USD 11.7
(0.0%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | - | 1.5 Million | - |
Cost of Revenue | 2.4 Million | 1.5 Million | - |
Gross Profit | -2.4 Million | - | - |
Operating Expenses | 2.6 Million | 1.7 Million | 20.09 Thousand |
Selling, General and Administrative Expenses | 2.4 Million | 1.5 Million | 20.09 Thousand |
Research and Development Expenses | - | - | - |
Other Expenses | 200 Thousand | 1.7 Million | -20.09 Thousand |
Cost and Expenses | 2.6 Million | 1.7 Million | 20.09 Thousand |
Operating Income | -2.6 Million | -1.7 Million | -20.09 Thousand |
Interest Expense | 120.22 Thousand | - | - |
Income Tax Expense | 536.21 Thousand | 285.66 Thousand | -30.14 |
Earnings before Tax | 22.29 Thousand | -147.95 Thousand | -20.09 Thousand |
Net Income | -513.91 Thousand | -433.61 Thousand | -20.09 Thousand |
Earnings Per Share Basic | -0.06 | -0.03 | -0.00 |
Earnings Per Share Diluted | -0.06 | -0.03 | -0.00 |
Weighted Average Shares Outstanding | 8.55 Million | 13 Million | 13.14 Million |
Weighted Average Shares Outstanding (Diluted) | 8.55 Million | 13 Million | 13.14 Million |
Gross Margin | - | - | - |
EBIT Margin | - | -1.13 | - |
Profit Margin | - | -0.29 | - |
EBITDA | 142.52 Thousand | -1.7 Million | 10.04 Thousand |
Earnings Before Tax Margin | - | -1.13 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 455.25 Thousand | 669.06 Thousand | 470.58 Thousand | 2.4 Million | 612.6 Thousand | 144.76 Thousand |
Gross Profit | -455.25 Thousand | -669.06 Thousand | -470.58 Thousand | -2.4 Million | -612.6 Thousand | -144.76 Thousand |
Operating Expenses | 495.25 Thousand | 709.06 Thousand | 491.37 Thousand | 2.6 Million | 662.6 Thousand | 225.18 Thousand |
Selling, General and Administrative Expenses | 455.25 Thousand | 669.06 Thousand | 470.58 Thousand | - | 612.6 Thousand | 144.76 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -40 Thousand | -40 Thousand | -20.79 Thousand | -200 Thousand | -50 Thousand | -80.42 Thousand |
Cost and Expenses | 495.25 Thousand | 709.06 Thousand | 491.38 Thousand | 2.6 Million | 662.6 Thousand | 225.18 Thousand |
Operating Income | -495.25 Thousand | -709.06 Thousand | -491.38 Thousand | -2.6 Million | -662.6 Thousand | -225.18 Thousand |
Interest Expense | -63.19 Thousand | 60.32 Thousand | 53.42 Thousand | 120.22 Thousand | 36.51 Thousand | 23.34 Thousand |
Income Tax Expense | 35.81 Thousand | 52.09 Thousand | 135.36 Thousand | 536.21 Thousand | 123.18 Thousand | 135.08 Thousand |
Earnings before Tax | -347.88 Thousand | -481.34 Thousand | 119.38 Thousand | 22.29 Thousand | -62.54 Thousand | 475.17 Thousand |
Net Income | -383.7 Thousand | -533.43 Thousand | -15.98 Thousand | -513.91 Thousand | -185.72 Thousand | 340.08 Thousand |
Earnings Per Share Basic | -0.08 | -0.11 | -0.00 | - | -0.02 | 0.04 |
Earnings Per Share Diluted | -0.08 | -0.11 | -0.00 | - | -0.02 | 0.04 |
Weighted Average Shares Outstanding | 4.7 Million | 4.95 Million | 7.51 Million | 8.55 Million | 8.68 Million | 8.59 Million |
Weighted Average Shares Outstanding (Diluted) | 4.7 Million | 4.95 Million | 7.51 Million | 8.55 Million | 8.68 Million | 8.59 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -495.25 Thousand | -709.06 Thousand | -491.38 Thousand | - | -26.02 Thousand | 498.51 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
SMFG
300210
ITOEF
TAIT
MALUPAPER
6189