USD 1.64
(-5.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.35 Billion | 1.89 Billion | 1.68 Billion | 1.46 Billion | 1.32 Billion | 1.13 Billion |
Cost of Revenue | 62.54 Million | 438.06 Million | 325.88 Million | 173.28 Million | 46.49 Million | 55.73 Million |
Gross Profit | 1.29 Billion | 1.45 Billion | 1.35 Billion | 1.29 Billion | 1.27 Billion | 1.07 Billion |
Operating Expenses | 1.32 Billion | 1.55 Billion | 1.43 Billion | 1.3 Billion | 1.24 Billion | 1.01 Billion |
Selling, General and Administrative Expenses | 1.12 Billion | 1.38 Billion | 1.28 Billion | 1.13 Billion | 1.08 Billion | 864.93 Million |
Research and Development Expenses | 96.54 Million | 73.82 Million | 70.93 Million | 68.8 Million | 64.2 Million | 61.14 Million |
Other Expenses | 101.56 Million | 92.71 Million | 75.67 Million | 95.52 Million | 95.39 Million | 17.85 Million |
Cost and Expenses | 1.38 Billion | 1.99 Billion | 1.76 Billion | 1.47 Billion | 1.28 Billion | 1.06 Billion |
Operating Income | -26.49 Million | -100.3 Million | -76.51 Million | -5.15 Million | 38.64 Million | 63.9 Million |
Interest Expense | 20.13 Million | 20.1 Million | 23.48 Million | 14.17 Million | 11.5 Million | 11.74 Million |
Income Tax Expense | 1.83 Million | -17.25 Million | -32.01 Million | -15.16 Million | -1.66 Million | -7.48 Million |
Earnings before Tax | -28.2 Million | -145.23 Million | -102.5 Million | -19.32 Million | 33.64 Million | 70.02 Million |
Net Income | -40.94 Million | -127.98 Million | -70.49 Million | -4.16 Million | 34.82 Million | 77.31 Million |
Earnings Per Share Basic | -0.08 | -0.25 | -0.14 | -0.01 | 0.07 | 0.15 |
Earnings Per Share Diluted | -0.08 | -0.25 | -0.14 | -0.01 | 0.07 | 0.15 |
Weighted Average Shares Outstanding | 505.9 Million | 503 Million | 502.76 Million | 498.15 Million | 504.87 Million | 515.45 Million |
Weighted Average Shares Outstanding (Diluted) | 505.9 Million | 503 Million | 502.76 Million | 498.15 Million | 517.91 Million | 515.45 Million |
Gross Margin | 0.95 | 0.77 | 0.81 | 0.88 | 0.96 | 0.95 |
EBIT Margin | 0.07 | -0.00 | -0.00 | 0.06 | 0.11 | 0.15 |
Profit Margin | -0.03 | -0.07 | -0.04 | -0.00 | 0.03 | 0.07 |
EBITDA | 93.49 Million | 16.84 Million | 4.67 Million | 90.37 Million | 134.04 Million | 150.42 Million |
Earnings Before Tax Margin | -0.02 | -0.05 | -0.05 | -0.00 | 0.03 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 315.13 Million | 305.39 Million | 300.43 Million | 1.35 Billion | 371.83 Million | 375.06 Million |
Cost of Revenue | 38.47 Million | 36.34 Million | 41.15 Million | 164.1 Million | 28.73 Million | 31.66 Million |
Gross Profit | 276.65 Million | 269.04 Million | 259.27 Million | 1.19 Billion | 343.1 Million | 343.4 Million |
Operating Expenses | 267.47 Million | 266.32 Million | 251.65 Million | 1.22 Billion | 327.97 Million | 360.08 Million |
Selling, General and Administrative Expenses | 242.69 Million | 242.57 Million | 227.46 Million | - | 306.48 Million | 309.69 Million |
Research and Development Expenses | 24.77 Million | 23.75 Million | 24.18 Million | - | 21.49 Million | 25.54 Million |
Other Expenses | -516 Thousand | -225 Thousand | 6.67 Million | 40 Thousand | 3.89 Million | -7000.00 |
Cost and Expenses | 305.94 Million | 302.67 Million | 292.8 Million | 1.38 Billion | 356.71 Million | 391.75 Million |
Operating Income | 9.18 Million | 2.71 Million | 7.62 Million | -26.49 Million | 15.12 Million | -16.68 Million |
Interest Expense | 5.04 Million | 5.03 Million | 5.03 Million | 20.13 Million | -5.03 Million | 5.03 Million |
Income Tax Expense | 4.62 Million | 3.47 Million | 5.65 Million | 1.83 Million | -5.89 Million | -2.05 Million |
Earnings before Tax | 8.71 Million | 2.16 Million | 8.13 Million | -28.2 Million | -11.25 Million | -16.52 Million |
Net Income | 3.76 Million | -1.63 Million | -5.55 Million | -39.72 Million | -5.35 Million | -14.69 Million |
Earnings Per Share Basic | 0.01 | -0.00 | -0.01 | - | -0.01 | -0.03 |
Earnings Per Share Diluted | 0.01 | -0.00 | -0.01 | - | -0.01 | -0.03 |
Weighted Average Shares Outstanding | 501.59 Million | 502.62 Million | 504.22 Million | 505.9 Million | 506.33 Million | 506.08 Million |
Weighted Average Shares Outstanding (Diluted) | 506.97 Million | 502.62 Million | 504.22 Million | 505.9 Million | 506.33 Million | 506.08 Million |
Gross Margin | 0.88 | 0.88 | 0.86 | 0.88 | 0.92 | 0.92 |
EBIT Margin | 0.11 | 0.09 | 0.10 | - | 0.04 | 0.03 |
Profit Margin | 0.01 | -0.01 | -0.02 | -0.03 | -0.01 | -0.04 |
EBITDA | 33.51 Million | 26.56 Million | 31.54 Million | - | 15.12 Million | 12.3 Million |
Earnings Before Tax Margin | 0.03 | 0.01 | 0.03 | -0.02 | 0.04 | -0.04 |
IPN
300168
5901
HOOK
COME
FCF