USD 0.04
(-12.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 53.96 Million | 133.44 Million | 169.79 Million | 192.53 Million | 105.45 Million | 25.94 Million |
Total Current Assets | 46.25 Million | 117.86 Million | 126.29 Million | 151.38 Million | 82.45 Million | 21.93 Million |
Cash And Short Term Investments | 29.43 Million | 70.44 Million | 100.77 Million | 131.07 Million | 71.8 Million | 17.74 Million |
Cash and Cash Equivalents | 26.2 Million | 25.58 Million | 24.07 Million | 25.23 Million | 9.45 Million | 9.62 Million |
Short Term Investments | 3.23 Million | 44.86 Million | 76.7 Million | 105.83 Million | 62.35 Million | 8.12 Million |
Net Receivables | 11.35 Million | 21.08 Million | 3.63 Million | 2.16 Million | 263 Thousand | 164 Thousand |
Inventory | 4.27 Million | 13.32 Million | 16.4 Million | 12.95 Million | 8.42 Million | 3 Million |
Other Current Assets | 1.18 Million | 7.24 Million | 5.47 Million | 5.19 Million | 1.96 Million | 1.02 Million |
Total Non-Current Assets | 7.7 Million | 15.57 Million | 43.5 Million | 41.14 Million | 22.99 Million | 4 Million |
Net PPE | 4.01 Million | 13.09 Million | 18.19 Million | 14.02 Million | 6.76 Million | 3.92 Million |
Good Will And Intangible Assets | - | 1.58 Million | 17.03 Million | 17.67 Million | 16.13 Million | - |
Good Will | - | - | 12.02 Million | 12.02 Million | 12.02 Million | - |
Intangible Assets | - | 1.58 Million | 5.01 Million | 5.65 Million | 4.11 Million | - |
Long-Term Investments | - | 500 Thousand | 7.12 Million | 8.72 Million | - | - |
Tax Assets | - | -500 Thousand | - | - | - | - |
Other Non Current Assets | 3.69 Million | 897 Thousand | 1.15 Million | 717 Thousand | 95 Thousand | 87 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 54.83 Million | 58.42 Million | 64.06 Million | 65.95 Million | 331.26 Million | 157.77 Million |
Total Current Liabilities | 18.94 Million | 19.87 Million | 18.51 Million | 21.9 Million | 31.91 Million | 24.86 Million |
Account Payables | 2.76 Million | 4.72 Million | 7.51 Million | 8.26 Million | 3.88 Million | 1.59 Million |
Tax Payables | - | 639 Thousand | 71 Thousand | 169 Thousand | - | - |
Short Term Debt | 2.58 Million | 319 Thousand | 395 Thousand | 933 Thousand | 833 Thousand | 11.27 Million |
Deferred Revenue | - | 326 Thousand | 401 Thousand | 301 Thousand | 311 Thousand | 318 Thousand |
Other Current Liabilities | 13.59 Million | 14.5 Million | 10.19 Million | 12.4 Million | 26.88 Million | 11.67 Million |
Total Non Current Liabilities | 35.89 Million | 38.54 Million | 45.55 Million | 44.04 Million | 299.35 Million | 132.91 Million |
Long-Term Debt | 32.65 Million | 38.53 Million | 45 Million | 40.14 Million | 40.29 Million | 14.59 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.24 Million | 12 Thousand | 550 Thousand | 3.9 Million | 259.05 Million | 118.31 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -879 Thousand | 75.01 Million | 105.72 Million | 126.58 Million | -225.81 Million | -131.82 Million |
Stock Holders Equity | -879 Thousand | 75.01 Million | 105.72 Million | 126.58 Million | -225.81 Million | -131.82 Million |
Common Stock | 29 Thousand | 29 Thousand | 28 Thousand | 28 Thousand | 1000.00 | 1000.00 |
Retained Earnings | -599.97 Million | -518.31 Million | -478.69 Million | -361.01 Million | -259.03 Million | -161.99 Million |
Accumulated other comprehensive income | -866 Thousand | -869 Thousand | -217 Thousand | 280 Thousand | -30 Thousand | 20 Thousand |
Common Stock Equity | -879 Thousand | 75.01 Million | 105.72 Million | 126.58 Million | -225.81 Million | -131.82 Million |
Capital Lease Obligation | 3.24 Million | 4.42 Million | 4.98 Million | 2.06 Million | 2.88 Million | - |
Total Investments | 3.23 Million | 44.86 Million | 83.82 Million | 114.56 Million | 62.35 Million | 8.12 Million |
Total Debt | 38.47 Million | 38.85 Million | 45.4 Million | 41.07 Million | 41.13 Million | 25.86 Million |
Net Debt | 12.27 Million | 13.27 Million | 21.33 Million | 15.84 Million | 31.67 Million | 16.24 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 35.47 Million | 41.66 Million | 53.96 Million | 53.96 Million | 84.72 Million | 100.29 Million |
Total Current Assets | 28.45 Million | 34.4 Million | 46.25 Million | 46.25 Million | 72.63 Million | 87.3 Million |
Cash And Short Term Investments | 13.32 Million | 19.95 Million | 29.43 Million | 22.4 Million | 38.47 Million | 54.51 Million |
Cash and Cash Equivalents | 13.32 Million | 18.45 Million | 26.2 Million | 19.17 Million | 24.1 Million | 23.05 Million |
Short Term Investments | - | 1.49 Million | 3.23 Million | 3.23 Million | 14.37 Million | 31.46 Million |
Net Receivables | 9.23 Million | 7.75 Million | 11.35 Million | 11.35 Million | 8.95 Million | 7.67 Million |
Inventory | 5.21 Million | 5.88 Million | 4.27 Million | 4.27 Million | 15.72 Million | 15.67 Million |
Other Current Assets | 507 Thousand | 572 Thousand | 1.18 Million | 678 Thousand | 2.46 Million | 2.44 Million |
Total Non-Current Assets | 7.01 Million | 7.26 Million | 7.7 Million | 7.7 Million | 12.09 Million | 12.99 Million |
Net PPE | 3.63 Million | 3.85 Million | 4.01 Million | 4.01 Million | 9.97 Million | 10.77 Million |
Good Will And Intangible Assets | - | - | - | - | 1.43 Million | 1.48 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | 1.43 Million | 1.48 Million |
Long-Term Investments | - | - | - | - | 300 Thousand | 300 Thousand |
Tax Assets | - | - | - | - | -300 Thousand | -300 Thousand |
Other Non Current Assets | 3.37 Million | 3.4 Million | 3.69 Million | 3.69 Million | 688 Thousand | 731 Thousand |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 40.27 Million | 45.68 Million | 54.83 Million | 54.83 Million | 53.02 Million | 56.55 Million |
Total Current Liabilities | 12.37 Million | 9.87 Million | 18.94 Million | 18.94 Million | 14.76 Million | 18.22 Million |
Account Payables | 1.68 Million | 3.16 Million | 2.76 Million | 2.76 Million | 4.75 Million | 5.49 Million |
Tax Payables | - | - | - | - | 187 Thousand | 304 Thousand |
Short Term Debt | 7.94 Million | 2.65 Million | 2.58 Million | 2.58 Million | 707 Thousand | 466 Thousand |
Deferred Revenue | 1.6 Million | 2.06 Million | - | 2.87 Million | 7.43 Million | 342 Thousand |
Other Current Liabilities | 1.14 Million | 1.99 Million | 13.59 Million | 10.72 Million | 1.86 Million | 11.92 Million |
Total Non Current Liabilities | 27.9 Million | 35.81 Million | 35.89 Million | 35.89 Million | 38.25 Million | 38.33 Million |
Long-Term Debt | 27.9 Million | 35.81 Million | 32.65 Million | 35.89 Million | 38.22 Million | 38.31 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 3.24 Million | - | 32 Thousand | 20 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -4.8 Million | -4.02 Million | -879 Thousand | -879 Thousand | 31.7 Million | 43.74 Million |
Stock Holders Equity | -4.8 Million | -4.02 Million | -879 Thousand | -879 Thousand | 31.7 Million | 43.74 Million |
Common Stock | 30 Thousand | 30 Thousand | 29 Thousand | 29 Thousand | 29 Thousand | 29 Thousand |
Retained Earnings | -602.51 Million | -601.59 Million | -599.97 Million | -599.97 Million | -566.21 Million | -552.97 Million |
Accumulated other comprehensive income | -866 Thousand | -866 Thousand | -866 Thousand | -866 Thousand | -953 Thousand | -891 Thousand |
Common Stock Equity | -4.8 Million | -4.02 Million | -879 Thousand | -879 Thousand | 31.7 Million | 43.74 Million |
Capital Lease Obligation | 3.65 Million | 3.84 Million | 3.24 Million | 3.96 Million | 4.16 Million | 4.14 Million |
Total Investments | - | 1.49 Million | 3.23 Million | 3.23 Million | 14.37 Million | 31.46 Million |
Total Debt | 35.84 Million | 38.46 Million | 38.47 Million | 38.47 Million | 38.93 Million | 38.77 Million |
Net Debt | 22.51 Million | 20 Million | 12.27 Million | 19.3 Million | 14.83 Million | 15.72 Million |
BSXGF
BAYP
1439
EDSFF
STLAM
LIFE