The Baldwin Insurance Group, Inc. (BWIN)
USD 38.87
(-4.26%)
USD 38.87
(-4.26%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.21 Billion | 980.72 Million | 567.29 Million | 240.91 Million | 137.84 Million | 79.87 Million |
| Cost of Revenue | 1 Billion | 805.8 Million | 451.55 Million | 194.28 Million | 107.5 Million | 54.74 Million |
| Gross Profit | 208.79 Million | 174.91 Million | 115.73 Million | 46.63 Million | 30.33 Million | 25.13 Million |
| Operating Expenses | 376.76 Million | 248.83 Million | 146.35 Million | 58.98 Million | -28.19 Million | -8.06 Million |
| Selling, General and Administrative Expenses | 37.83 Million | -0.04 | -0.05 | -0.07 | -0.06 | -0.01 |
| Research and Development Expenses | - | -0.08 | -0.10 | -0.12 | -0.16 | 0.03 |
| Other Expenses | 338.93 Million | -103.46 Million | -71.79 Million | -28.46 Million | -28.19 Million | -8.06 Million |
| Cost and Expenses | 1.26 Billion | 968.28 Million | 546.4 Million | 233.1 Million | 79.3 Million | 46.67 Million |
| Operating Income | -42.55 Million | 86.35 Million | 51.5 Million | 20.16 Million | 10.54 Million | 3.08 Million |
| Interest Expense | 119.46 Million | 71.07 Million | 26.89 Million | 7.85 Million | 10.64 Million | 6.62 Million |
| Income Tax Expense | 1.28 Million | 27.42 Million | 13.69 Million | -1.42 Million | 5.76 Million | 10.75 Million |
| Earnings before Tax | -162.73 Million | 113.78 Million | 65.2 Million | 18.74 Million | 16.3 Million | 13.84 Million |
| Net Income | -90.14 Million | -76.03 Million | -58.1 Million | -29.89 Million | -22.43 Million | 2.68 Million |
| Earnings Per Share Basic | -1.50 | -1.34 | -1.22 | -1.10 | -1.25 | 0.57 |
| Earnings Per Share Diluted | -1.50 | -1.34 | -1.22 | -1.10 | -1.25 | 0.57 |
| Weighted Average Shares Outstanding | 60.13 Million | 56.82 Million | 47.58 Million | 27.17 Million | 17.91 Million | 4.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.13 Million | 56.82 Million | 47.58 Million | 27.17 Million | 17.91 Million | 4.73 Million |
| Gross Margin | 0.17 | 0.18 | 0.20 | 0.19 | 0.22 | 0.31 |
| EBIT Margin | 0.09 | 0.12 | 0.19 | 0.16 | 0.70 | 0.80 |
| Profit Margin | -0.07 | -0.08 | -0.10 | -0.12 | -0.16 | 0.03 |
| EBITDA | 115.26 Million | 88.82 Million | 65.07 Million | 18.74 Million | 16.3 Million | 13.84 Million |
| Earnings Before Tax Margin | -0.03 | 0.09 | 0.09 | 0.08 | 0.08 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 339.84 Million | 380.36 Million | 284.64 Million | 1.21 Billion | 306.27 Million | 297.19 Million |
| Cost of Revenue | 271.26 Million | 287.63 Million | 259.34 Million | 1 Billion | 245.1 Million | 249.84 Million |
| Gross Profit | 68.57 Million | 92.72 Million | 25.3 Million | 208.79 Million | 61.16 Million | 47.34 Million |
| Operating Expenses | 72.36 Million | 69.04 Million | 75.2 Million | 277.85 Million | 67.39 Million | 69.85 Million |
| Selling, General and Administrative Expenses | 1 Million | 5.4 Million | 10.07 Million | - | 1.1 Million | 1.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -461 Thousand | 538 Thousand | -525 Thousand | -179.59 Million | -1.35 Million | 2.66 Million |
| Cost and Expenses | 317.96 Million | 333.45 Million | 309.53 Million | 1.18 Billion | 293.08 Million | 295.59 Million |
| Operating Income | 21.87 Million | 46.9 Million | -24.88 Million | 98.4 Million | 13.18 Million | 1.59 Million |
| Interest Expense | - | 31.54 Million | 31.86 Million | 119.46 Million | 30.58 Million | 29.13 Million |
| Income Tax Expense | 1.48 Million | 667 Thousand | 381 Thousand | 16.86 Million | 161 Thousand | 665 Thousand |
| Earnings before Tax | -29.38 Million | 39.76 Million | -62.11 Million | 115.26 Million | -31.84 Million | -42.99 Million |
| Net Income | -17.55 Million | 21.57 Million | -34.48 Million | -162.73 Million | -17.62 Million | -23.89 Million |
| Earnings Per Share Basic | -0.28 | 0.35 | -0.56 | - | -0.29 | -0.40 |
| Earnings Per Share Diluted | -0.28 | 0.33 | -0.56 | - | -0.29 | -0.40 |
| Weighted Average Shares Outstanding | 63.12 Million | 61.85 Million | 61.15 Million | 60.13 Million | 60.54 Million | 60.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 63.12 Million | 65.31 Million | 61.15 Million | 60.13 Million | 60.54 Million | 60.09 Million |
| Gross Margin | 0.20 | 0.24 | 0.09 | 0.17 | 0.20 | 0.16 |
| EBIT Margin | 0.14 | 0.19 | -0.00 | - | 0.12 | 0.09 |
| Profit Margin | -0.05 | 0.06 | -0.12 | -0.13 | -0.06 | -0.08 |
| EBITDA | 48.82 Million | 72.45 Million | -241 Thousand | - | 37.81 Million | 26.2 Million |
| Earnings Before Tax Margin | 0.06 | 0.12 | -0.09 | 0.08 | 0.04 | 0.01 |
HNDAF
KUD
ROV
035080
TCPLPACK
CVT