USD 7.89
(5.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 821 Thousand | 323 Thousand | 2000.00 | 1.83 Million | - |
Cost of Revenue | 694 Thousand | 775 Thousand | 681 Thousand | 609 Thousand | 369 Thousand |
Gross Profit | 127 Thousand | -452 Thousand | -679 Thousand | 1.22 Million | -369 Thousand |
Operating Expenses | 54.14 Million | 44.38 Million | 50.27 Million | 40.75 Million | 24.37 Million |
Selling, General and Administrative Expenses | 20.64 Million | 9.94 Million | 15.29 Million | 11.04 Million | 5.93 Million |
Research and Development Expenses | 34.19 Million | 35.45 Million | 35.56 Million | 31.44 Million | 18.44 Million |
Other Expenses | - | -196.25 Million | -41.94 Million | -29.87 Million | - |
Cost and Expenses | 54.83 Million | 44.38 Million | 50.27 Million | 40.75 Million | 24.74 Million |
Operating Income | -54.83 Million | -240.21 Million | -91.75 Million | -74.08 Million | -24.74 Million |
Interest Expense | 150 Thousand | 93 Thousand | 83 Thousand | 72 Thousand | 46 Thousand |
Income Tax Expense | 10 Thousand | 1000.00 | 1000.00 | -85 Thousand | 153 Thousand |
Earnings before Tax | -172.59 Million | -240.81 Million | -94.79 Million | -74.9 Million | -45.75 Million |
Net Income | -172.6 Million | -240.81 Million | -94.79 Million | -74.82 Million | -45.9 Million |
Earnings Per Share Basic | -2.32 | -2.77 | -1.09 | -0.86 | -0.53 |
Earnings Per Share Diluted | -2.32 | -2.77 | -1.09 | -0.86 | -0.53 |
Weighted Average Shares Outstanding | 74.39 Million | 86.79 Million | 86.79 Million | 86.79 Million | 86.79 Million |
Weighted Average Shares Outstanding (Diluted) | 74.39 Million | 86.79 Million | 86.79 Million | 86.79 Million | 86.79 Million |
Gross Margin | 0.15 | -1.40 | -339.50 | 0.67 | - |
EBIT Margin | -209.19 | -741.29 | -45.53 Thousand | -39.98 | - |
Profit Margin | -210.23 | -745.54 | -47.39 Thousand | -40.71 | - |
EBITDA | -171.74 Million | -239.94 Million | -94.03 Million | -74.22 Million | -45.33 Million |
Earnings Before Tax Margin | -66.79 | -743.69 | -45.87 Thousand | -40.31 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 967.5 Thousand | 967.5 Thousand | 821 Thousand | 166.5 Thousand | 166.5 Thousand | 244 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 967.5 Thousand | 967.5 Thousand | 821 Thousand | 166.5 Thousand | 166.5 Thousand | 244 Thousand |
Operating Expenses | 18.5 Million | 18.5 Million | 54.83 Million | 11.26 Million | 11.26 Million | 75.74 Million |
Selling, General and Administrative Expenses | 5.07 Million | 5.07 Million | - | 5.49 Million | 5.49 Million | 4.82 Million |
Research and Development Expenses | 8.46 Million | 8.46 Million | - | 8.83 Million | 8.83 Million | 8.25 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 18.5 Million | 18.5 Million | 54.83 Million | 11.26 Million | 11.26 Million | 75.74 Million |
Operating Income | -12.57 Million | -12.57 Million | -54.83 Million | -13.93 Million | -13.93 Million | -12.84 Million |
Interest Expense | - | - | 150 Thousand | - | - | - |
Income Tax Expense | - | - | 10 Thousand | - | - | 5000.00 |
Earnings before Tax | -17.6 Million | -17.6 Million | -172.59 Million | -10.95 Million | -10.95 Million | -75.34 Million |
Net Income | -17.6 Million | -17.6 Million | -172.6 Million | -10.95 Million | -10.95 Million | -75.34 Million |
Earnings Per Share Basic | -0.19 | -0.19 | - | -0.12 | -0.12 | -1.28 |
Earnings Per Share Diluted | -0.19 | -0.19 | - | -0.12 | -0.12 | -1.28 |
Weighted Average Shares Outstanding | 92.64 Million | 92.64 Million | 74.39 Million | 88.83 Million | 88.83 Million | 59 Million |
Weighted Average Shares Outstanding (Diluted) | 93.74 Million | 93.74 Million | 74.39 Million | 89.82 Million | 89.82 Million | 59 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -12.98 | -12.98 | - | -83.56 | -83.56 | -52.50 |
Profit Margin | -18.19 | -18.19 | -210.23 | -65.79 | -65.79 | -308.80 |
EBITDA | -12.55 Million | -12.55 Million | - | -13.91 Million | -13.91 Million | -12.81 Million |
Earnings Before Tax Margin | -12.99 | -12.99 | -66.79 | -83.68 | -83.68 | -52.63 |
IDWM
PTXLF
603320
MEGACPO
ALVET
PCIB