USD 37.25
(1.86%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 6.15 Billion | 6.39 Billion | 6.77 Billion | 5.68 Billion | 4.82 Billion | 4.78 Billion |
Cost of Revenue | 4.04 Billion | 4.18 Billion | 4.42 Billion | 3.95 Billion | 3.39 Billion | 3.41 Billion |
Gross Profit | 2.11 Billion | 2.21 Billion | 2.35 Billion | 1.73 Billion | 1.43 Billion | 1.36 Billion |
Operating Expenses | 1.43 Billion | 1.36 Billion | 1.44 Billion | 1.31 Billion | 1.25 Billion | 1.23 Billion |
Selling, General and Administrative Expenses | 1.43 Billion | 1.36 Billion | 1.44 Billion | 1.31 Billion | 1.25 Billion | 1.23 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 20.17 Million | 2.82 Million | 1.65 Million | 2.48 Million | 3.09 Million |
Cost and Expenses | 5.48 Billion | 5.54 Billion | 5.86 Billion | 5.26 Billion | 4.65 Billion | 4.65 Billion |
Operating Income | 677.85 Million | 846.54 Million | 907.94 Million | 420.39 Million | 179.42 Million | 128.95 Million |
Interest Expense | 46.05 Million | 46.44 Million | 48.98 Million | 86.51 Million | 101.3 Million | 108.65 Million |
Income Tax Expense | 143.96 Million | 190.31 Million | 188.15 Million | 30.35 Million | 2.81 Million | 1.95 Million |
Earnings before Tax | 663.15 Million | 818.32 Million | 859.54 Million | 339.12 Million | 122.86 Million | 23.39 Million |
Net Income | 519.19 Million | 628 Million | 671.38 Million | 308.76 Million | 120.04 Million | 21.44 Million |
Earnings Per Share Basic | 6.89 | 7.70 | 7.38 | 3.39 | 1.33 | 0.28 |
Earnings Per Share Diluted | 6.70 | 7.49 | 7.12 | 3.39 | 1.33 | 0.27 |
Weighted Average Shares Outstanding | 75.38 Million | 81.59 Million | 90.95 Million | 91.11 Million | 90.44 Million | 76.55 Million |
Weighted Average Shares Outstanding (Diluted) | 77.46 Million | 83.89 Million | 94.28 Million | 91.11 Million | 90.44 Million | 78.56 Million |
Gross Margin | 0.34 | 0.35 | 0.35 | 0.30 | 0.30 | 0.29 |
EBIT Margin | 0.13 | 0.15 | 0.15 | 0.09 | 0.06 | 0.06 |
Profit Margin | 0.08 | 0.10 | 0.10 | 0.05 | 0.02 | 0.00 |
EBITDA | 788.79 Million | 971.5 Million | 1 Billion | 534.95 Million | 345.8 Million | 264.83 Million |
Earnings Before Tax Margin | 0.11 | 0.13 | 0.13 | 0.07 | 0.04 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.54 Billion | 1.36 Billion | 6.15 Billion | 1.79 Billion | 1.39 Billion | 1.58 Billion |
Cost of Revenue | 990.25 Million | 937.32 Million | 4.16 Billion | 1.22 Billion | 915.13 Million | 1.01 Billion |
Gross Profit | 558.72 Million | 426.89 Million | 1.99 Billion | 565.46 Million | 482.64 Million | 563.44 Million |
Operating Expenses | 368.63 Million | 324.51 Million | 1.32 Billion | 361.5 Million | 345.91 Million | 352.48 Million |
Selling, General and Administrative Expenses | 368.63 Million | 324.51 Million | - | 361.5 Million | 345.91 Million | 352.48 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.53 Million | - | 32.87 Million | 21.39 Million | 4.14 Million | 3.62 Million |
Cost and Expenses | 1.35 Billion | 1.26 Billion | 5.48 Billion | 1.59 Billion | 1.26 Billion | 1.37 Billion |
Operating Income | 190.08 Million | 102.38 Million | 677.39 Million | 203.96 Million | 136.73 Million | 210.96 Million |
Interest Expense | 9.07 Million | 9.48 Million | 48.15 Million | 12.57 Million | 10.93 Million | 11.31 Million |
Income Tax Expense | 43.95 Million | 21.18 Million | 143.96 Million | 43.09 Million | 29.96 Million | 46.19 Million |
Earnings before Tax | 186.54 Million | 97.65 Million | 663.15 Million | 211.25 Million | 129.94 Million | 203.27 Million |
Net Income | 142.58 Million | 76.46 Million | 519.19 Million | 168.16 Million | 99.97 Million | 157.07 Million |
Earnings Per Share Basic | 1.99 | 1.03 | - | 2.27 | 1.34 | 2.06 |
Earnings Per Share Diluted | 1.95 | 1.01 | - | 2.21 | 1.31 | 2.01 |
Weighted Average Shares Outstanding | 71.82 Million | 73.99 Million | 75.38 Million | 74.21 Million | 74.46 Million | 76.1 Million |
Weighted Average Shares Outstanding (Diluted) | 73.28 Million | 75.79 Million | 77.46 Million | 76.03 Million | 76.05 Million | 78.09 Million |
Gross Margin | 0.36 | 0.31 | 0.32 | 0.32 | 0.35 | 0.36 |
EBIT Margin | 0.14 | 0.10 | - | 0.13 | 0.10 | 0.15 |
Profit Margin | 0.09 | 0.06 | 0.08 | 0.09 | 0.07 | 0.10 |
EBITDA | 224.53 Million | 131.28 Million | - | 235.5 Million | 140.87 Million | 240.34 Million |
Earnings Before Tax Margin | 0.12 | 0.08 | 0.11 | 0.11 | 0.10 | 0.13 |
RELV
TYA
NRR
OGNRF
JD
CANTABIL