USD 0.69
(2.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 8.49 Million | 1.12 Million | 598.16 Thousand | 144.41 Thousand |
Total Current Assets | 2.94 Million | 825.34 Thousand | 220.57 Thousand | 139.54 Thousand |
Cash And Short Term Investments | 2.29 Million | 347.22 Thousand | 26.95 Thousand | 53.37 Thousand |
Cash and Cash Equivalents | 2.29 Million | 347.22 Thousand | 26.95 Thousand | 53.37 Thousand |
Short Term Investments | - | - | - | - |
Net Receivables | 584.69 Thousand | 36.66 Thousand | 124.42 Thousand | 86.17 Thousand |
Inventory | - | - | - | - |
Other Current Assets | - | - | - | - |
Total Non-Current Assets | 5.54 Million | 299.75 Thousand | 377.58 Thousand | 4865.00 |
Net PPE | 1.05 Million | 299.75 Thousand | 377.58 Thousand | 4865.00 |
Good Will And Intangible Assets | 4.05 Million | - | - | - |
Good Will | 592.49 Thousand | - | - | - |
Intangible Assets | 3.46 Million | - | - | - |
Long-Term Investments | 426.32 Thousand | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | 10.32 Thousand | - | - | - |
Other Assets | - | - | - | - |
Total Liabilities | 5.54 Million | 1.25 Million | 851.98 Thousand | 311.45 Thousand |
Total Current Liabilities | 4.49 Million | 1.01 Million | 534.48 Thousand | 285.7 Thousand |
Account Payables | 3.66 Million | 130.32 Thousand | 111.69 Thousand | 23.46 Thousand |
Tax Payables | 41.13 Thousand | 52.48 Thousand | 53.3 Thousand | 30.19 Thousand |
Short Term Debt | 305.58 Thousand | 86.84 Thousand | 100.6 Thousand | 1868.00 |
Deferred Revenue | 481.91 Thousand | 224.24 Thousand | 29.37 Thousand | - |
Other Current Liabilities | 41.13 Thousand | 572.41 Thousand | 292.81 Thousand | 260.37 Thousand |
Total Non Current Liabilities | 1.04 Million | 242.48 Thousand | 317.5 Thousand | 25.75 Thousand |
Long-Term Debt | 827.07 Thousand | 242.48 Thousand | 317.5 Thousand | 25.75 Thousand |
Deferred Revenue Non Current | 35.14 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 181 Thousand | - | - | - |
Other Liabilities | - | - | - | - |
Total Equity | 2.94 Million | -131.21 Thousand | -253.82 Thousand | -167.03 Thousand |
Stock Holders Equity | 2.52 Million | -131.21 Thousand | -253.82 Thousand | -167.03 Thousand |
Common Stock | 54.41 Thousand | 46.29 Thousand | 13.93 Thousand | 13.93 Thousand |
Retained Earnings | -5.98 Million | -1.5 Million | -279.33 Thousand | -192.28 Thousand |
Accumulated other comprehensive income | 8.45 Million | 1.32 Million | 25.51 Thousand | 25.24 Thousand |
Common Stock Equity | 2.52 Million | -131.21 Thousand | -253.82 Thousand | -167.03 Thousand |
Capital Lease Obligation | 708.92 Thousand | 307.41 Thousand | 373.1 Thousand | 2619.00 |
Total Investments | 426.32 Thousand | - | - | - |
Total Debt | 1.13 Million | 329.32 Thousand | 418.1 Thousand | 27.61 Thousand |
Net Debt | -1.16 Million | -17.9 Thousand | 391.15 Thousand | -25.75 Thousand |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.49 Million | 8.49 Million | 5.78 Million | 1.12 Million | 1.12 Million | 587.58 Thousand |
Total Current Assets | 2.94 Million | 2.94 Million | 4.77 Million | 825.34 Thousand | 825.34 Thousand | 229.24 Thousand |
Cash And Short Term Investments | 2.29 Million | 2.29 Million | 4.61 Million | 347.22 Thousand | 347.22 Thousand | 19.16 Thousand |
Cash and Cash Equivalents | 2.29 Million | 2.29 Million | 4.61 Million | 347.22 Thousand | 347.22 Thousand | 19.16 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 584.69 Thousand | 584.69 Thousand | 97.95 Thousand | 36.66 Thousand | 36.66 Thousand | 90.67 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | 119.4 Thousand |
Total Non-Current Assets | 5.54 Million | 5.54 Million | 1 Million | 299.75 Thousand | 299.75 Thousand | 358.34 Thousand |
Net PPE | 1.05 Million | 1.05 Million | 14.75 Thousand | 299.75 Thousand | 299.75 Thousand | 358.34 Thousand |
Good Will And Intangible Assets | 4.05 Million | 4.05 Million | 869 Thousand | - | - | - |
Good Will | 592.49 Thousand | 592.49 Thousand | 230 Thousand | - | - | - |
Intangible Assets | 3.46 Million | 3.46 Million | 639 Thousand | - | - | - |
Long-Term Investments | 426.32 Thousand | 426.32 Thousand | 123.67 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 10.32 Thousand | 10.32 Thousand | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.54 Million | 5.54 Million | 1.16 Million | 1.25 Million | 1.25 Million | 937.04 Thousand |
Total Current Liabilities | 4.49 Million | 4.49 Million | 786.82 Thousand | 1.01 Million | 1.01 Million | 643.36 Thousand |
Account Payables | 3.66 Million | 3.66 Million | 344.97 Thousand | 130.32 Thousand | 130.32 Thousand | 96.12 Thousand |
Tax Payables | 41.13 Thousand | 41.13 Thousand | 77.79 Thousand | 52.48 Thousand | 52.48 Thousand | 61.94 Thousand |
Short Term Debt | 305.58 Thousand | 305.58 Thousand | 139.81 Thousand | 86.84 Thousand | 86.84 Thousand | 110.43 Thousand |
Deferred Revenue | 481.91 Thousand | 481.91 Thousand | 224.24 Thousand | 224.24 Thousand | 224.24 Thousand | - |
Other Current Liabilities | 41.13 Thousand | 41.13 Thousand | 77.79 Thousand | 572.41 Thousand | 572.41 Thousand | 436.8 Thousand |
Total Non Current Liabilities | 1.04 Million | 1.04 Million | 377.03 Thousand | 242.48 Thousand | 242.48 Thousand | 293.67 Thousand |
Long-Term Debt | 827.07 Thousand | 827.07 Thousand | 15.71 Thousand | 242.48 Thousand | 242.48 Thousand | 293.67 Thousand |
Deferred Revenue Non Current | 35.14 Thousand | 35.14 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 181 Thousand | 181 Thousand | 361.32 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.94 Million | 2.94 Million | 4.61 Million | -131.21 Thousand | -131.21 Thousand | -349.45 Thousand |
Stock Holders Equity | 2.52 Million | 2.52 Million | 4.54 Million | -131.21 Thousand | -131.21 Thousand | -349.45 Thousand |
Common Stock | 54.41 Thousand | 54.41 Thousand | 53.38 Thousand | 46.29 Thousand | 46.29 Thousand | 13.94 Thousand |
Retained Earnings | -5.98 Million | -5.98 Million | -3.02 Million | -1.5 Million | -1.5 Million | -375.17 Thousand |
Accumulated other comprehensive income | 8.45 Million | 8.45 Million | 7.51 Million | 1.32 Million | 1.32 Million | 25.71 Thousand |
Common Stock Equity | 2.52 Million | 2.52 Million | 4.54 Million | -131.21 Thousand | -131.21 Thousand | -349.45 Thousand |
Capital Lease Obligation | 708.92 Thousand | 708.92 Thousand | 4697.00 | 307.41 Thousand | 307.41 Thousand | 359.11 Thousand |
Total Investments | 426.32 Thousand | 426.32 Thousand | 123.67 Thousand | - | - | - |
Total Debt | 1.13 Million | 1.13 Million | 155.52 Thousand | 329.32 Thousand | 329.32 Thousand | 404.11 Thousand |
Net Debt | -1.16 Million | -1.16 Million | -4.46 Million | -17.9 Thousand | -17.9 Thousand | 384.94 Thousand |
ECL
J
0428
600030
MXCHF
600308