USD 11.19
(0.27%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Operating Cash Flow | -621.69 Thousand | -438.59 Thousand | 5.52 |
Net Income | 5.43 Million | 2.44 Million | -5.52 |
Depreciation & Amortization | - | - | - |
Deferred income taxes | - | - | - |
Stock-based compensation | - | - | - |
Change in working capital | 185.96 Thousand | -24.91 Thousand | 2760.00 |
Other non-cash items | -6.24 Million | -2.85 Million | 5.52 |
Investing Cash Flow | 190.7 Million | -203.5 Million | - |
Investments in PPE | - | - | - |
Acquisitions | - | - | - |
Investment purchases | - | -203.5 Million | - |
Sales/Maturities of investments | 190.7 Million | - | - |
Other Investing Activities | 190.7 Million | -203.5 Million | - |
Financing Cash Flow | -190.7 Thousand | 205 Thousand | - |
Debt repayment | - | -117.87 Thousand | - |
Dividends payments | - | - | - |
Common Stock Repurchased | -190.7 Thousand | - | - |
Common Stock Issuance | - | 208.96 Million | - |
Other Financing Activities | -190.7 Million | 205 Thousand | - |
Accounts receivables | - | - | - |
Accounts payables | 136.03 Thousand | 21.31 Thousand | - |
Inventory | - | - | - |
Other working capital | 49.92 Thousand | -46.22 Thousand | 2760.00 |
Cash at beginning of period | 1.06 Million | 204.79 Million | - |
Cash at end of period | 442.14 Thousand | 1.06 Million | 5.52 |
Capital Expenditure | - | - | - |
Effect of forex changes on cash | - | - | - |
Net cash flow / Change in cash | -621.69 Thousand | -203.73 Million | 5.52 |
Free Cash Flow | -621.69 Thousand | -438.59 Thousand | 5.52 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 138.28 Thousand | 142.34 Thousand | 5.43 Million | 165.19 Thousand | 997.01 Thousand | 2.27 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 66.56 Thousand | -46.44 Thousand | 185.96 Thousand | 32.15 Thousand | 107.97 Thousand | -1602.00 |
Other non-cash items | -287.4 Thousand | -285.61 Thousand | -6.24 Million | -287.05 Thousand | -1.27 Million | -2.48 Million |
Investing Cash Flow | - | - | 190.7 Million | 189.69 Million | 190.7 Million | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | 190.7 Million | 189.69 Million | - | - |
Other Investing Activities | - | - | 190.7 Million | - | 190.7 Million | - |
Financing Cash Flow | - | - | -190.7 Thousand | -71.1 Thousand | -190.7 Thousand | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | -190.7 Thousand | 190.7 Thousand | -190.7 Thousand | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | -190.7 Million | -71.1 Thousand | -189.62 Million | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | 12.32 Thousand | 136.03 Thousand | 100.04 Thousand | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 66.56 Thousand | -46.44 Thousand | 49.92 Thousand | 32.15 Thousand | 107.97 Thousand | -1602.00 |
Cash at beginning of period | 252.43 Thousand | 442.14 Thousand | 1.06 Million | 22.14 Million | 707.11 Thousand | 923.66 Thousand |
Cash at end of period | 168.59 Thousand | 252.43 Thousand | 442.14 Thousand | 442.14 Thousand | 532.13 Thousand | 707.11 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | -211.23 Million | -24.73 Million | - |
Net cash flow / Change in cash | -83.84 Thousand | -189.7 Thousand | -621.69 Thousand | -21.69 Million | -174.98 Thousand | -216.54 Thousand |
Free Cash Flow | -82.56 Thousand | -189.7 Thousand | -621.69 Thousand | -89.7 Thousand | -174.98 Thousand | -216.54 Thousand |
6323
9827
BIESF
H22
300577
603311