USD 18.61
(-2.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 78.5 Million | 131.4 Million | 46.7 Million | 21.8 Million | 42.97 Million | 14.32 Million |
Cost of Revenue | 6.7 Million | 8.19 Million | 6 Million | - | - | - |
Gross Profit | 71.8 Million | 123.2 Million | 40.7 Million | 21.8 Million | 42.97 Million | 14.32 Million |
Operating Expenses | 480 Million | 394.6 Million | 242 Million | 146.65 Million | 94.5 Million | 58.12 Million |
Selling, General and Administrative Expenses | 100.3 Million | 79.6 Million | 61.6 Million | 38.3 Million | 27.3 Million | 12.93 Million |
Research and Development Expenses | 379.7 Million | 315 Million | 180.4 Million | 108.35 Million | 67.19 Million | 45.19 Million |
Other Expenses | - | 200 Thousand | 2.5 Million | 2 Million | 1.43 Million | 102.73 Thousand |
Cost and Expenses | 480 Million | 394.6 Million | 242 Million | 146.65 Million | 94.5 Million | 58.12 Million |
Operating Income | -401.5 Million | -263.2 Million | -195.3 Million | -124.85 Million | -51.52 Million | -43.8 Million |
Interest Expense | - | 12 Million | 100 Thousand | 65 Thousand | 85.56 Thousand | 57.44 Thousand |
Income Tax Expense | 900 Thousand | 20.9 Million | -7.8 Million | -7.54 Million | -8.16 Million | 2.37 Million |
Earnings before Tax | -363.9 Million | -251 Million | -191 Million | -119.33 Million | -70.29 Million | -41.48 Million |
Net Income | -367.3 Million | -271.9 Million | -183.2 Million | -111.78 Million | -62.13 Million | -41.48 Million |
Earnings Per Share Basic | -6.62 | -5.11 | -3.66 | -2.83 | -1.89 | -4.40 |
Earnings Per Share Diluted | -6.62 | -5.11 | -3.66 | -2.83 | -1.89 | -4.40 |
Weighted Average Shares Outstanding | 55.5 Million | 53.2 Million | 50 Million | 39.53 Million | 32.92 Million | 9.42 Million |
Weighted Average Shares Outstanding (Diluted) | 55.5 Million | 53.2 Million | 50 Million | 39.53 Million | 32.92 Million | 9.42 Million |
Gross Margin | 0.91 | 0.94 | 0.87 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -5.03 | -2.00 | -4.18 | -5.73 | -1.20 | -3.06 |
Profit Margin | -4.68 | -2.07 | -3.92 | -5.13 | -1.45 | -2.90 |
EBITDA | -394.8 Million | -256.89 Million | -183.6 Million | -117.6 Million | -67.95 Million | -40.71 Million |
Earnings Before Tax Margin | -5.11 | -2.00 | -4.18 | -5.73 | -1.20 | -3.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 102.4 Million | 76.5 Million | 25.3 Million | -43.1 Million | 78.5 Million | 34.6 Million |
Cost of Revenue | - | 1.7 Million | 1.7 Million | 1.7 Million | 6.7 Million | 1.7 Million |
Gross Profit | 102.4 Million | 74.8 Million | 23.6 Million | -44.8 Million | 71.8 Million | 32.9 Million |
Operating Expenses | 162.7 Million | 123.3 Million | 106.9 Million | 120.5 Million | 473.3 Million | 108.5 Million |
Selling, General and Administrative Expenses | 75.8 Million | 29.6 Million | 22.6 Million | 25.3 Million | - | 22.6 Million |
Research and Development Expenses | 86.9 Million | 93.7 Million | 84.3 Million | 95.2 Million | - | 85.9 Million |
Other Expenses | - | -100 Thousand | - | -100 Thousand | -1.2 Million | - |
Cost and Expenses | 162.7 Million | 125 Million | 108.6 Million | 122.2 Million | 480 Million | 108.5 Million |
Operating Income | -60.3 Million | -48.5 Million | -83.3 Million | -165.3 Million | -401.5 Million | -73.9 Million |
Interest Expense | - | - | - | 7.1 Million | - | - |
Income Tax Expense | 600 Thousand | 200 Thousand | 100 Thousand | 1.6 Million | 900 Thousand | 100 Thousand |
Earnings before Tax | -48.6 Million | -35 Million | -69.3 Million | -153.2 Million | -363.9 Million | -63.9 Million |
Net Income | -49.2 Million | -35.2 Million | -69.4 Million | -154.8 Million | -367.3 Million | -64 Million |
Earnings Per Share Basic | -0.68 | -0.49 | -0.97 | -2.53 | - | -1.18 |
Earnings Per Share Diluted | -0.68 | -0.49 | -0.97 | -2.53 | - | -1.18 |
Weighted Average Shares Outstanding | 72.1 Million | 71.9 Million | 71.7 Million | 61.1 Million | 55.5 Million | 54.1 Million |
Weighted Average Shares Outstanding (Diluted) | 72.1 Million | 71.9 Million | 71.7 Million | 61.1 Million | 55.5 Million | 54.1 Million |
Gross Margin | 1.00 | 0.98 | 0.93 | 1.04 | 0.91 | 0.95 |
EBIT Margin | -0.57 | -0.61 | -3.23 | 3.80 | - | -2.14 |
Profit Margin | -0.48 | -0.46 | -2.74 | 3.59 | -4.68 | -1.85 |
EBITDA | -58.7 Million | -46.8 Million | -81.6 Million | -163.6 Million | - | -73.9 Million |
Earnings Before Tax Margin | -0.59 | -0.63 | -3.29 | 3.84 | -5.11 | -2.14 |
CPCAF
002792
300109
WCCP
002286
BHARATGEAR