
Total Investments | 988.62 Million | 3.29 Billion | 7.2 Billion | 4.97 Billion | 4.07 Billion | 2.79 Billion |
Total Debt | 709.72 Million | 659.25 Million | 192.97 Million | 326.33 Million | 879.71 Million | 736.74 Million |
Net Debt | 535.73 Million | 463.81 Million | 58.83 Million | 187.71 Million | 699.97 Million | 511.41 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 23.27 Billion | 23.23 Billion | 23.4 Billion | 23.1 Billion | 23.1 Billion | 22.84 Billion |
Total Current Assets | 1.46 Billion | 1.23 Billion | 1.31 Billion | 965.87 Million | 965.87 Million | 2.76 Billion |
Cash And Short Term Investments | - | 160.38 Million | 165.28 Million | -173.98 Million | -173.98 Million | 2.67 Billion |
Cash and Cash Equivalents | - | 160.38 Million | 165.28 Million | 173.98 Million | 173.98 Million | 145.58 Million |
Short Term Investments | - | 2.59 Billion | 2.66 Billion | 2.25 Billion | 2.25 Billion | 2.52 Billion |
Net Receivables | - | 99.43 Million | 97.93 Million | 97.67 Million | 97.67 Million | 90.87 Million |
Inventory | - | -259.82 Million | -263.22 Million | 76.31 Million | 76.31 Million | -1.28 Billion |
Other Current Assets | 1.46 Billion | 1.23 Billion | 1.31 Billion | 965.87 Million | 965.87 Million | 1.28 Billion |
Total Non-Current Assets | 21.81 Billion | 21.99 Billion | 22.09 Billion | 22.13 Billion | 22.13 Billion | 3.39 Billion |
Net PPE | 119.7 Million | 122.3 Million | 122.15 Million | 123.17 Million | 123.17 Million | 121.61 Million |
Good Will And Intangible Assets | 379.28 Million | 379.55 Million | 379.82 Million | 380.15 Million | 380.15 Million | 380.42 Million |
Good Will | 375.69 Million | 375.69 Million | 375.69 Million | 375.69 Million | 375.69 Million | 375.69 Million |
Intangible Assets | 3.58 Million | 3.86 Million | 4.13 Million | 4.46 Million | 4.46 Million | 4.72 Million |
Long-Term Investments | 1.45 Billion | 1.31 Billion | 1.38 Billion | 988.62 Million | 988.62 Million | 2.89 Billion |
Tax Assets | - | 19.93 Billion | 19.93 Billion | 117.68 Million | 117.68 Million | - |
Other Non Current Assets | 19.85 Billion | 251.21 Million | 273.48 Million | 20.52 Billion | 20.52 Billion | -3.39 Billion |
Other Assets | 1.00 | - | - | 1.00 | 1.00 | 16.68 Billion |
Total Liabilities | 20.44 Billion | 20.44 Billion | 20.62 Billion | 20.36 Billion | 20.36 Billion | 189.47 Million |
Total Current Liabilities | 8.49 Billion | 18.74 Billion | 8.75 Billion | 18.27 Billion | 18.27 Billion | 18.46 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 10.8 Million | 10.8 Million | 15 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 8.49 Billion | 18.74 Billion | 8.75 Billion | 18.26 Billion | 18.26 Billion | 18.44 Billion |
Total Non Current Liabilities | 11.94 Billion | 1.69 Billion | 11.87 Billion | 2.08 Billion | 2.08 Billion | 189.47 Million |
Long-Term Debt | 196.91 Million | 301.97 Million | 401.69 Million | 674.92 Million | 674.92 Million | 189.47 Million |
Deferred Revenue Non Current | - | - | - | 1.08 Billion | 1.08 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.75 Billion | 1.39 Billion | 11.46 Billion | 309.79 Million | 309.79 Million | -189.47 Million |
Other Liabilities | - | - | 1.00 | - | - | -18.46 Billion |
Total Equity | 2.83 Billion | 2.79 Billion | 2.77 Billion | 2.73 Billion | 2.73 Billion | 2.63 Billion |
Stock Holders Equity | 2.83 Billion | 2.79 Billion | 2.77 Billion | 2.73 Billion | 2.73 Billion | 2.63 Billion |
Common Stock | - | 916 Thousand | 914 Thousand | 914 Thousand | 914 Thousand | 913 Thousand |
Retained Earnings | - | 2.58 Billion | 2.54 Billion | 2.5 Billion | 2.5 Billion | 2.44 Billion |
Accumulated other comprehensive income | - | -93.06 Million | -92.27 Million | -85.41 Million | -85.41 Million | -123.53 Million |
Common Stock Equity | 2.83 Billion | 2.79 Billion | 2.77 Billion | 2.73 Billion | 2.73 Billion | 2.63 Billion |
Capital Lease Obligation | - | 35.35 Million | 34.32 Million | 23.99 Million | 23.99 Million | 32.96 Million |
Total Investments | 1.45 Billion | 1.31 Billion | 1.38 Billion | 988.62 Million | 988.62 Million | 5.41 Billion |
Total Debt | 196.91 Million | 337.32 Million | 436.01 Million | 709.72 Million | 709.72 Million | 189.47 Million |
Net Debt | 196.91 Million | 176.94 Million | 270.73 Million | 535.73 Million | 535.73 Million | 43.89 Million |
024090
GPP
002748
VLTSA
CIR
TFG