USD 10.95
(-2.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 192.44 Million | 195.94 Million | 192.83 Million | 177.15 Million | 171.29 Million | 161.31 Million |
Total Current Assets | 116.19 Million | 150.14 Million | 156.19 Million | 136.62 Million | 125.66 Million | 112.5 Million |
Cash And Short Term Investments | 83.77 Million | 115.05 Million | 127.51 Million | 104.66 Million | 93.97 Million | 85.99 Million |
Cash and Cash Equivalents | 59.51 Million | 91.6 Million | 110.69 Million | 88.65 Million | 79.81 Million | 61.28 Million |
Short Term Investments | 24.26 Million | 23.45 Million | 16.82 Million | 16 Million | 14.16 Million | 24.71 Million |
Net Receivables | 28.33 Million | 28 Million | 23.6 Million | 26.63 Million | 25 Million | 20.29 Million |
Inventory | - | 1.00 | - | -42.64 Million | -39.16 Million | -49.08 Million |
Other Current Assets | 4.08 Million | 7.08 Million | 5.06 Million | 47.96 Million | 45.85 Million | 55.29 Million |
Total Non-Current Assets | 76.24 Million | 45.8 Million | 36.64 Million | 40.53 Million | 45.62 Million | 48.8 Million |
Net PPE | 5.59 Million | 6.88 Million | 4.58 Million | 4.88 Million | 5.42 Million | 3.58 Million |
Good Will And Intangible Assets | 56.36 Million | 32.09 Million | 27.62 Million | 31.01 Million | 35.38 Million | 39.68 Million |
Good Will | 45.78 Million | 29.55 Million | 25.88 Million | 25.88 Million | 25.88 Million | 25.88 Million |
Intangible Assets | 10.57 Million | 2.53 Million | 1.73 Million | 5.12 Million | 9.49 Million | 13.79 Million |
Long-Term Investments | - | 486 Thousand | -1.77 Million | -2.62 Million | 701 Thousand | 2.48 Million |
Tax Assets | - | - | 1.77 Million | 2.62 Million | 2.17 Million | 3.19 Million |
Other Non Current Assets | 14.28 Million | 6.34 Million | 4.43 Million | 4.63 Million | 1.94 Million | -138 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 61.96 Million | 56.61 Million | 59.85 Million | 54.76 Million | 51.39 Million | 46.7 Million |
Total Current Liabilities | 60.34 Million | 56.32 Million | 57.48 Million | 50.66 Million | 46.98 Million | 43.1 Million |
Account Payables | 1.24 Million | 2.42 Million | 2.5 Million | 1.73 Million | 1.64 Million | 2.44 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 47 Thousand | 411 Thousand | 541 Thousand | 739 Thousand | 763 Thousand | 5.99 Million |
Deferred Revenue | 47.62 Million | 43.12 Million | 41.95 Million | 37.14 Million | 34.22 Million | 33.28 Million |
Other Current Liabilities | 11.42 Million | 10.36 Million | 12.48 Million | 11.05 Million | 10.35 Million | 1.37 Million |
Total Non Current Liabilities | 1.61 Million | 288 Thousand | 2.37 Million | 4.1 Million | 4.41 Million | 3.6 Million |
Long-Term Debt | - | 65 Thousand | 461 Thousand | 821 Thousand | 1.42 Million | -147 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | 147 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.61 Million | 223 Thousand | 137 Thousand | 654 Thousand | 92 Thousand | 88 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 130.48 Million | 139.33 Million | 132.97 Million | 122.39 Million | 119.89 Million | 114.6 Million |
Stock Holders Equity | 130.48 Million | 139.33 Million | 132.97 Million | 122.39 Million | 119.89 Million | 114.6 Million |
Common Stock | 3.87 Million | 3.87 Million | 3.82 Million | 3.74 Million | 3.68 Million | 3.58 Million |
Retained Earnings | -26.93 Million | -21.7 Million | -17.23 Million | -15.28 Million | -9.01 Million | -1.72 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 130.48 Million | 139.33 Million | 132.97 Million | 122.39 Million | 119.89 Million | 114.6 Million |
Capital Lease Obligation | 47 Thousand | 476 Thousand | 1 Million | 1.56 Million | 2.18 Million | - |
Total Investments | 24.26 Million | 23.93 Million | 16.82 Million | 16 Million | 14.86 Million | 27.19 Million |
Total Debt | 47 Thousand | 476 Thousand | 1 Million | 1.56 Million | 2.18 Million | - |
Net Debt | -59.46 Million | -91.12 Million | -109.68 Million | -87.09 Million | -77.62 Million | -61.28 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 192.44 Million | 192.44 Million | 179.02 Million | 183.68 Million | 190.58 Million | 195.94 Million |
Total Current Assets | 116.19 Million | 116.19 Million | 106.82 Million | 113.23 Million | 144.7 Million | 150.14 Million |
Cash And Short Term Investments | 83.77 Million | 83.77 Million | 78.3 Million | 83.88 Million | 114.84 Million | 115.05 Million |
Cash and Cash Equivalents | 59.51 Million | 59.51 Million | 55.85 Million | 62.97 Million | 93.88 Million | 91.6 Million |
Short Term Investments | 24.26 Million | 24.26 Million | 22.45 Million | 20.91 Million | 20.95 Million | 23.45 Million |
Net Receivables | 28.33 Million | 28.33 Million | 24.13 Million | 21.55 Million | 24.03 Million | 28 Million |
Inventory | - | - | - | - | 1.00 | 1.00 |
Other Current Assets | 4.08 Million | 4.08 Million | 4.37 Million | 7.78 Million | 5.82 Million | 7.08 Million |
Total Non-Current Assets | 76.24 Million | 76.24 Million | 72.2 Million | 70.44 Million | 45.87 Million | 45.8 Million |
Net PPE | 5.59 Million | 5.59 Million | 5.89 Million | 6.22 Million | 6.55 Million | 6.88 Million |
Good Will And Intangible Assets | 56.36 Million | 56.36 Million | 57.4 Million | 58.48 Million | 31.72 Million | 32.09 Million |
Good Will | 45.78 Million | 45.78 Million | 46.39 Million | 46.41 Million | 29.55 Million | 29.55 Million |
Intangible Assets | 10.57 Million | 10.57 Million | 11 Million | 12.06 Million | 2.16 Million | 2.53 Million |
Long-Term Investments | - | - | - | - | 485 Thousand | 486 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 14.28 Million | 14.28 Million | 8.91 Million | 5.74 Million | 7.12 Million | 6.34 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 61.96 Million | 61.96 Million | 47.93 Million | 49.23 Million | 50.45 Million | 56.61 Million |
Total Current Liabilities | 60.34 Million | 60.34 Million | 47.68 Million | 48.97 Million | 50.18 Million | 56.32 Million |
Account Payables | 1.24 Million | 1.24 Million | 1.08 Million | 1.08 Million | 1.53 Million | 2.42 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 47 Thousand | 47 Thousand | 3.65 Million | 6.6 Million | 6.21 Million | 411 Thousand |
Deferred Revenue | 47.62 Million | 47.62 Million | 37.15 Million | 38.31 Million | 39.79 Million | 43.12 Million |
Other Current Liabilities | 11.42 Million | 11.42 Million | 5.79 Million | 2.98 Million | 2.63 Million | 10.36 Million |
Total Non Current Liabilities | 1.61 Million | 1.61 Million | 248.99 Thousand | 255 Thousand | 271 Thousand | 288 Thousand |
Long-Term Debt | - | - | - | - | - | 65 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.61 Million | 1.61 Million | 248.99 Thousand | 255 Thousand | 271 Thousand | 223 Thousand |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | 130.48 Million | 130.48 Million | 131.09 Million | 134.45 Million | 140.12 Million | 139.33 Million |
Stock Holders Equity | 130.48 Million | 130.48 Million | 131.09 Million | 134.45 Million | 140.12 Million | 139.33 Million |
Common Stock | 3.87 Million | 3.87 Million | 3.87 Million | 182 Thousand | 182 Thousand | 3.87 Million |
Retained Earnings | -26.93 Million | -26.93 Million | -24.71 Million | -25.15 Million | -22.71 Million | -21.7 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 130.48 Million | 130.48 Million | 131.09 Million | 134.45 Million | 140.12 Million | 139.33 Million |
Capital Lease Obligation | 47 Thousand | 47 Thousand | - | - | - | 476 Thousand |
Total Investments | 24.26 Million | 24.26 Million | 22.45 Million | 20.91 Million | 21.44 Million | 23.93 Million |
Total Debt | 47 Thousand | 47 Thousand | - | - | - | 476 Thousand |
Net Debt | -59.46 Million | -59.46 Million | -55.85 Million | -62.97 Million | -93.88 Million | -91.12 Million |
GLITTEKG
IFCI
BESTAGRO
CCOI
MLTX
7723