USD 0.02
(27.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 35.1 Million | 38.18 Million | 55.28 Million | 41.02 Million | 31.84 Million | 38.51 Million |
Total Current Assets | 24.86 Million | 28.95 Million | 49.35 Million | 35.11 Million | 27.01 Million | 33.3 Million |
Cash And Short Term Investments | 6.56 Million | 4.18 Million | 29.97 Million | 17.56 Million | 5.78 Million | 8.04 Million |
Cash and Cash Equivalents | 6.56 Million | 4.18 Million | 29.97 Million | 17.56 Million | 5.78 Million | 8.04 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.48 Million | 5.84 Million | 4.23 Million | 3.05 Million | 8.76 Million | 11.11 Million |
Inventory | 11.43 Million | 15.88 Million | 12.92 Million | 11.15 Million | 10.99 Million | 12.24 Million |
Other Current Assets | 1.38 Million | 3.05 Million | 2.01 Million | 3.01 Million | 1.16 Million | 1.59 Million |
Total Non-Current Assets | 10.23 Million | 9.22 Million | 5.93 Million | 5.91 Million | 4.82 Million | 5.2 Million |
Net PPE | 7.04 Million | 6.04 Million | 2.78 Million | 2.75 Million | 1.46 Million | 1.97 Million |
Good Will And Intangible Assets | 2.92 Million | 2.92 Million | 2.92 Million | 2.92 Million | 2.92 Million | 2.92 Million |
Good Will | 2.92 Million | 2.92 Million | 2.92 Million | 2.92 Million | 2.92 Million | 2.92 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | -78 Thousand | -77 Thousand |
Tax Assets | - | - | - | - | 78 Thousand | 77 Thousand |
Other Non Current Assets | 268 Thousand | 255 Thousand | 220 Thousand | 231 Thousand | 433 Thousand | 308 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 35.34 Million | 33.29 Million | 30.07 Million | 30.99 Million | 31.47 Million | 27.42 Million |
Total Current Liabilities | 19.66 Million | 17.8 Million | 13.84 Million | 11.22 Million | 25.77 Million | 15.96 Million |
Account Payables | 6.06 Million | 5.78 Million | 3.3 Million | 2.65 Million | 5.33 Million | 5.95 Million |
Tax Payables | 452 Thousand | 432 Thousand | 558 Thousand | 165 Thousand | 242 Thousand | 714 Thousand |
Short Term Debt | 3.15 Million | 700 Thousand | 405 Thousand | 305 Thousand | 13.46 Million | 21 Thousand |
Deferred Revenue | 2.45 Million | 2.11 Million | 2.25 Million | 1.9 Million | 2.23 Million | 2.47 Million |
Other Current Liabilities | 7.99 Million | 9.21 Million | 7.87 Million | 6.36 Million | 4.74 Million | 7.51 Million |
Total Non Current Liabilities | 15.68 Million | 15.49 Million | 16.23 Million | 19.77 Million | 5.69 Million | 11.46 Million |
Long-Term Debt | 13.98 Million | 14.35 Million | 15.05 Million | 17.96 Million | 4.21 Million | 10.83 Million |
Deferred Revenue Non Current | 256 Thousand | 418 Thousand | 329 Thousand | 374 Thousand | 358 Thousand | -2.46 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 672 Thousand | 722 Thousand | 330 Thousand | 1.05 Million | 1.04 Million | 3.01 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -247 Thousand | 4.88 Million | 25.2 Million | 10.02 Million | 377 Thousand | 11.08 Million |
Stock Holders Equity | -247 Thousand | 4.88 Million | 25.2 Million | 10.02 Million | 377 Thousand | 11.08 Million |
Common Stock | 3000.00 | 8000.00 | 154 Thousand | 98 Thousand | 31 Thousand | 21 Thousand |
Retained Earnings | -316.8 Million | -296.16 Million | -267.53 Million | -251.37 Million | -234.54 Million | -216.69 Million |
Accumulated other comprehensive income | -553 Thousand | -733 Thousand | -623 Thousand | -385 Thousand | -701 Thousand | -670 Thousand |
Common Stock Equity | -247 Thousand | 4.88 Million | 25.2 Million | 10.02 Million | 377 Thousand | 11.08 Million |
Capital Lease Obligation | 772 Thousand | 1.25 Million | 1.44 Million | 1.77 Million | 323 Thousand | - |
Total Investments | - | - | - | - | -78 Thousand | -77 Thousand |
Total Debt | 17.91 Million | 15.05 Million | 15.05 Million | 17.96 Million | 13.46 Million | 10.83 Million |
Net Debt | 11.34 Million | 10.86 Million | -14.92 Million | 396 Thousand | 7.67 Million | 2.79 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 30.64 Million | 34.35 Million | 35.1 Million | 35.1 Million | 38.74 Million | 39.63 Million |
Total Current Assets | 22.09 Million | 25 Million | 24.86 Million | 24.86 Million | 27.78 Million | 28.14 Million |
Cash And Short Term Investments | 5.27 Million | 6.39 Million | 6.56 Million | 6.56 Million | 7.8 Million | 6.93 Million |
Cash and Cash Equivalents | 5.27 Million | 6.39 Million | 6.56 Million | 6.56 Million | 7.8 Million | 6.93 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.84 Million | 5.68 Million | 5.48 Million | 5.48 Million | 4.38 Million | 5.71 Million |
Inventory | 10.9 Million | 11.27 Million | 11.43 Million | 11.43 Million | 13.82 Million | 13.33 Million |
Other Current Assets | 1.07 Million | 1.65 Million | 1.38 Million | 1.38 Million | 1.76 Million | 2.17 Million |
Total Non-Current Assets | 8.54 Million | 9.34 Million | 10.23 Million | 10.23 Million | 10.96 Million | 11.48 Million |
Net PPE | 5.36 Million | 6.15 Million | 7.04 Million | 7.04 Million | 7.76 Million | 8.28 Million |
Good Will And Intangible Assets | 2.92 Million | 2.92 Million | 2.92 Million | 2.92 Million | 2.92 Million | 2.92 Million |
Good Will | 2.92 Million | 2.92 Million | 2.92 Million | 2.92 Million | 2.92 Million | 2.92 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 257 Thousand | 263 Thousand | 268 Thousand | 268 Thousand | 270 Thousand | 279 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 34.97 Million | 36.28 Million | 35.34 Million | 35.34 Million | 32.86 Million | 32.29 Million |
Total Current Liabilities | 31.17 Million | 21.42 Million | 19.66 Million | 19.66 Million | 19.78 Million | 18.38 Million |
Account Payables | 5.49 Million | 4.91 Million | 6.06 Million | 6.06 Million | 7.17 Million | 6.31 Million |
Tax Payables | 349 Thousand | 383 Thousand | 452 Thousand | 452 Thousand | 301 Thousand | 381 Thousand |
Short Term Debt | 14.17 Million | 3.7 Million | 3.15 Million | 3.15 Million | 2.8 Million | 2.96 Million |
Deferred Revenue | 2.13 Million | 2.34 Million | 2.45 Million | 2.45 Million | 2.19 Million | 2.23 Million |
Other Current Liabilities | 9.37 Million | 10.46 Million | 7.99 Million | 7.99 Million | 7.61 Million | 6.87 Million |
Total Non Current Liabilities | 3.79 Million | 14.86 Million | 15.68 Million | 15.68 Million | 13.07 Million | 13.9 Million |
Long-Term Debt | 465 Thousand | 13.41 Million | 13.98 Million | 13.98 Million | 12.3 Million | 13.12 Million |
Deferred Revenue Non Current | 186 Thousand | 223 Thousand | 256 Thousand | 256 Thousand | 236 Thousand | 311 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 97 Thousand | 685 Thousand | 672 Thousand | 672 Thousand | 78 Thousand | 79 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | -4.32 Million | -1.93 Million | -247 Thousand | -247 Thousand | 5.88 Million | 7.34 Million |
Stock Holders Equity | -4.32 Million | -1.93 Million | -247 Thousand | -247 Thousand | 5.88 Million | 7.34 Million |
Common Stock | 33 Thousand | 33 Thousand | 3000.00 | 3000.00 | 2000.00 | 1000.00 |
Retained Earnings | -326.08 Million | -323.28 Million | -316.8 Million | -316.8 Million | -311.47 Million | -306.88 Million |
Accumulated other comprehensive income | -659 Thousand | -639 Thousand | -553 Thousand | -553 Thousand | -719 Thousand | -614 Thousand |
Common Stock Equity | -4.32 Million | -1.93 Million | -247 Thousand | -247 Thousand | 5.88 Million | 7.34 Million |
Capital Lease Obligation | 1.21 Million | 542 Thousand | 772 Thousand | 772 Thousand | 995 Thousand | 2.08 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 14.64 Million | 17.65 Million | 17.91 Million | 17.91 Million | 15.1 Million | 16.08 Million |
Net Debt | 9.37 Million | 11.26 Million | 11.34 Million | 11.34 Million | 7.29 Million | 9.15 Million |
1072
DOTZ3
VLXC
9435
PZOL
KALYANCAP