USD 2.14
(1.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 4.99 Million | - | 45.72 Million | - | - |
Cost of Revenue | 2.22 Million | 2.03 Million | - | 1.5 Million | 1.47 Million |
Gross Profit | 2.77 Million | -2.03 Million | 45.72 Million | -1.5 Million | -1.47 Million |
Operating Expenses | 72.55 Million | 67.27 Million | 54.37 Million | 24.59 Million | 17.63 Million |
Selling, General and Administrative Expenses | 15.28 Million | 13.03 Million | 12.45 Million | 5.55 Million | 4.29 Million |
Research and Development Expenses | 58.15 Million | 54.49 Million | 42.1 Million | 19.03 Million | 13.34 Million |
Other Expenses | - | 7.87 Million | -46.76 Million | - | - |
Cost and Expenses | 73.37 Million | 67.27 Million | 54.37 Million | 26.1 Million | 19.11 Million |
Operating Income | -67.55 Million | -67.27 Million | -8.64 Million | -26.1 Million | -19.11 Million |
Interest Expense | 791 Thousand | 433 Thousand | 579 Thousand | 1.74 Million | 466.14 Thousand |
Income Tax Expense | 643 Thousand | 8.31 Million | -46.18 Million | 3.00 | -1.00 |
Earnings before Tax | -104.22 Million | -58.79 Million | -56.67 Million | -63.37 Million | -17.83 Million |
Net Income | -104.87 Million | -58.79 Million | -56.67 Million | -63.37 Million | -17.83 Million |
Earnings Per Share Basic | -7.26 | -6.93 | -6.68 | -7.64 | -2.10 |
Earnings Per Share Diluted | -7.26 | -6.93 | -6.68 | -7.64 | -2.10 |
Weighted Average Shares Outstanding | 14.44 Million | 8.48 Million | 8.48 Million | 8.48 Million | 8.48 Million |
Weighted Average Shares Outstanding (Diluted) | 14.44 Million | 8.48 Million | 8.48 Million | 8.48 Million | 8.48 Million |
Gross Margin | 0.56 | - | 1.00 | - | - |
EBIT Margin | -20.26 | - | -1.19 | - | - |
Profit Margin | -20.99 | - | -1.24 | - | - |
EBITDA | -101.21 Million | -65.41 Million | -7.01 Million | -24.59 Million | -17.63 Million |
Earnings Before Tax Margin | -13.52 | - | -0.19 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 745 Thousand | 745 Thousand | 2.5 Million | 4.99 Million | 2.5 Million | - |
Cost of Revenue | - | - | - | 2.22 Million | - | 645.99 Thousand |
Gross Profit | 745 Thousand | 745 Thousand | 2.5 Million | 2.77 Million | 2.5 Million | -645.99 Thousand |
Operating Expenses | 14.07 Million | 14.07 Million | 15.13 Million | 71.15 Million | 15.13 Million | 16.86 Million |
Selling, General and Administrative Expenses | 2.35 Million | 2.35 Million | 5.02 Million | - | 5.02 Million | 3.08 Million |
Research and Development Expenses | 13 Million | 13 Million | 15.45 Million | - | 15.45 Million | 13.93 Million |
Other Expenses | - | - | - | -35.94 Million | - | -46.37 Million |
Cost and Expenses | 14.07 Million | 14.07 Million | 15.13 Million | 73.37 Million | 15.13 Million | 16.86 Million |
Operating Income | -14.62 Million | -14.62 Million | -17.71 Million | -68.38 Million | -17.71 Million | -16.86 Million |
Interest Expense | - | - | - | 791 Thousand | - | 163 Thousand |
Income Tax Expense | - | - | 321.5 Thousand | 642.44 Thousand | 321.5 Thousand | -46.2 Million |
Earnings before Tax | -13.8 Million | -13.8 Million | -12.9 Million | -104.13 Million | -12.9 Million | -63.39 Million |
Net Income | -13.8 Million | -13.8 Million | -13.22 Million | -104.77 Million | -13.22 Million | -63.39 Million |
Earnings Per Share Basic | -0.53 | -0.53 | -0.65 | - | -0.65 | -7.48 |
Earnings Per Share Diluted | -0.53 | -0.53 | -0.65 | - | -0.65 | -7.48 |
Weighted Average Shares Outstanding | 26.12 Million | 26.12 Million | 20.41 Million | 43.34 Million | 20.41 Million | 8.48 Million |
Weighted Average Shares Outstanding (Diluted) | 26.12 Million | 26.12 Million | 20.41 Million | 43.34 Million | 20.41 Million | 8.48 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 0.56 | 1.00 | - |
EBIT Margin | -19.27 | -19.27 | -6.97 | - | -6.97 | - |
Profit Margin | -18.53 | -18.53 | -5.29 | -20.97 | -5.29 | - |
EBITDA | -14.35 Million | -14.35 Million | -17.42 Million | - | -17.42 Million | -62.58 Million |
Earnings Before Tax Margin | -19.63 | -19.63 | -7.09 | -13.69 | -7.09 | - |
TEX
3268
SF-PB
7939
EMX
CLS