USD 13.51
(-5.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 137.46 Million | 101.79 Million | 191.06 Million | 283.25 Million | 339.9 Million | 268.04 Million |
Total Current Assets | 133.78 Million | 96.96 Million | 154.2 Million | 224.49 Million | 282.78 Million | 222.5 Million |
Cash And Short Term Investments | 130.24 Million | 91.61 Million | 146.62 Million | 216.41 Million | 274.04 Million | 218.08 Million |
Cash and Cash Equivalents | 19.84 Million | 52.41 Million | 45.62 Million | 59.44 Million | 46.73 Million | 41.47 Million |
Short Term Investments | 110.4 Million | 39.19 Million | 101 Million | 156.96 Million | 227.31 Million | 176.6 Million |
Net Receivables | 43 Thousand | 944 Thousand | 336 Thousand | 1.23 Million | 3.37 Million | 2.43 Million |
Inventory | 1.00 | 1.00 | 1.00 | - | - | 1.00 |
Other Current Assets | 3.49 Million | 4.41 Million | 7.24 Million | 6.85 Million | 5.36 Million | 1.99 Million |
Total Non-Current Assets | 3.68 Million | 4.82 Million | 36.85 Million | 58.76 Million | 57.12 Million | 45.54 Million |
Net PPE | 2.72 Million | 3.93 Million | 7.18 Million | 10.73 Million | 13.8 Million | 557 Thousand |
Good Will And Intangible Assets | - | - | -1.54 Million | 41.63 Million | 41.63 Million | 41.63 Million |
Good Will | - | - | - | 12.63 Million | 12.63 Million | 12.63 Million |
Intangible Assets | - | - | - | 29 Million | 29 Million | 29 Million |
Long-Term Investments | - | - | 27.97 Million | -7.25 Million | -7.97 Million | - |
Tax Assets | 646 Thousand | 811 Thousand | 1.54 Million | 7.25 Million | 7.97 Million | - |
Other Non Current Assets | 311.99 Thousand | 78 Thousand | 1.7 Million | 6.39 Million | 1.68 Million | 3.34 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 96.37 Million | 19.13 Million | 22.13 Million | 42.67 Million | 66.69 Million | 57.39 Million |
Total Current Liabilities | 39.22 Million | 16.29 Million | 16.07 Million | 24.43 Million | 24.44 Million | 18.47 Million |
Account Payables | 461 Thousand | 2.49 Million | 2.65 Million | 4.59 Million | 1.73 Million | 3.69 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.22 Million | 3.36 Million | 3.15 Million | 3.4 Million | 3.18 Million | - |
Deferred Revenue | 30.91 Million | 2.73 Million | 2.73 Million | 8.98 Million | 6.41 Million | 5.1 Million |
Other Current Liabilities | 6.62 Million | 7.7 Million | 7.53 Million | 7.44 Million | 13.11 Million | 9.67 Million |
Total Non Current Liabilities | 57.14 Million | 2.83 Million | 6.05 Million | 18.24 Million | 42.25 Million | 38.92 Million |
Long-Term Debt | 1.12 Million | 101 Thousand | 3.32 Million | 6.72 Million | 9.08 Million | - |
Deferred Revenue Non Current | 55.37 Million | 2.73 Million | 2.73 Million | 8.98 Million | 30.63 Million | 35.56 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 2.73 Million | 2.73 Million | - | - | 108 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 41.09 Million | 82.66 Million | 168.92 Million | 240.57 Million | 273.21 Million | 210.65 Million |
Stock Holders Equity | 41.09 Million | 82.66 Million | 168.92 Million | 240.57 Million | 273.21 Million | 210.65 Million |
Common Stock | 5000.00 | 49 Thousand | 48 Thousand | 34 Thousand | 32 Thousand | 25 Thousand |
Retained Earnings | -785.74 Million | -724.52 Million | -631.42 Million | -501.57 Million | -439.42 Million | -341.78 Million |
Accumulated other comprehensive income | -81 Thousand | -803 Thousand | -419 Thousand | -270 Thousand | -201 Thousand | -347 Thousand |
Common Stock Equity | 41.09 Million | 82.66 Million | 168.92 Million | 240.57 Million | 273.21 Million | 210.65 Million |
Capital Lease Obligation | 1.12 Million | 3.46 Million | 6.47 Million | 10.12 Million | 12.26 Million | - |
Total Investments | 110.4 Million | 39.19 Million | 128.97 Million | 156.96 Million | 227.31 Million | 176.6 Million |
Total Debt | 2.34 Million | 3.46 Million | 6.47 Million | 10.12 Million | 12.26 Million | - |
Net Debt | -17.49 Million | -48.95 Million | -39.15 Million | -49.31 Million | -34.46 Million | -41.47 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 115.32 Million | 119.88 Million | 137.46 Million | 137.46 Million | 51.62 Million | 66.57 Million |
Total Current Assets | 112.93 Million | 117.16 Million | 133.78 Million | 133.78 Million | 49.67 Million | 64.08 Million |
Cash And Short Term Investments | 109.21 Million | 112.97 Million | 130.24 Million | 130.24 Million | 46.21 Million | 59.83 Million |
Cash and Cash Equivalents | 19.2 Million | 18.74 Million | 19.84 Million | 19.84 Million | 26.65 Million | 21.62 Million |
Short Term Investments | 90.01 Million | 94.22 Million | 110.4 Million | 110.4 Million | 19.55 Million | 38.2 Million |
Net Receivables | 400 Thousand | 343 Thousand | 43 Thousand | 43 Thousand | 100 Thousand | 342 Thousand |
Inventory | - | - | 1.00 | 1.00 | -100 Thousand | - |
Other Current Assets | 3.31 Million | 3.84 Million | 3.49 Million | 3.49 Million | 3.46 Million | 3.9 Million |
Total Non-Current Assets | 2.39 Million | 2.71 Million | 3.68 Million | 3.68 Million | 1.95 Million | 2.49 Million |
Net PPE | 2.08 Million | 2.4 Million | 2.72 Million | 2.72 Million | 1.4 Million | 2.16 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | 646 Thousand | 646 Thousand | - | - |
Other Non Current Assets | 311.99 Thousand | 311.99 Thousand | 311.99 Thousand | 311.99 Thousand | 552 Thousand | 332 Thousand |
Other Assets | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 80.64 Million | 87.28 Million | 96.37 Million | 96.37 Million | 9.91 Million | 11.62 Million |
Total Current Liabilities | 41.27 Million | 38.75 Million | 39.22 Million | 39.22 Million | 7.13 Million | 8.83 Million |
Account Payables | 801 Thousand | 727 Thousand | 461 Thousand | 461 Thousand | 758 Thousand | 904 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.29 Million | 1.14 Million | 1.22 Million | 1.22 Million | 869 Thousand | 1.7 Million |
Deferred Revenue | 33.06 Million | 32.77 Million | 30.91 Million | 30.91 Million | 2.73 Million | 2.73 Million |
Other Current Liabilities | 6.11 Million | 4.11 Million | 6.62 Million | 6.62 Million | 2.77 Million | 3.49 Million |
Total Non Current Liabilities | 39.36 Million | 48.52 Million | 57.14 Million | 57.14 Million | 2.78 Million | 2.79 Million |
Long-Term Debt | 451 Thousand | 791 Thousand | 1.12 Million | 1.12 Million | 50 Thousand | 64 Thousand |
Deferred Revenue Non Current | 38.91 Million | 47.73 Million | 55.37 Million | 55.37 Million | 2.73 Million | 2.73 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 38.91 Million | 47.73 Million | - | - | 2.73 Million | 2.73 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 34.68 Million | 32.6 Million | 41.09 Million | 41.09 Million | 41.71 Million | 54.94 Million |
Stock Holders Equity | 34.68 Million | 32.6 Million | 41.09 Million | 41.09 Million | 41.71 Million | 54.94 Million |
Common Stock | 6000.00 | 5000.00 | 5000.00 | 5000.00 | 53 Thousand | 52 Thousand |
Retained Earnings | -805.97 Million | -794.82 Million | -785.74 Million | -785.74 Million | -774.78 Million | -760.36 Million |
Accumulated other comprehensive income | -293 Thousand | -239 Thousand | -81 Thousand | -81 Thousand | -275 Thousand | -325 Thousand |
Common Stock Equity | 34.68 Million | 32.6 Million | 41.09 Million | 41.09 Million | 41.71 Million | 54.94 Million |
Capital Lease Obligation | 451 Thousand | 791 Thousand | 1.12 Million | 1.12 Million | 919 Thousand | 1.76 Million |
Total Investments | 90.01 Million | 94.22 Million | 110.4 Million | 110.4 Million | 19.55 Million | 38.2 Million |
Total Debt | 1.74 Million | 1.93 Million | 2.34 Million | 2.34 Million | 919 Thousand | 1.76 Million |
Net Debt | -17.46 Million | -16.81 Million | -17.49 Million | -17.49 Million | -25.73 Million | -19.85 Million |
PBCO
7844
6661
CNRFF
VLGEA
CTAGF