USD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 69.74 Million | 148.91 Million | 161.33 Million | 124.99 Million | 71.43 Million | 47.94 Million |
Total Current Assets | 36.76 Million | 59.84 Million | 91.73 Million | 93.19 Million | 46.2 Million | 31.82 Million |
Cash And Short Term Investments | 24.44 Million | 43.1 Million | 80.48 Million | 88.32 Million | 44.3 Million | 30.15 Million |
Cash and Cash Equivalents | 24.44 Million | 43.1 Million | 80.48 Million | 88.32 Million | 44.3 Million | 30.15 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.1 Million | 4.75 Million | 3.79 Million | 1.17 Million | 351 Thousand | 285 Thousand |
Inventory | 2.22 Million | 7.54 Million | 4.09 Million | 1.39 Million | 136 Thousand | 94 Thousand |
Other Current Assets | 2.99 Million | 4.44 Million | 3.35 Million | 2.31 Million | 1.4 Million | 1.28 Million |
Total Non-Current Assets | 32.97 Million | 89.07 Million | 69.6 Million | 31.79 Million | 25.23 Million | 16.12 Million |
Net PPE | 13.82 Million | 59.2 Million | 52.28 Million | 31.2 Million | 24.3 Million | 15.17 Million |
Good Will And Intangible Assets | 19.07 Million | 29.8 Million | 17.04 Million | 572 Thousand | 544 Thousand | 388 Thousand |
Good Will | 6.5 Million | 14.55 Million | 8.05 Million | - | - | - |
Intangible Assets | 12.56 Million | 15.24 Million | 8.99 Million | 572 Thousand | 544 Thousand | 388 Thousand |
Long-Term Investments | - | - | - | - | 100 Thousand | - |
Tax Assets | - | - | - | - | -100 Thousand | - |
Other Non Current Assets | 71 Thousand | 72 Thousand | 279 Thousand | 25 Thousand | 382 Thousand | 562 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 126.83 Million | 62.67 Million | 57.9 Million | 7.58 Million | 29.93 Million | 21.99 Million |
Total Current Liabilities | 84.36 Million | 17.57 Million | 12.65 Million | 7.26 Million | 6.13 Million | 3.21 Million |
Account Payables | 3.99 Million | 3.97 Million | 3.63 Million | 1.18 Million | 2.13 Million | 245 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 10 Million | 439 Thousand | 313 Thousand | 270 Thousand | 231 Thousand | - |
Deferred Revenue | 131 Thousand | 105 Thousand | 286 Thousand | 41 Thousand | - | 5000.00 |
Other Current Liabilities | 70.24 Million | 13.04 Million | 8.42 Million | 5.76 Million | 3.76 Million | 2.96 Million |
Total Non Current Liabilities | 42.46 Million | 45.1 Million | 45.25 Million | 319 Thousand | 23.8 Million | 18.77 Million |
Long-Term Debt | 41.88 Million | 44.99 Million | 44.54 Million | 202 Thousand | 23.69 Million | 18.21 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 579 Thousand | 117 Thousand | 708 Thousand | 117 Thousand | 117 Thousand | 563 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -57.09 Million | 86.23 Million | 103.43 Million | 117.41 Million | 41.49 Million | 25.95 Million |
Stock Holders Equity | -57.09 Million | 86.23 Million | 103.43 Million | 117.41 Million | 41.49 Million | 25.95 Million |
Common Stock | 123 Thousand | 72 Thousand | 57 Thousand | 51 Thousand | 38 Thousand | 30 Thousand |
Retained Earnings | -438.5 Million | -270.35 Million | -206.79 Million | -147.77 Million | -103.61 Million | -67.47 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -57.09 Million | 86.23 Million | 103.43 Million | 117.41 Million | 41.49 Million | 25.95 Million |
Capital Lease Obligation | 976 Thousand | 1.41 Million | 1.12 Million | 472 Thousand | 703 Thousand | - |
Total Investments | - | - | - | - | 100 Thousand | - |
Total Debt | 51.88 Million | 45.42 Million | 44.85 Million | 472 Thousand | 23.92 Million | 18.21 Million |
Net Debt | 27.44 Million | 2.32 Million | -35.63 Million | -87.85 Million | -20.38 Million | -11.93 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 69.74 Million | 102.59 Million | 111.88 Million | 127.14 Million | 148.91 Million | 148.91 Million |
Total Current Assets | 36.76 Million | 28.56 Million | 26.01 Million | 38.58 Million | 59.84 Million | 59.84 Million |
Cash And Short Term Investments | 24.44 Million | 15.2 Million | 12.87 Million | 25.78 Million | 43.1 Million | 43.1 Million |
Cash and Cash Equivalents | 24.44 Million | 15.2 Million | 12.87 Million | 25.78 Million | 43.1 Million | 43.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.1 Million | 5.56 Million | 6.06 Million | 3.94 Million | 4.75 Million | 4.75 Million |
Inventory | 2.22 Million | 5.1 Million | 5.47 Million | 6.18 Million | 7.54 Million | 7.54 Million |
Other Current Assets | 2.99 Million | 2.69 Million | 1.6 Million | 2.67 Million | 4.44 Million | 4.44 Million |
Total Non-Current Assets | 32.97 Million | 74.03 Million | 85.86 Million | 88.56 Million | 89.07 Million | 89.07 Million |
Net PPE | 13.82 Million | 54.23 Million | 57.35 Million | 59.4 Million | 59.2 Million | 59.2 Million |
Good Will And Intangible Assets | 19.07 Million | 19.72 Million | 28.43 Million | 29.09 Million | 29.8 Million | 29.8 Million |
Good Will | 6.5 Million | 6.5 Million | 14.55 Million | 14.55 Million | 14.55 Million | 14.55 Million |
Intangible Assets | 12.56 Million | 13.22 Million | 13.87 Million | 14.53 Million | 15.24 Million | 15.24 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 71 Thousand | 71 Thousand | 74 Thousand | 73 Thousand | 72 Thousand | 72 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 126.83 Million | 60.69 Million | 58.11 Million | 59.35 Million | 62.67 Million | 62.67 Million |
Total Current Liabilities | 84.36 Million | 18.22 Million | 14.28 Million | 15.89 Million | 17.57 Million | 17.57 Million |
Account Payables | 3.99 Million | 4.79 Million | 3.18 Million | 6.02 Million | 3.97 Million | 3.97 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 10 Million | 2.16 Million | 478 Thousand | 460 Thousand | 439 Thousand | 439 Thousand |
Deferred Revenue | 131 Thousand | 95 Thousand | 56 Thousand | 312 Thousand | 105 Thousand | 105 Thousand |
Other Current Liabilities | 70.24 Million | 11.17 Million | 10.56 Million | 9.1 Million | 13.04 Million | 13.04 Million |
Total Non Current Liabilities | 42.46 Million | 42.46 Million | 43.83 Million | 43.45 Million | 45.1 Million | 45.1 Million |
Long-Term Debt | 41.88 Million | 41.75 Million | 42.98 Million | 43.34 Million | 44.99 Million | 44.99 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 579 Thousand | 713 Thousand | 845.99 Thousand | 117 Thousand | 117 Thousand | 117 Thousand |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | -57.09 Million | 41.9 Million | 53.76 Million | 67.79 Million | 86.23 Million | 86.23 Million |
Stock Holders Equity | -57.09 Million | 41.9 Million | 53.76 Million | 67.79 Million | 86.23 Million | 86.23 Million |
Common Stock | 123 Thousand | 99 Thousand | 75 Thousand | 72 Thousand | 72 Thousand | 72 Thousand |
Retained Earnings | -438.5 Million | -329.7 Million | -306.39 Million | -290.68 Million | -270.35 Million | -270.35 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -57.09 Million | 41.9 Million | 53.76 Million | 67.79 Million | 86.23 Million | 86.23 Million |
Capital Lease Obligation | 976 Thousand | 596 Thousand | 729 Thousand | 1.31 Million | 1.41 Million | 1.41 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 51.88 Million | 44.51 Million | 44.19 Million | 43.8 Million | 45.42 Million | 45.42 Million |
Net Debt | 27.44 Million | 29.31 Million | 31.31 Million | 18.01 Million | 2.32 Million | 2.32 Million |
RCG
8099
BDT
F3A
2305
BURCF