USD 0.67
(3.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 11.22 Million | 14.81 Million | 4.68 Million | 3.76 Million |
Total Current Assets | 5.91 Million | 10.9 Million | 4.13 Million | 3.22 Million |
Cash And Short Term Investments | 2.38 Million | 5.56 Million | 693 Thousand | 569 Thousand |
Cash and Cash Equivalents | 2.38 Million | 3.94 Million | 693 Thousand | 569 Thousand |
Short Term Investments | 197 Thousand | 1.62 Million | - | - |
Net Receivables | 664 Thousand | 3.1 Million | 2.26 Million | 1.47 Million |
Inventory | 2.52 Million | 1.17 Million | 897 Thousand | 1.07 Million |
Other Current Assets | 340 Thousand | 130 Thousand | 82 Thousand | 42 Thousand |
Total Non-Current Assets | 5.31 Million | 3.91 Million | 549 Thousand | 542 Thousand |
Net PPE | 979 Thousand | 806 Thousand | 103 Thousand | 86 Thousand |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | 3.33 Million | 336 Thousand | 102 Thousand | 102 Thousand |
Tax Assets | - | - | - | - |
Other Non Current Assets | 1 Million | 2.77 Million | 344 Thousand | 354 Thousand |
Other Assets | - | - | - | - |
Total Liabilities | 10.99 Million | 11.55 Million | 24.28 Million | 18.16 Million |
Total Current Liabilities | 6.91 Million | 6.2 Million | 5.95 Million | 4.62 Million |
Account Payables | 1.76 Million | 1.78 Million | 1.92 Million | 2.13 Million |
Tax Payables | - | - | 10 Thousand | - |
Short Term Debt | 1.83 Million | 998 Thousand | 758 Thousand | - |
Deferred Revenue | 389 Thousand | 484 Thousand | 673 Thousand | 581 Thousand |
Other Current Liabilities | 2.92 Million | 2.93 Million | 2.6 Million | 1.9 Million |
Total Non Current Liabilities | 4.08 Million | 5.35 Million | 18.32 Million | 13.54 Million |
Long-Term Debt | 3.15 Million | 4.86 Million | 10.37 Million | 6.58 Million |
Deferred Revenue Non Current | 71 Thousand | 164 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 452 Thousand | 326 Thousand | 7.95 Million | 6.95 Million |
Other Liabilities | - | - | - | - |
Total Equity | 229 Thousand | 3.26 Million | -19.59 Million | -14.39 Million |
Stock Holders Equity | 229 Thousand | 3.26 Million | -19.59 Million | -14.39 Million |
Common Stock | 1000.00 | 1000.00 | - | - |
Retained Earnings | -39.68 Million | -33.4 Million | -22.42 Million | -17.16 Million |
Accumulated other comprehensive income | - | - | - | - |
Common Stock Equity | 229 Thousand | 3.26 Million | -19.59 Million | -14.39 Million |
Capital Lease Obligation | 405 Thousand | 682 Thousand | - | - |
Total Investments | 3.33 Million | 1.62 Million | 102 Thousand | 102 Thousand |
Total Debt | 5.39 Million | 5.86 Million | 11.13 Million | 6.58 Million |
Net Debt | 3.01 Million | 1.91 Million | 10.44 Million | 6.01 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.35 Million | 10.51 Million | 11.22 Million | 11.22 Million | 11.15 Million | 13.57 Million |
Total Current Assets | 6.54 Million | 6.19 Million | 5.91 Million | 5.91 Million | 5.41 Million | 7.87 Million |
Cash And Short Term Investments | 3.2 Million | 2.8 Million | 2.38 Million | 2.38 Million | 936 Thousand | 3.38 Million |
Cash and Cash Equivalents | 3.2 Million | 2.8 Million | 2.38 Million | 2.38 Million | 682 Thousand | 2.57 Million |
Short Term Investments | - | 197 Thousand | 197 Thousand | 197 Thousand | 254 Thousand | 809 Thousand |
Net Receivables | 690 Thousand | 533 Thousand | 664 Thousand | 664 Thousand | 715 Thousand | 1.75 Million |
Inventory | 2.15 Million | 2.6 Million | 2.52 Million | 2.52 Million | 2.69 Million | 1.8 Million |
Other Current Assets | 491 Thousand | 249 Thousand | 340 Thousand | 340 Thousand | 616 Thousand | 470 Thousand |
Total Non-Current Assets | 1.81 Million | 4.32 Million | 5.31 Million | 5.31 Million | 5.74 Million | 5.7 Million |
Net PPE | 663 Thousand | 786 Thousand | 979 Thousand | 979 Thousand | 469 Thousand | 534 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 160 Thousand | 2.54 Million | 3.33 Million | 3.33 Million | 4.44 Million | 4.42 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 992.99 Thousand | 998 Thousand | 1 Million | 1 Million | 831 Thousand | 740 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.42 Million | 12.18 Million | 10.99 Million | 10.99 Million | 10.21 Million | 12.18 Million |
Total Current Liabilities | 6.47 Million | 8.89 Million | 6.91 Million | 6.91 Million | 6.63 Million | 6.71 Million |
Account Payables | 1.42 Million | 2.25 Million | 1.76 Million | 1.76 Million | 2.19 Million | 1.91 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.94 Million | 2.12 Million | 1.83 Million | 1.83 Million | 1.48 Million | 1.52 Million |
Deferred Revenue | 206 Thousand | 1.44 Million | 389 Thousand | 389 Thousand | 386 Thousand | 493 Thousand |
Other Current Liabilities | 2.89 Million | 3.05 Million | 2.92 Million | 2.92 Million | 2.56 Million | 2.77 Million |
Total Non Current Liabilities | 950 Thousand | 3.29 Million | 4.08 Million | 4.08 Million | 3.58 Million | 5.46 Million |
Long-Term Debt | 263 Thousand | 2.52 Million | 3.15 Million | 3.15 Million | 3.3 Million | 3.59 Million |
Deferred Revenue Non Current | 45 Thousand | 68 Thousand | 71 Thousand | 71 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 491 Thousand | 451 Thousand | 452 Thousand | 452 Thousand | 281 Thousand | 1.87 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 936 Thousand | -1.66 Million | 229 Thousand | 229 Thousand | 942 Thousand | 1.38 Million |
Stock Holders Equity | 936 Thousand | -1.66 Million | 229 Thousand | 229 Thousand | 942 Thousand | 1.38 Million |
Common Stock | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Retained Earnings | -41.75 Million | -41.67 Million | -39.68 Million | -39.68 Million | -37.75 Million | -36.89 Million |
Accumulated other comprehensive income | - | - | - | - | -11.15 Million | - |
Common Stock Equity | 936 Thousand | -1.66 Million | 229 Thousand | 229 Thousand | 942 Thousand | 1.38 Million |
Capital Lease Obligation | 151 Thousand | 254 Thousand | 405 Thousand | 405 Thousand | 384 Thousand | 444 Thousand |
Total Investments | 160 Thousand | 2.54 Million | 3.33 Million | 3.33 Million | 254 Thousand | 809 Thousand |
Total Debt | 2.36 Million | 4.9 Million | 5.39 Million | 5.39 Million | 4.78 Million | 5.12 Million |
Net Debt | -840 Thousand | 2.1 Million | 3.01 Million | 3.01 Million | 4.1 Million | 2.55 Million |
TRXA
YOTAW
CHALLANI
M0YN
300447
INCC