USD 1.71
(1.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 97.61 Million | 125.23 Million | 89.3 Million | 6.11 Million | 14.51 Million | 8.84 Million |
Total Current Assets | 87.11 Million | 116.81 Million | 88.6 Million | 6.08 Million | 7.3 Million | 8.39 Million |
Cash And Short Term Investments | 1.6 Million | 4.07 Million | 18.4 Million | 664.6 Thousand | 2.07 Million | 7.86 Million |
Cash and Cash Equivalents | 1.6 Million | 4.07 Million | 18.4 Million | 664.6 Thousand | 2.07 Million | 7.86 Million |
Short Term Investments | 1.21 Million | 224.15 Thousand | 26.58 | 28.79 | - | - |
Net Receivables | 8.63 Million | 94.36 Million | 2.64 Million | 400 Thousand | 66.53 Thousand | - |
Inventory | 76.8 Million | 3.91 Million | 22.43 Million | 1.00 | -680.51 Thousand | - |
Other Current Assets | 74.63 Thousand | 224.15 Thousand | 45.11 Million | 5.02 Million | 5.84 Million | 105.95 Thousand |
Total Non-Current Assets | 10.49 Million | 8.41 Million | 701.61 Thousand | 29.43 Thousand | 7.2 Million | 452.05 Thousand |
Net PPE | 649.92 Thousand | 1.18 Million | 563.95 Thousand | 19.32 Thousand | 75.39 Thousand | 97.93 Thousand |
Good Will And Intangible Assets | 44 Thousand | 55.48 Thousand | 8633.00 | 10.11 Thousand | 7.13 Million | 13.07 Thousand |
Good Will | - | - | - | - | 7.12 Million | - |
Intangible Assets | 44 Thousand | 55.48 Thousand | 8633.00 | 10.11 Thousand | 11.59 Thousand | 13.07 Thousand |
Long-Term Investments | -9.73 Million | 1.23 Million | 572.58 | - | - | 341.04 Thousand |
Tax Assets | 9.8 Million | 7.17 Million | 129.03 Thousand | - | - | - |
Other Non Current Assets | 9.73 Million | -1.23 Million | -572.58 | -29.43 Thousand | - | - |
Other Assets | - | - | - | - | 0.00 | - |
Total Liabilities | 78.12 Million | 94.78 Million | 64.26 Million | 2.42 Million | 2.66 Million | 3.13 Million |
Total Current Liabilities | 77.98 Million | 94.52 Million | 64.12 Million | 2.42 Million | 2.66 Million | 3.13 Million |
Account Payables | 21.81 Million | 64.5 Million | 15.41 Million | 4974.00 | 3268.00 | 79.65 Thousand |
Tax Payables | 14.51 Million | 14.28 Million | 3.13 Million | - | - | - |
Short Term Debt | 9.5 Million | 162.57 Thousand | 1.61 Million | 714.43 Thousand | 609.18 Thousand | 1.34 Million |
Deferred Revenue | 30.13 Million | 4.6 Million | 42.27 Million | -714.43 Thousand | 67.48 Thousand | -1.34 Million |
Other Current Liabilities | 16.53 Million | 25.24 Million | 4.81 Million | 2.41 Million | 1.98 Million | 3.05 Million |
Total Non Current Liabilities | 141.15 Thousand | 266.21 Thousand | 147.81 Thousand | -1.00 | - | - |
Long-Term Debt | 73.59 Thousand | 167.42 Thousand | - | - | - | - |
Deferred Revenue Non Current | 59.52 Thousand | 98.78 Thousand | 147.81 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -59.52 Thousand | 98.78 Thousand | - | -1.00 | - | - |
Other Liabilities | 1.00 | - | - | 1.00 | - | - |
Total Equity | 19.43 Million | 30.44 Million | 25.03 Million | 3.69 Million | 11.85 Million | 5.71 Million |
Stock Holders Equity | 19.43 Million | 30.44 Million | 25.03 Million | 3.69 Million | 11.85 Million | 5.71 Million |
Common Stock | 26.35 Thousand | 26.35 Thousand | 26.35 Thousand | 28.45 Thousand | 28.89 Thousand | 33.21 Thousand |
Retained Earnings | 2.3 Million | 9.74 Million | -1.47 Million | -4.94 Million | -3.87 Million | -2.31 Million |
Accumulated other comprehensive income | -9.4 Million | -5.82 Million | 476.83 Thousand | 243.7 Thousand | 398.47 Thousand | 303.41 Thousand |
Common Stock Equity | 19.43 Million | 30.44 Million | 25.03 Million | 3.69 Million | 11.85 Million | 5.71 Million |
Capital Lease Obligation | 73.59 Thousand | 330 Thousand | 51.23 Thousand | - | - | - |
Total Investments | 1.21 Million | 224.15 Thousand | 26.58 | 28.79 | - | 341.04 Thousand |
Total Debt | 9.58 Million | 330 Thousand | 1.61 Million | 714.43 Thousand | 609.18 Thousand | 1.34 Million |
Net Debt | 7.97 Million | -3.74 Million | -16.78 Million | 49.83 Thousand | -1.46 Million | -6.51 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 97.61 Million | 97.54 Million | 97.54 Million | 136.06 Million | 136.06 Million | 125.23 Million |
Total Current Assets | 87.11 Million | 87.11 Million | 87.11 Million | 133.32 Million | 133.32 Million | 116.81 Million |
Cash And Short Term Investments | 1.6 Million | 1.59 Million | 2.81 Million | 3.74 Million | 3.74 Million | 4.07 Million |
Cash and Cash Equivalents | 1.6 Million | 1.59 Million | 1.59 Million | 3.74 Million | 3.74 Million | 4.07 Million |
Short Term Investments | 1.21 Million | 1.21 Million | 1.21 Million | - | - | 224.15 Thousand |
Net Receivables | 8.63 Million | 8.63 Million | 4.86 Million | 64.49 Million | 64.49 Million | 94.36 Million |
Inventory | 76.8 Million | 5.5 Million | 5.5 Million | 10.39 Million | 10.39 Million | 3.91 Million |
Other Current Assets | 74.63 Thousand | 1.21 Million | 73.94 Million | 2.9 Million | 54.69 Million | 224.15 Thousand |
Total Non-Current Assets | 10.49 Million | 10.42 Million | 10.42 Million | 2.74 Million | 2.74 Million | 8.41 Million |
Net PPE | 649.92 Thousand | 649.92 Thousand | 649.92 Thousand | 843.32 Thousand | 843.32 Thousand | 1.18 Million |
Good Will And Intangible Assets | 44 Thousand | 44 Thousand | 44 Thousand | 49.74 Thousand | 49.74 Thousand | 55.48 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 44 Thousand | 44 Thousand | 44 Thousand | 49.74 Thousand | 49.74 Thousand | 55.48 Thousand |
Long-Term Investments | -9.73 Million | -9.73 Million | - | 893.06 Thousand | - | 1.23 Million |
Tax Assets | 9.8 Million | 9.73 Million | - | 1.84 Million | - | 7.17 Million |
Other Non Current Assets | 9.73 Million | 9.73 Million | 9.73 Million | -893.06 Thousand | 1.84 Million | -1.23 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 78.12 Million | 78.11 Million | 78.11 Million | 92.92 Million | 92.92 Million | 94.78 Million |
Total Current Liabilities | 77.98 Million | 77.98 Million | 77.98 Million | 92.78 Million | 92.78 Million | 94.52 Million |
Account Payables | 21.81 Million | 21.81 Million | 21.81 Million | 48.11 Million | 48.11 Million | 64.5 Million |
Tax Payables | 14.51 Million | 14.51 Million | - | 14.35 Million | - | 14.28 Million |
Short Term Debt | 9.5 Million | 9.5 Million | 9.42 Million | 95.23 Thousand | 9.49 Million | 162.57 Thousand |
Deferred Revenue | 30.13 Million | 30.16 Million | - | 18.88 Million | - | 4.6 Million |
Other Current Liabilities | 16.53 Million | 16.49 Million | 46.74 Million | 25.69 Million | 35.17 Million | 25.24 Million |
Total Non Current Liabilities | 141.15 Thousand | 133.12 Thousand | 133.12 Thousand | 134.57 Thousand | 134.57 Thousand | 266.21 Thousand |
Long-Term Debt | 73.59 Thousand | 73.59 Thousand | 73.59 Thousand | 57.36 Thousand | 57.36 Thousand | 167.42 Thousand |
Deferred Revenue Non Current | 59.52 Thousand | 59.52 Thousand | - | 77.21 Thousand | - | 98.78 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -59.52 Thousand | 59.52 Thousand | 59.52 Thousand | 77.21 Thousand | 77.21 Thousand | 98.78 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 19.43 Million | 19.43 Million | 19.43 Million | 43.14 Million | 43.14 Million | 30.44 Million |
Stock Holders Equity | 19.43 Million | 19.43 Million | 19.43 Million | 43.14 Million | 43.14 Million | 30.44 Million |
Common Stock | 26.35 Thousand | 26.35 Thousand | 26.35 Thousand | 26.35 Thousand | 26.35 Thousand | 26.35 Thousand |
Retained Earnings | 2.3 Million | 2.3 Million | 2.64 Million | 25.85 Million | 26.19 Million | 9.74 Million |
Accumulated other comprehensive income | -9.4 Million | -9.4 Million | -9.73 Million | -9.24 Million | -9.57 Million | -5.82 Million |
Common Stock Equity | 19.43 Million | 19.43 Million | 19.43 Million | 43.14 Million | 43.14 Million | 30.44 Million |
Capital Lease Obligation | 73.59 Thousand | 153.33 Thousand | 153.33 Thousand | 152.59 Thousand | 152.59 Thousand | 330 Thousand |
Total Investments | 1.21 Million | 1.21 Million | 1.21 Million | 893.06 Thousand | - | 224.15 Thousand |
Total Debt | 9.58 Million | 9.58 Million | 9.5 Million | 152.59 Thousand | 9.55 Million | 330 Thousand |
Net Debt | 7.97 Million | 7.98 Million | 7.9 Million | -3.59 Million | 5.8 Million | -3.74 Million |
LVG
TVVISION
042660
500
688516
CMOU