USD 38.62
(-3.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 640.66 Million | 588 Million | 568 Million | 178 Million | 476 Million | 442 Million |
Cost of Revenue | 562.2 Million | 206 Million | 159 Million | 170 Million | - | - |
Gross Profit | 78.46 Million | 382 Million | 409 Million | 8 Million | 476 Million | 442 Million |
Operating Expenses | 124.33 Million | 610 Million | 548 Million | 306 Million | 515 Million | 441 Million |
Selling, General and Administrative Expenses | 124.33 Million | 105 Million | 99 Million | 67 Million | 104 Million | 118 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 71.54 Million | 505 Million | 449 Million | 239 Million | 411 Million | 11 Million |
Cost and Expenses | 686.54 Million | 610 Million | 548 Million | 306 Million | 515 Million | 441 Million |
Operating Income | -43.66 Million | -5 Million | 20 Million | -128 Million | -61 Million | 1 Million |
Interest Expense | 37.67 Million | 29 Million | 24 Million | 26 Million | 27 Million | 26 Million |
Income Tax Expense | -3.86 Million | 8 Million | 8 Million | -38 Million | -15 Million | -15 Million |
Earnings before Tax | -129.15 Million | -27 Million | -3 Million | -116 Million | -92 Million | -4 Million |
Net Income | -125.29 Million | -35 Million | -11 Million | -78 Million | -77 Million | 5 Million |
Earnings Per Share Basic | -2.02 | -0.57 | -0.18 | -1.30 | -1.26 | 0.08 |
Earnings Per Share Diluted | -2.00 | -0.57 | -0.18 | -1.30 | -1.26 | 0.08 |
Weighted Average Shares Outstanding | 61.87 Million | 61.71 Million | 61.71 Million | 60 Million | 61 Million | 61 Million |
Weighted Average Shares Outstanding (Diluted) | 62.52 Million | 61.71 Million | 61.71 Million | 60 Million | 61 Million | 61 Million |
Gross Margin | 0.12 | 0.65 | 0.72 | 0.04 | 1.00 | 1.00 |
EBIT Margin | -0.03 | 0.11 | 0.16 | -0.06 | 0.02 | 0.23 |
Profit Margin | -0.20 | -0.06 | -0.02 | -0.44 | -0.16 | 0.01 |
EBITDA | -20.5 Million | 69.76 Million | 92.18 Million | -59 Million | 32 Million | 98 Million |
Earnings Before Tax Margin | -0.07 | -0.01 | 0.04 | -0.72 | -0.13 | 0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 282.87 Million | 37.08 Million | 640.66 Million | 67.74 Million | 271.82 Million | 270.12 Million |
Cost of Revenue | 224.58 Million | 47.46 Million | 562.2 Million | 70.11 Million | 200.44 Million | 197.73 Million |
Gross Profit | 58.28 Million | -10.38 Million | 78.46 Million | -2.36 Million | 71.38 Million | 72.39 Million |
Operating Expenses | 33.35 Million | 41.97 Million | 124.33 Million | 29.99 Million | 55.63 Million | 52.69 Million |
Selling, General and Administrative Expenses | 33.35 Million | 27.09 Million | - | 29.99 Million | 34.34 Million | 33.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.21 Million | 1.76 Million | 6.49 Million | 3.63 Million | 1.2 Million | -48.59 Million |
Cost and Expenses | 257.94 Million | 89.43 Million | 686.54 Million | 100.11 Million | 256.07 Million | 250.42 Million |
Operating Income | 24.93 Million | -52.35 Million | -45.87 Million | -32.36 Million | 15.71 Million | 19.46 Million |
Interest Expense | 9.71 Million | 9.44 Million | 37.67 Million | 9.65 Million | 9.65 Million | 9.44 Million |
Income Tax Expense | 884 Thousand | -4.15 Million | -3.86 Million | -5.96 Million | 8.25 Million | 8.14 Million |
Earnings before Tax | 29.99 Million | -55.42 Million | -129.15 Million | -38.32 Million | 2.2 Million | -20.77 Million |
Net Income | 29.1 Million | -51.27 Million | -125.29 Million | -32.35 Million | -6.04 Million | -28.91 Million |
Earnings Per Share Basic | 0.47 | -0.83 | - | -0.52 | -0.10 | -0.47 |
Earnings Per Share Diluted | 0.47 | -0.82 | - | -0.52 | -0.10 | -0.47 |
Weighted Average Shares Outstanding | 61.97 Million | 61.87 Million | 61.87 Million | 61.87 Million | 61.72 Million | 61.71 Million |
Weighted Average Shares Outstanding (Diluted) | 61.97 Million | 62.7 Million | 61.87 Million | 61.87 Million | 61.72 Million | 61.71 Million |
Gross Margin | 0.21 | -0.28 | 0.12 | -0.03 | 0.26 | 0.27 |
EBIT Margin | 0.15 | -0.92 | - | -0.25 | 0.19 | 0.01 |
Profit Margin | 0.10 | -1.38 | -0.20 | -0.48 | -0.02 | -0.11 |
EBITDA | 42.04 Million | -34.07 Million | - | -16.6 Million | 50.97 Million | 1.81 Million |
Earnings Before Tax Margin | 0.09 | -1.41 | -0.07 | -0.48 | 0.06 | 0.07 |
KOF
INDGELA
2722
9523
002333
4681