USD 1.2
(4.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 31.36 Million | 65.01 Million | 83.04 Million | 93.42 Million | 134.42 Million | 185.26 Million |
Total Current Assets | 24.46 Million | 56.01 Million | 73.33 Million | 81.98 Million | 121.85 Million | 177.64 Million |
Cash And Short Term Investments | 13.21 Million | 45.56 Million | 63.61 Million | 68.26 Million | 108.45 Million | 166.47 Million |
Cash and Cash Equivalents | 12.13 Million | 34.9 Million | 39.89 Million | 35.78 Million | 61.01 Million | 66.26 Million |
Short Term Investments | 1.08 Million | 10.65 Million | 23.72 Million | 32.48 Million | 47.43 Million | 100.21 Million |
Net Receivables | 2.62 Million | 2.41 Million | 2.32 Million | 1.55 Million | 3.22 Million | 1.86 Million |
Inventory | 3.31 Million | 5.19 Million | 5.06 Million | 9.21 Million | 8.05 Million | 7.74 Million |
Other Current Assets | 5.31 Million | 2.02 Million | 1.55 Million | 1.78 Million | 1.16 Million | 576 Thousand |
Total Non-Current Assets | 6.89 Million | 9 Million | 9.71 Million | 11.43 Million | 12.57 Million | 7.62 Million |
Net PPE | 5.08 Million | 7.75 Million | 7.89 Million | 9.31 Million | 11.82 Million | 7.3 Million |
Good Will And Intangible Assets | - | - | - | - | - | 114 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 114 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | 7.97 Million | - | - |
Other Non Current Assets | 1.81 Million | 1.24 Million | 1.81 Million | -5.85 Million | 750 Thousand | 208 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 51.25 Million | 87.27 Million | 118.11 Million | 156.23 Million | 141.8 Million | 127.89 Million |
Total Current Liabilities | 12.03 Million | 66.55 Million | 6.94 Million | 6.96 Million | 8.16 Million | 7.76 Million |
Account Payables | 4.79 Million | 4.5 Million | 1.98 Million | 1.29 Million | 2.35 Million | 1.32 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.28 Million | 58.35 Million | 749 Thousand | 1.05 Million | 450 Thousand | - |
Deferred Revenue | 1.54 Million | 547 Thousand | 451 Thousand | 376 Thousand | 271 Thousand | 217 Thousand |
Other Current Liabilities | 3.4 Million | 3.15 Million | 3.76 Million | 4.25 Million | 5.09 Million | 6.22 Million |
Total Non Current Liabilities | 39.22 Million | 20.72 Million | 111.17 Million | 149.26 Million | 133.64 Million | 120.12 Million |
Long-Term Debt | 36.1 Million | 19.18 Million | 110.36 Million | 148.93 Million | 133.62 Million | 120.07 Million |
Deferred Revenue Non Current | 1.12 Million | - | - | -7.97 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.16 Million | 1.53 Million | 808 Thousand | 335 Thousand | 19 Thousand | 53 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -19.88 Million | -22.26 Million | -35.07 Million | -62.81 Million | -7.37 Million | 57.37 Million |
Stock Holders Equity | -19.88 Million | -22.26 Million | -35.07 Million | -62.81 Million | -7.37 Million | 57.37 Million |
Common Stock | 14 Thousand | 97 Thousand | 68 Thousand | 58 Thousand | 55 Thousand | 54 Thousand |
Retained Earnings | -668.85 Million | -607.23 Million | -570.66 Million | -492.96 Million | -414.65 Million | -330.34 Million |
Accumulated other comprehensive income | -612 Thousand | -400 Thousand | -60 Thousand | 91 Thousand | -58 Thousand | -149 Thousand |
Common Stock Equity | -19.88 Million | -22.26 Million | -35.07 Million | -62.81 Million | -7.37 Million | 57.37 Million |
Capital Lease Obligation | 832 Thousand | 4.26 Million | 3.05 Million | 3.56 Million | 4.02 Million | - |
Total Investments | 1.08 Million | 10.65 Million | 23.72 Million | 32.48 Million | 47.43 Million | 100.21 Million |
Total Debt | 39.22 Million | 77.54 Million | 111.11 Million | 149.98 Million | 134.07 Million | 120.07 Million |
Net Debt | 27.08 Million | 42.63 Million | 71.21 Million | 114.2 Million | 73.05 Million | 53.81 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 22.86 Million | 30.72 Million | 31.36 Million | 31.36 Million | 39.32 Million | 49.87 Million |
Total Current Assets | 17.17 Million | 24.13 Million | 24.46 Million | 24.46 Million | 32.44 Million | 42.23 Million |
Cash And Short Term Investments | 9.74 Million | 15.75 Million | 13.21 Million | 13.21 Million | 21.15 Million | 30.7 Million |
Cash and Cash Equivalents | 8.58 Million | 14.6 Million | 12.13 Million | 12.13 Million | 20.16 Million | 29.28 Million |
Short Term Investments | 1.15 Million | 1.14 Million | 1.08 Million | 1.08 Million | 989 Thousand | 1.42 Million |
Net Receivables | 2.28 Million | 2.21 Million | 2.62 Million | 2.62 Million | 2.66 Million | 2.34 Million |
Inventory | 3.22 Million | 3.24 Million | 3.31 Million | 3.31 Million | 3.55 Million | 5.1 Million |
Other Current Assets | 1.91 Million | 2.91 Million | 5.31 Million | 5.31 Million | 3.63 Million | 2.81 Million |
Total Non-Current Assets | 5.69 Million | 6.58 Million | 6.89 Million | 6.89 Million | 6.88 Million | 7.63 Million |
Net PPE | 4.81 Million | 5.37 Million | 5.08 Million | 5.08 Million | 5.76 Million | 6.51 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 881.99 Thousand | 1.21 Million | 1.81 Million | 1.81 Million | 1.11 Million | 1.12 Million |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 57.75 Million | 56.5 Million | 51.25 Million | 51.25 Million | 74.35 Million | 88.54 Million |
Total Current Liabilities | 13.41 Million | 16.13 Million | 12.03 Million | 12.03 Million | 37.78 Million | 53.71 Million |
Account Payables | 3.75 Million | 5.1 Million | 4.79 Million | 4.79 Million | 4.81 Million | 4.03 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.2 Million | 2.35 Million | 2.28 Million | 2.28 Million | 2.15 Million | 2.84 Million |
Deferred Revenue | 791 Thousand | 1.27 Million | 1.54 Million | 1.54 Million | 596 Thousand | 478 Thousand |
Other Current Liabilities | 7.65 Million | 7.4 Million | 3.4 Million | 3.4 Million | 30.22 Million | 46.36 Million |
Total Non Current Liabilities | 44.34 Million | 40.37 Million | 39.22 Million | 39.22 Million | 36.57 Million | 34.82 Million |
Long-Term Debt | 41.06 Million | 37.65 Million | 36.1 Million | 36.1 Million | 34.41 Million | 33.72 Million |
Deferred Revenue Non Current | 1.13 Million | 1.11 Million | 1.12 Million | 1.12 Million | 1.09 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2 Million | 1.19 Million | 1.16 Million | 1.16 Million | 1.06 Million | 1.09 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -34.88 Million | -25.78 Million | -19.88 Million | -19.88 Million | -35.03 Million | -38.66 Million |
Stock Holders Equity | -34.88 Million | -25.78 Million | -19.88 Million | -19.88 Million | -35.03 Million | -38.66 Million |
Common Stock | 24 Thousand | 21 Thousand | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand |
Retained Earnings | -694.67 Million | -683.08 Million | -668.85 Million | -668.85 Million | -655.85 Million | -650.01 Million |
Accumulated other comprehensive income | -449 Thousand | -618 Thousand | -612 Thousand | -612 Thousand | -360 Thousand | -653 Thousand |
Common Stock Equity | -34.88 Million | -25.78 Million | -19.88 Million | -19.88 Million | -35.03 Million | -38.66 Million |
Capital Lease Obligation | 140 Thousand | 409 Thousand | 832 Thousand | 832 Thousand | 2.51 Million | 3.55 Million |
Total Investments | 1.15 Million | 1.14 Million | 1.08 Million | 1.08 Million | 989 Thousand | 1.42 Million |
Total Debt | 42.41 Million | 40.41 Million | 39.22 Million | 39.22 Million | 36.57 Million | 36.57 Million |
Net Debt | 33.82 Million | 25.8 Million | 27.08 Million | 27.08 Million | 16.4 Million | 7.28 Million |
601168
TGI
PIFMF
688625
VCNX
CFIC