USD 10.72
(-0.28%)
Breakdown | 2023 | 2022 |
---|---|---|
Operating Cash Flow | -90.17 Thousand | - |
Net Income | -35.88 Thousand | -6.36 |
Depreciation & Amortization | - | - |
Deferred income taxes | - | - |
Stock-based compensation | - | - |
Change in working capital | 66.88 Thousand | - |
Other non-cash items | -121.18 Thousand | 6.36 |
Investing Cash Flow | -60.6 Million | - |
Investments in PPE | -1.00 | - |
Acquisitions | - | - |
Investment purchases | -60.6 Million | - |
Sales/Maturities of investments | - | - |
Other Investing Activities | -60.6 Million | - |
Financing Cash Flow | 61.27 Million | - |
Debt repayment | -4237.00 | - |
Dividends payments | - | - |
Common Stock Repurchased | - | - |
Common Stock Issuance | 61.27 Million | - |
Other Financing Activities | -1.52 Million | - |
Accounts receivables | - | - |
Accounts payables | - | - |
Inventory | - | - |
Other working capital | 66.88 Thousand | - |
Cash at beginning of period | - | - |
Cash at end of period | 584.63 Thousand | - |
Capital Expenditure | -1.00 | - |
Effect of forex changes on cash | - | - |
Net cash flow / Change in cash | 584.63 Thousand | - |
Free Cash Flow | -90.18 Thousand | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 575.24 Thousand | 480.52 Thousand | -35.88 Thousand | -35.72 Thousand | -151.00 | - |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 109.16 Thousand | 10.64 Thousand | 66.88 Thousand | 66.88 Thousand | - | - |
Other non-cash items | -794.7 Thousand | -784.71 Thousand | -121.18 Thousand | -121.18 Thousand | 0.15 | - |
Investing Cash Flow | - | - | -60.6 Million | -60.6 Million | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | -60.6 Million | -60.6 Million | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | -60.6 Million | -60.6 Thousand | - | - |
Financing Cash Flow | - | 15.78 Thousand | 61.27 Million | 61.27 Million | -393.00 | -14.4 Thousand |
Debt repayment | - | - | -4237.00 | -5232.00 | -995.00 | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | 61.27 Million | 61.27 Million | -1388.00 | - |
Other Financing Activities | - | 15.78 Thousand | -1.52 Million | -1.49 Million | -1388.00 | -14.4 Thousand |
Accounts receivables | - | -744.00 | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 109.16 Thousand | 11.39 Thousand | 66.88 Thousand | 66.89 | - | - |
Cash at beginning of period | 290.34 Thousand | 584.63 Thousand | - | 844.00 | 1388.00 | 15.78 Thousand |
Cash at end of period | 180.04 Thousand | 290.34 Thousand | 584.63 Thousand | 584.63 Thousand | 844.00 | 1388.00 |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -110.3 Thousand | -294.28 Thousand | 584.63 Thousand | 583.79 Thousand | -544.00 | -14.4 Thousand |
Free Cash Flow | -110.3 Thousand | -294.28 Thousand | -90.17 Thousand | -90.02 Thousand | -151.00 | - |
EVGRW
JETFREIGHT
MNARF
SGP
UTL
900925