USD 7.16
(-11.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 2.23 Billion | 2 Billion | 3.69 Billion | 618.88 Million | 711.56 Million |
Total Current Assets | 1.21 Billion | 1.11 Billion | 1.67 Billion | 406.44 Million | 604.44 Million |
Cash And Short Term Investments | 1.2 Billion | 1.1 Billion | 1.61 Billion | 387.34 Million | 596.44 Million |
Cash and Cash Equivalents | 501 Million | 262 Million | 1.61 Billion | 387.34 Million | 246.49 Million |
Short Term Investments | 699 Million | 839 Million | - | - | 349.95 Million |
Net Receivables | - | - | 43.26 Million | - | - |
Inventory | - | - | -43.26 Million | - | - |
Other Current Assets | 17 Million | 17 Million | 67.3 Million | 18.91 Million | 7.99 Million |
Total Non-Current Assets | 1.01 Billion | 883 Million | 2.01 Billion | 212.43 Million | 107.12 Million |
Net PPE | 216 Million | 229 Million | 244.79 Million | 101.76 Million | 22.66 Million |
Good Will And Intangible Assets | 617 Million | 618 Million | 1.73 Billion | 82.74 Million | 82.85 Million |
Good Will | - | - | 1.11 Billion | 30.04 Million | 30.04 Million |
Intangible Assets | 617 Million | 618 Million | 617.2 Million | 52.7 Million | 52.8 Million |
Long-Term Investments | 148 Million | 15 Million | 16.08 Million | 12.3 Million | - |
Tax Assets | - | -15 Million | 4.96 Million | 31.71 Million | - |
Other Non Current Assets | 37 Million | 36 Million | 15.83 Million | -16.08 Million | 1.6 Million |
Other Assets | - | - | - | - | - |
Total Liabilities | 250 Million | 217 Million | 348.38 Million | 895.46 Million | 29.97 Million |
Total Current Liabilities | 111 Million | 83 Million | 90.72 Million | 31.95 Million | 13.19 Million |
Account Payables | - | - | 7.9 Million | 6.5 Million | 3.02 Million |
Tax Payables | - | - | - | - | - |
Short Term Debt | 15 Million | 13 Million | 12.27 Million | 6.68 Million | - |
Deferred Revenue | - | - | 68.01 Million | 17.35 Million | - |
Other Current Liabilities | -15 Million | 70 Million | 2.53 Million | 1.41 Million | 10.16 Million |
Total Non Current Liabilities | 139 Million | 134 Million | 257.66 Million | 863.51 Million | 16.78 Million |
Long-Term Debt | 107 Million | 123 Million | 134.55 Million | 97.15 Million | 12.95 Million |
Deferred Revenue Non Current | - | - | 65.67 Million | 763.28 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 32 Million | 11 Million | 53.53 Million | 25 Thousand | 3.82 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 1.98 Billion | 1.78 Billion | 3.34 Billion | -276.57 Million | 681.59 Million |
Stock Holders Equity | 1.98 Billion | 1.78 Billion | 3.34 Billion | -276.57 Million | 681.59 Million |
Common Stock | - | - | 11 Thousand | - | 12 Thousand |
Retained Earnings | -3.61 Billion | -2.81 Billion | -1.09 Billion | -335.76 Million | -121.31 Million |
Accumulated other comprehensive income | 1 Million | -2 Million | -3.69 Billion | - | 125 Thousand |
Common Stock Equity | 1.98 Billion | 1.78 Billion | 3.34 Billion | -276.57 Million | 681.59 Million |
Capital Lease Obligation | 122 Million | 136 Million | 146.82 Million | 103.83 Million | 17.7 Million |
Total Investments | 847 Million | 839 Million | 16.08 Million | 12.3 Million | 349.95 Million |
Total Debt | 122 Million | 136 Million | 146.82 Million | 103.83 Million | 12.95 Million |
Net Debt | -379 Million | -126 Million | -1.46 Billion | -283.51 Million | -233.53 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.26 Billion | 1.91 Billion | 2.08 Billion | 2.23 Billion | 2.23 Billion | 2.35 Billion |
Total Current Assets | 1.27 Billion | 1.04 Billion | 1.14 Billion | 1.21 Billion | 1.21 Billion | 1.48 Billion |
Cash And Short Term Investments | 1.24 Billion | 1.02 Billion | 1.11 Billion | 1.2 Billion | 1.2 Billion | 1.47 Billion |
Cash and Cash Equivalents | 263 Million | 403 Million | 455 Million | 501 Million | 501 Million | 953 Million |
Short Term Investments | 985 Million | 618 Million | 662 Million | 699 Million | 699 Million | 518 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 27 Million | 22 Million | 25 Million | 17 Million | 17 Million | 11 Million |
Total Non-Current Assets | 990 Million | 871 Million | 947 Million | 1.01 Billion | 1.01 Billion | 872 Million |
Net PPE | 226 Million | 213 Million | 213 Million | 216 Million | 216 Million | 216 Million |
Good Will And Intangible Assets | 617 Million | 617 Million | 617 Million | 617 Million | 617 Million | 617 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 617 Million | 617 Million | 617 Million | 617 Million | 617 Million | 617 Million |
Long-Term Investments | 104 Million | 16 Million | 97 Million | 148 Million | 148 Million | 18 Million |
Tax Assets | - | - | - | - | - | -18 Million |
Other Non Current Assets | 43 Million | 25 Million | 20 Million | 37 Million | 37 Million | 39 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 247 Million | 197 Million | 231 Million | 250 Million | 250 Million | 220 Million |
Total Current Liabilities | 93 Million | 81 Million | 110 Million | 111 Million | 111 Million | 91 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15 Million | 15 Million | 15 Million | 15 Million | 15 Million | 14 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 78 Million | 24 Million | 95 Million | 96 Million | 96 Million | 77 Million |
Total Non Current Liabilities | 154 Million | 116 Million | 121 Million | 139 Million | 139 Million | 129 Million |
Long-Term Debt | 109 Million | 98 Million | 103 Million | 107 Million | 107 Million | 111 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 45 Million | -80 Million | 18 Million | 32 Million | 32 Million | 18 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.01 Billion | 1.71 Billion | 1.85 Billion | 1.98 Billion | 1.98 Billion | 2.13 Billion |
Stock Holders Equity | 2.01 Billion | 1.71 Billion | 1.85 Billion | 1.98 Billion | 1.98 Billion | 2.13 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -4.16 Billion | -3.95 Billion | -3.77 Billion | -3.61 Billion | -3.61 Billion | -3.41 Billion |
Accumulated other comprehensive income | 2 Million | -1 Million | - | 1 Million | 1 Million | - |
Common Stock Equity | 2.01 Billion | 1.71 Billion | 1.85 Billion | 1.98 Billion | 1.98 Billion | 2.13 Billion |
Capital Lease Obligation | 124 Million | 98 Million | 103 Million | 122 Million | 122 Million | 125 Million |
Total Investments | 1.08 Billion | 634 Million | 759 Million | 847 Million | 847 Million | 518 Million |
Total Debt | 124 Million | 113 Million | 118 Million | 122 Million | 122 Million | 125 Million |
Net Debt | -139 Million | -290 Million | -337 Million | -379 Million | -379 Million | -828 Million |
WALCHANNAG
SANDUMA
0264
1326
BSLI3
GLBE