USD 0.04
(-0.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 19.46 Million | 29.63 Million | 13.02 Million | 14.25 Million | 10.71 Million | 6.51 Million |
Total Current Assets | 15.1 Million | 18.09 Million | 10.48 Million | 12.15 Million | 8.63 Million | 5.2 Million |
Cash And Short Term Investments | 6.23 Million | 3.13 Million | 1.08 Million | 5.77 Million | 1.26 Million | 864.93 Thousand |
Cash and Cash Equivalents | 6.23 Million | 3.11 Million | 649.97 Thousand | 5.61 Million | 1.26 Million | 864.93 Thousand |
Short Term Investments | 536.00 | 17.94 Thousand | 433.66 Thousand | 161.52 Thousand | - | - |
Net Receivables | 8.25 Million | 13.1 Million | 8.01 Million | 5.05 Million | 6.51 Million | 4.33 Million |
Inventory | 1.00 | - | 787.6 Thousand | -1.05 Million | - | - |
Other Current Assets | 614.1 Thousand | 1.85 Million | 601.61 Thousand | 2.38 Million | 861.55 Thousand | - |
Total Non-Current Assets | 4.36 Million | 11.53 Million | 2.53 Million | 2.09 Million | 2.08 Million | 1.3 Million |
Net PPE | 1.95 Million | 2.49 Million | 446.09 Thousand | 522.7 Thousand | 678.07 Thousand | 442.83 Thousand |
Good Will And Intangible Assets | 1.78 Million | 8.2 Million | 2.04 Million | 1.57 Million | 1.38 Million | 865.97 Thousand |
Good Will | 600 Thousand | 600 Thousand | - | - | - | - |
Intangible Assets | 1.18 Million | 7.6 Million | 2.04 Million | 1.57 Million | 1.38 Million | 865.97 Thousand |
Long-Term Investments | 619.69 Thousand | 833.49 Thousand | 48.14 Thousand | 100.04 Million | 2.06 Million | - |
Tax Assets | 1384.00 | 1384.00 | - | -97.95 Million | 19.5 Thousand | - |
Other Non Current Assets | - | - | -2.53 Million | -2.09 Million | -2.06 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 33.19 Million | 36.07 Million | 40.98 Million | 32.17 Million | 23.35 Million | 12.65 Million |
Total Current Liabilities | 32.3 Million | 34.7 Million | 40.36 Million | 26.67 Million | 22.72 Million | 11.07 Million |
Account Payables | 10.19 Million | 12.31 Million | 5.76 Million | 4.82 Million | 4.39 Million | 8.38 Million |
Tax Payables | 156.99 Thousand | 1.12 Million | 888.21 Thousand | 1.34 Million | 1.21 Million | 385.85 Thousand |
Short Term Debt | 112.46 Thousand | 192 Thousand | 18.64 Million | 7.71 Million | 5.75 Million | 807.31 Thousand |
Deferred Revenue | 3.45 Million | 4.53 Million | 3.15 Million | 2.3 Million | 1.38 Million | 1.04 Million |
Other Current Liabilities | 18.53 Million | 17.66 Million | 12.79 Million | 11.82 Million | 11.18 Million | 835.85 Thousand |
Total Non Current Liabilities | 889.71 Thousand | 1.36 Million | 626.76 Thousand | 5.49 Million | 623.93 Thousand | 1.58 Million |
Long-Term Debt | 58.43 Thousand | 168.79 Thousand | 135.96 Thousand | 5.34 Million | 499.47 Thousand | 1.53 Million |
Deferred Revenue Non Current | 372.37 Thousand | 498.46 Thousand | 166.01 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 831.27 Thousand | 1.19 Million | 310.16 Thousand | 131.1 Thousand | 106.56 Thousand | 51.67 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -14.09 Million | -6.43 Million | -27.96 Million | -17.91 Million | -12.63 Million | -6.14 Million |
Stock Holders Equity | -12.92 Million | -5.11 Million | -26.84 Million | -17.05 Million | -11.93 Million | -5.64 Million |
Common Stock | 2971.00 | 2601.00 | 8540.00 | 30.09 Thousand | 30.09 Thousand | 30.09 Thousand |
Retained Earnings | -138.94 Million | -123.13 Million | -62.01 Million | -44.22 Million | -38.64 Million | -31.89 Million |
Accumulated other comprehensive income | 415.57 Thousand | -121.62 Million | -100.77 Thousand | -269.03 Thousand | -168.25 Thousand | 14.13 Thousand |
Common Stock Equity | -12.92 Million | -5.11 Million | -26.84 Million | -17.05 Million | -11.93 Million | -5.64 Million |
Capital Lease Obligation | 58.43 Thousand | 357.04 Thousand | 240.2 Thousand | 319.41 Thousand | 378.91 Thousand | - |
Total Investments | 620.22 Thousand | 851.44 Thousand | 481.8 Thousand | 161.52 Thousand | 2.06 Million | - |
Total Debt | 170.89 Thousand | 360.8 Thousand | 18.78 Million | 13.06 Million | 6.25 Million | 2.33 Million |
Net Debt | -6.06 Million | -2.75 Million | 18.13 Million | 7.44 Million | 4.99 Million | 1.47 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 19.46 Million | 19.46 Million | 19.46 Million | 20.45 Million | 20.45 Million | 29.63 Million |
Total Current Assets | 15.1 Million | 15.1 Million | 15.1 Million | 14.95 Million | 14.95 Million | 18.09 Million |
Cash And Short Term Investments | 6.23 Million | 6.23 Million | 6.23 Million | 1.27 Million | 1.26 Million | 3.13 Million |
Cash and Cash Equivalents | 6.23 Million | 6.23 Million | 6.23 Million | 1.26 Million | 1.26 Million | 3.11 Million |
Short Term Investments | - | 536.00 | - | 5266.00 | - | 17.94 Thousand |
Net Receivables | 8.86 Million | 8.25 Million | 6.3 Million | 10.74 Million | 6.34 Million | 13.1 Million |
Inventory | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -3.43 Million |
Other Current Assets | 1.16 Million | 614.1 Thousand | 2.56 Million | 7.34 Million | 7.34 Million | 5.28 Million |
Total Non-Current Assets | 4.36 Million | 4.36 Million | 4.36 Million | 5.49 Million | 5.49 Million | 11.53 Million |
Net PPE | 1.95 Million | 1.95 Million | 1.95 Million | 2.18 Million | 2.18 Million | 2.49 Million |
Good Will And Intangible Assets | 1.78 Million | 1.78 Million | 1.78 Million | 2.6 Million | 2.6 Million | 8.2 Million |
Good Will | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand |
Intangible Assets | 1.18 Million | 1.18 Million | 1.18 Million | 2 Million | 2 Million | 7.6 Million |
Long-Term Investments | 619.69 Thousand | 619.69 Thousand | 619.69 Thousand | 706.65 Thousand | 706.65 Thousand | 833.49 Thousand |
Tax Assets | 1384.00 | 1384.00 | - | 1384.00 | - | 1384.00 |
Other Non Current Assets | - | - | 1384.00 | - | 1384.00 | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 33.56 Million | 33.19 Million | 33.56 Million | 39.19 Million | 39.19 Million | 36.07 Million |
Total Current Liabilities | 32.3 Million | 32.3 Million | 32.3 Million | 37.12 Million | 37.12 Million | 34.7 Million |
Account Payables | 10.19 Million | 10.19 Million | 10.19 Million | 28.12 Million | 28.12 Million | 12.31 Million |
Tax Payables | 1.31 Million | 156.99 Thousand | - | 5224.00 | - | 1.12 Million |
Short Term Debt | 112.46 Thousand | 112.46 Thousand | 7395.00 | 62.23 Thousand | 5231.00 | 192 Thousand |
Deferred Revenue | 3.59 Million | 3.45 Million | - | 4.36 Million | - | 4.53 Million |
Other Current Liabilities | 18.4 Million | 18.53 Million | 22.09 Million | 4.57 Million | 9 Million | 17.66 Million |
Total Non Current Liabilities | 1.26 Million | 889.71 Thousand | 1.26 Million | 2.06 Million | 2.06 Million | 1.36 Million |
Long-Term Debt | 58.43 Thousand | 58.43 Thousand | 58.43 Thousand | 207 Thousand | 207 Thousand | 168.79 Thousand |
Deferred Revenue Non Current | 372.37 Thousand | 372.37 Thousand | - | 547.59 Thousand | - | 498.46 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.2 Million | 831.27 Thousand | 1.2 Million | 547.59 Thousand | 1.85 Million | 1.19 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | -14.09 Million | -14.09 Million | -14.09 Million | -18.73 Million | -18.73 Million | -6.43 Million |
Stock Holders Equity | -12.92 Million | -12.92 Million | -12.92 Million | -17.21 Million | -17.21 Million | -5.11 Million |
Common Stock | 2971.00 | 2971.00 | 2971.00 | 2601.00 | 2601.00 | 2601.00 |
Retained Earnings | -138.94 Million | -138.94 Million | -138.94 Million | -135.08 Million | -135.08 Million | -123.13 Million |
Accumulated other comprehensive income | 415.57 Thousand | 415.57 Thousand | 415.57 Thousand | 1.36 Million | 1.36 Million | 1.51 Million |
Common Stock Equity | -12.92 Million | -12.92 Million | -12.92 Million | -17.21 Million | -17.21 Million | -5.11 Million |
Capital Lease Obligation | 163.5 Thousand | 58.43 Thousand | 163.5 Thousand | 264 Thousand | 264 Thousand | 357.04 Thousand |
Total Investments | 619.69 Thousand | 620.22 Thousand | 619.69 Thousand | 711.91 Thousand | 706.65 Thousand | 851.44 Thousand |
Total Debt | 170.89 Thousand | 170.89 Thousand | 65.83 Thousand | 269.23 Thousand | 212.23 Thousand | 360.8 Thousand |
Net Debt | -6.06 Million | -6.06 Million | -6.17 Million | -1 Million | -1.05 Million | -2.75 Million |
3857
BBCA
4245
KSE
SILO
0IFX