USD 1.34
(-3.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 99.09 Million | 92.9 Million | 76.09 Million | 121.07 Million | 41.63 Million | 39.05 Million |
Total Current Assets | 39.68 Million | 53.33 Million | 43.61 Million | 86.14 Million | 12.7 Million | 9.91 Million |
Cash And Short Term Investments | 26.38 Million | 43.08 Million | 32.71 Million | 62.12 Million | 5.28 Million | 5.91 Million |
Cash and Cash Equivalents | 26.38 Million | 43.08 Million | 32.71 Million | 62.12 Million | 5.28 Million | 5.91 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.67 Million | 5.06 Million | 3.65 Million | 15.3 Million | 5.29 Million | 1.89 Million |
Inventory | 1.4 Million | 1.4 Million | 2.9 Million | 3.2 Million | 800 Thousand | 700 Thousand |
Other Current Assets | 4.22 Million | 5.18 Million | 7.24 Million | 8.71 Million | 2.12 Million | 2.1 Million |
Total Non-Current Assets | 59.41 Million | 39.57 Million | 32.48 Million | 34.93 Million | 28.93 Million | 29.14 Million |
Net PPE | 29.61 Million | 8.82 Million | 4.17 Million | 3.17 Million | 2.12 Million | 1.38 Million |
Good Will And Intangible Assets | 22.94 Million | 24.82 Million | 26.64 Million | 28.29 Million | 26.72 Million | 27.65 Million |
Good Will | 15.03 Million | 15.03 Million | 15.03 Million | 15.03 Million | 11.63 Million | 10.8 Million |
Intangible Assets | 7.91 Million | 9.79 Million | 11.61 Million | 13.26 Million | 15.09 Million | 16.85 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 6.85 Million | 5.92 Million | 1.65 Million | 3.46 Million | 90 Thousand | 99 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 94.51 Million | 72.3 Million | 56.37 Million | 79.9 Million | 270.17 Million | 237.08 Million |
Total Current Liabilities | 33.41 Million | 22.83 Million | 28.96 Million | 32.12 Million | 22.6 Million | 4.46 Million |
Account Payables | 2.92 Million | 1.68 Million | 1.66 Million | 8.96 Million | 1.71 Million | 886 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 303 Thousand | 1.59 Million | 19 Thousand | 11.84 Million | 12.15 Million | - |
Deferred Revenue | 324 Thousand | 962 Thousand | 1.85 Million | 3.53 Million | 1.28 Million | 492 Thousand |
Other Current Liabilities | 29.85 Million | 18.6 Million | 25.42 Million | 7.78 Million | 7.44 Million | 3.09 Million |
Total Non Current Liabilities | 61.1 Million | 49.46 Million | 27.41 Million | 47.77 Million | 247.57 Million | 232.61 Million |
Long-Term Debt | 35.22 Million | 30.25 Million | 9.99 Million | 15.92 Million | 23.81 Million | 23.09 Million |
Deferred Revenue Non Current | 300 Thousand | 400 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 412 Thousand | 19.2 Million | 17.41 Million | 31.85 Million | 223.76 Million | 209.52 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 4.58 Million | 20.6 Million | 19.72 Million | 41.16 Million | -228.53 Million | -198.03 Million |
Stock Holders Equity | 4.58 Million | 20.6 Million | 19.72 Million | 41.16 Million | -228.53 Million | -198.03 Million |
Common Stock | 96 Thousand | 78 Thousand | 31 Thousand | 27 Thousand | 1000.00 | 1000.00 |
Retained Earnings | -419.56 Million | -367.42 Million | -301.97 Million | -258.81 Million | -230.86 Million | -200.13 Million |
Accumulated other comprehensive income | - | - | - | -121.07 Million | -193.95 Million | -5.56 Million |
Common Stock Equity | 4.58 Million | 20.6 Million | 19.72 Million | 41.16 Million | -228.53 Million | -198.03 Million |
Capital Lease Obligation | 25.16 Million | 6.79 Million | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 60.69 Million | 31.85 Million | 10.01 Million | 27.76 Million | 35.97 Million | 23.09 Million |
Net Debt | 34.3 Million | -11.23 Million | -22.7 Million | -34.36 Million | 30.68 Million | 17.18 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 102.74 Million | 115.84 Million | 87.2 Million | 99.09 Million | 99.09 Million | 86.78 Million |
Total Current Assets | 44.01 Million | 57.57 Million | 28.47 Million | 39.68 Million | 39.68 Million | 28.88 Million |
Cash And Short Term Investments | 31.4 Million | 42.31 Million | 11.59 Million | 26.38 Million | 26.38 Million | 19.84 Million |
Cash and Cash Equivalents | 31.4 Million | 42.31 Million | 11.59 Million | 26.38 Million | 26.38 Million | 19.84 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.03 Million | 10.12 Million | 9.89 Million | 7.67 Million | 7.67 Million | 5.77 Million |
Inventory | 1.2 Million | 1.2 Million | 1.4 Million | 1.4 Million | 1.4 Million | 1.3 Million |
Other Current Assets | 4.57 Million | 3.93 Million | 5.59 Million | 4.22 Million | 4.22 Million | 3.26 Million |
Total Non-Current Assets | 58.72 Million | 58.26 Million | 58.72 Million | 59.41 Million | 59.41 Million | 57.9 Million |
Net PPE | 30.6 Million | 29.78 Million | 30.13 Million | 29.61 Million | 29.61 Million | 27.48 Million |
Good Will And Intangible Assets | 21.46 Million | 21.91 Million | 22.41 Million | 22.94 Million | 22.94 Million | 23.44 Million |
Good Will | 15.03 Million | 15.03 Million | 15.03 Million | 15.03 Million | 15.03 Million | 15.03 Million |
Intangible Assets | 6.43 Million | 6.88 Million | 7.38 Million | 7.91 Million | 7.91 Million | 8.41 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 6.65 Million | 6.56 Million | 6.17 Million | 6.85 Million | 6.85 Million | 6.96 Million |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 74.88 Million | 79.58 Million | 92.7 Million | 94.51 Million | 94.51 Million | 88.23 Million |
Total Current Liabilities | 12.96 Million | 17.55 Million | 31.23 Million | 33.41 Million | 33.41 Million | 32.64 Million |
Account Payables | 2.53 Million | 2.22 Million | 3.21 Million | 2.92 Million | 2.92 Million | 2.9 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 653 Thousand | 337 Thousand | 317 Thousand | 303 Thousand | 303 Thousand | 1.16 Million |
Deferred Revenue | 676 Thousand | 447 Thousand | 313 Thousand | 324 Thousand | 324 Thousand | 659 Thousand |
Other Current Liabilities | 9.09 Million | 14.54 Million | 27.38 Million | 29.85 Million | 29.85 Million | 27.92 Million |
Total Non Current Liabilities | 61.92 Million | 62.02 Million | 61.47 Million | 61.1 Million | 61.1 Million | 55.58 Million |
Long-Term Debt | 61.3 Million | 35.8 Million | 35.51 Million | 35.22 Million | 35.22 Million | 49.58 Million |
Deferred Revenue Non Current | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 400 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 620 Thousand | 444 Thousand | 315 Thousand | 412 Thousand | 412 Thousand | 5.99 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 27.85 Million | 36.26 Million | -5.5 Million | 4.58 Million | 4.58 Million | -1.44 Million |
Stock Holders Equity | 27.85 Million | 36.26 Million | -5.5 Million | 4.58 Million | 4.58 Million | -1.44 Million |
Common Stock | 145 Thousand | 145 Thousand | 97 Thousand | 96 Thousand | 96 Thousand | 88 Thousand |
Retained Earnings | -454.24 Million | -443.98 Million | -433.18 Million | -419.56 Million | -419.56 Million | -410.42 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 27.85 Million | 36.26 Million | -5.5 Million | 4.58 Million | 4.58 Million | -1.44 Million |
Capital Lease Obligation | 25.81 Million | 25.47 Million | 25.34 Million | 25.16 Million | 25.16 Million | 25.74 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 61.95 Million | 61.62 Million | 61.17 Million | 60.69 Million | 60.69 Million | 50.74 Million |
Net Debt | 30.55 Million | 19.3 Million | 49.58 Million | 34.3 Million | 34.3 Million | 30.9 Million |
CNLHP
6066
RFHRF
NOW
VCSA
ALTME