IMAC Holdings, Inc. (BACK)
USD 1.1
(-5.17%)
USD 1.1
(-5.17%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.19 Million | 16.18 Million | 14.38 Million | 12.83 Million | 15.12 Million | 6.7 Million |
| Cost of Revenue | 1.34 Million | 1.5 Million | 1.62 Million | 1.62 Million | 2.54 Million | 933.9 Thousand |
| Gross Profit | 3.84 Million | 14.67 Million | 12.75 Million | 11.21 Million | 12.58 Million | 5.76 Million |
| Operating Expenses | 5.02 Million | 24.52 Million | 22.7 Million | 17.68 Million | 18.77 Million | 9.31 Million |
| Selling, General and Administrative Expenses | 1467.10 | 22.89 Million | 21.05 Million | 16.37 Million | 17.21 Million | 8.66 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.62 Million | 1.64 Million | 1.3 Million | 1.55 Million | 18.35 Thousand |
| Cost and Expenses | 6.37 Million | 26.03 Million | 24.33 Million | 19.3 Million | 21.31 Million | 10.25 Million |
| Operating Income | -6.37 Million | -9.84 Million | -9.94 Million | -6.47 Million | -6.18 Million | -3.55 Million |
| Interest Expense | - | 14.19 Thousand | 504.1 Thousand | 563.06 Thousand | 897.69 Thousand | 153.82 Thousand |
| Income Tax Expense | - | 8.43 Million | 561.43 Thousand | 24.36 Thousand | 427.2 Thousand | -79.65 Thousand |
| Earnings before Tax | -6.47 Million | -18.31 Million | -10.54 Million | -5.54 Million | -6.95 Million | -3.78 Million |
| Net Income | - | -26.74 Million | -11.1 Million | -5.56 Million | -7.37 Million | -3.05 Million |
| Earnings Per Share Basic | -5.82 | -28.38 | -14.77 | -15.11 | -28.55 | -12.65 |
| Earnings Per Share Diluted | -5.82 | -28.38 | -14.77 | -15.11 | -28.55 | -12.65 |
| Weighted Average Shares Outstanding | 1.11 Million | 942.46 Thousand | 751.72 Thousand | 368.33 Thousand | 258.45 Thousand | 241.43 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 1.11 Million | 942.46 Thousand | 751.72 Thousand | 368.33 Thousand | 258.45 Thousand | 241.43 Thousand |
| Gross Margin | 0.74 | 0.91 | 0.89 | 0.87 | 0.83 | 0.86 |
| EBIT Margin | -1.14 | -0.51 | -0.57 | -0.37 | -0.31 | -0.44 |
| Profit Margin | - | -1.65 | -0.77 | -0.43 | -0.49 | -0.46 |
| EBITDA | -5.94 Million | -10.2 Million | -8.38 Million | -3.25 Million | -4.5 Million | -2.97 Million |
| Earnings Before Tax Margin | -1.23 | -0.61 | -0.69 | -0.50 | -0.41 | -0.53 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | -5 Million | 5.19 Million | 1.56 Million | 1.34 Million | 2.09 Million |
| Cost of Revenue | 150.2 Thousand | 3.71 Million | 403.59 Thousand | 912.17 Thousand | 175.74 Thousand | 266.23 Thousand |
| Gross Profit | -150.2 Thousand | -8.71 Million | 4.79 Million | 653.64 Thousand | 1.16 Million | 1.82 Million |
| Operating Expenses | 408.63 Thousand | -5.56 Million | 2.53 Million | 3.55 Million | 2.29 Million | 4.08 Million |
| Selling, General and Administrative Expenses | 408.63 Thousand | -5.3 Million | - | 1.13 Million | 2.17 Million | 3.89 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -86.78 Thousand | - | 2.41 Million | 549.69 Million | 189.82 Thousand |
| Cost and Expenses | 408.63 Thousand | -6.15 Million | 2.94 Million | 4.46 Million | 2.47 Million | 4.34 Million |
| Operating Income | -408.63 Thousand | 1.6 Million | -2.94 Million | -2.89 Million | -1.38 Million | -2.25 Million |
| Interest Expense | 40.47 Thousand | 28.31 Thousand | - | -71.83 Thousand | 22.35 Thousand | 2467.00 |
| Income Tax Expense | -41.68 Million | 2.88 Million | 1.7 Million | 55 Thousand | 22.35 Thousand | 4.93 Million |
| Earnings before Tax | -448.89 Thousand | 1.48 Million | -6.47 Million | -2.85 Million | -1.4 Million | -3.69 Million |
| Net Income | -407.21 Thousand | -1.45 Million | -8.18 Million | -2.91 Million | -1.4 Million | -8.63 Million |
| Earnings Per Share Basic | -0.35 | -1.37 | - | -2.63 | -1.27 | -7.84 |
| Earnings Per Share Diluted | -0.35 | -160.13 | - | -2.63 | -1.27 | -7.84 |
| Weighted Average Shares Outstanding | 1.14 Million | 1.06 Million | 1.11 Million | 1.1 Million | 1.1 Million | 1.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.14 Million | 9106.00 | 1.11 Million | 1.1 Million | 1.1 Million | 1.1 Million |
| Gross Margin | - | 1.74 | 0.92 | 0.42 | 0.87 | 0.87 |
| EBIT Margin | - | -0.22 | - | -1.82 | -0.75 | -0.99 |
| Profit Margin | - | 0.29 | -1.57 | -1.86 | -1.04 | -4.12 |
| EBITDA | -408.63 Thousand | 1.08 Million | - | -2.85 Million | -1 Million | -2.06 Million |
| Earnings Before Tax Margin | - | -0.32 | -0.57 | -1.85 | -1.03 | -1.08 |
CKHUF
U09
TAMG
1332
MULTI-X
PYPTF