USD 2.77
(-5.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 182.81 Million | 185.93 Million | 261.44 Million | 238.74 Million | 299.25 Million | 196.55 Million |
Total Current Assets | 125.15 Million | 128.09 Million | 202.63 Million | 231.76 Million | 292.77 Million | 192.92 Million |
Cash And Short Term Investments | 103.04 Million | 122.58 Million | 198.21 Million | 225.89 Million | 288.58 Million | 186.46 Million |
Cash and Cash Equivalents | 78.49 Million | 31.58 Million | 82.21 Million | 160.89 Million | 193.58 Million | 156.46 Million |
Short Term Investments | 24.55 Million | 91 Million | 116 Million | 65 Million | 95 Million | 30 Million |
Net Receivables | 15.66 Million | 800 Thousand | 1.4 Million | 1.92 Million | 1.39 Million | 4.1 Million |
Inventory | -622 Thousand | 1.00 | -1.4 Million | -1.92 Million | -1.39 Million | - |
Other Current Assets | 7.05 Million | 4.7 Million | 4.41 Million | 5.87 Million | 4.18 Million | 2.36 Million |
Total Non-Current Assets | 57.66 Million | 57.84 Million | 58.8 Million | 6.97 Million | 6.47 Million | 3.62 Million |
Net PPE | 6.88 Million | 7.06 Million | 8.03 Million | 6.63 Million | 6.17 Million | 3.32 Million |
Good Will And Intangible Assets | 50.41 Million | 50.41 Million | 50.41 Million | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 50.41 Million | 50.41 Million | 50.41 Million | - | - | - |
Long-Term Investments | 361 Thousand | 361 Thousand | 363 Thousand | 334 Thousand | 304 Thousand | 304 Thousand |
Tax Assets | -361 Thousand | -361 Thousand | -363 Thousand | - | - | - |
Other Non Current Assets | 361 Thousand | 361 Thousand | 363 Thousand | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.17 Million | 16.94 Million | 29.46 Million | 23.26 Million | 26.8 Million | 18.93 Million |
Total Current Liabilities | 13.57 Million | 11.48 Million | 20.02 Million | 14.01 Million | 17.51 Million | 13.08 Million |
Account Payables | 1.67 Million | 929 Thousand | 2 Million | 2.18 Million | 142 Thousand | 1.97 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 672 Thousand | 548 Thousand | 570 Thousand | 443 Thousand | 1.09 Million | 332 Thousand |
Deferred Revenue | 138 Thousand | 587 Thousand | 717 Thousand | 306 Thousand | 4.47 Million | 351 Thousand |
Other Current Liabilities | 11.08 Million | 9.41 Million | 16.73 Million | 11.08 Million | 11.79 Million | 10.42 Million |
Total Non Current Liabilities | 8.59 Million | 5.46 Million | 9.43 Million | 9.24 Million | 9.29 Million | 5.85 Million |
Long-Term Debt | 2.82 Million | 2.25 Million | 2.34 Million | 1.78 Million | 1.81 Million | 186 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.77 Million | 3.21 Million | 7.09 Million | 7.46 Million | 7.48 Million | 5.66 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 160.64 Million | 168.99 Million | 231.97 Million | 215.47 Million | 272.44 Million | 177.62 Million |
Stock Holders Equity | 160.64 Million | 168.99 Million | 231.97 Million | 215.47 Million | 272.44 Million | 177.62 Million |
Common Stock | 2.08 Million | 1.79 Million | 1.79 Million | 1.53 Million | 1.43 Million | 1.35 Million |
Retained Earnings | -316.19 Million | -264.01 Million | -200.94 Million | -132.85 Million | -75.52 Million | -121.87 Million |
Accumulated other comprehensive income | -51 Thousand | 10 Thousand | - | - | - | -3.54 Million |
Common Stock Equity | 160.64 Million | 168.99 Million | 231.97 Million | 215.47 Million | 272.44 Million | 177.62 Million |
Capital Lease Obligation | 3.49 Million | 2.8 Million | 2.91 Million | 2.22 Million | 2.25 Million | - |
Total Investments | 24.91 Million | 91.36 Million | 116.36 Million | 65 Million | 95.3 Million | 30.3 Million |
Total Debt | 3.49 Million | 2.8 Million | 2.91 Million | 2.22 Million | 2.9 Million | 518 Thousand |
Net Debt | -74.99 Million | -28.78 Million | -79.3 Million | -158.67 Million | -190.68 Million | -155.94 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 237.53 Million | 167.28 Million | 182.81 Million | 182.81 Million | 142.98 Million | 156.22 Million |
Total Current Assets | 180.54 Million | 109.87 Million | 125.15 Million | 125.15 Million | 86.17 Million | 99.15 Million |
Cash And Short Term Investments | 175.12 Million | 104.82 Million | 103.04 Million | 103.04 Million | 79.92 Million | 93 Million |
Cash and Cash Equivalents | 51.56 Million | 57 Million | 78.49 Million | 78.49 Million | 31.92 Million | 40 Million |
Short Term Investments | 123.56 Million | 47.81 Million | 24.55 Million | 24.55 Million | 48 Million | 53 Million |
Net Receivables | 1.55 Million | 1.13 Million | 15.66 Million | 15.66 Million | 718 Thousand | 978 Thousand |
Inventory | -1.15 Million | -868 Thousand | -622 Thousand | -622 Thousand | -406 Thousand | -303 Thousand |
Other Current Assets | 5.01 Million | 4.78 Million | 7.05 Million | 7.05 Million | 5.94 Million | 5.47 Million |
Total Non-Current Assets | 56.99 Million | 57.4 Million | 57.66 Million | 57.66 Million | 56.8 Million | 57.07 Million |
Net PPE | 6.16 Million | 6.57 Million | 6.88 Million | 6.88 Million | 6.03 Million | 6.29 Million |
Good Will And Intangible Assets | 50.41 Million | 50.41 Million | 50.41 Million | 50.41 Million | 50.41 Million | 50.41 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 50.41 Million | 50.41 Million | 50.41 Million | 50.41 Million | 50.41 Million | 50.41 Million |
Long-Term Investments | 415 Thousand | 415 Thousand | 361 Thousand | 361 Thousand | 361 Thousand | 361 Thousand |
Tax Assets | -415 Thousand | -415 Thousand | -361 Thousand | -361 Thousand | 56.44 Million | 56.71 Million |
Other Non Current Assets | 415 Thousand | 415 Thousand | 361 Thousand | 361 Thousand | -56.44 Million | -56.71 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 114.11 Million | 22.6 Million | 22.17 Million | 22.17 Million | 17.32 Million | 16.9 Million |
Total Current Liabilities | 100.53 Million | 14.12 Million | 13.57 Million | 13.57 Million | 11.71 Million | 11.15 Million |
Account Payables | 1.43 Million | 2.83 Million | 1.67 Million | 1.67 Million | 1.47 Million | 1.35 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 687 Thousand | 672 Thousand | 672 Thousand | 672 Thousand | 555 Thousand | 553 Thousand |
Deferred Revenue | 86.51 Million | 74 Thousand | 138 Thousand | 138 Thousand | 338 Thousand | 430 Thousand |
Other Current Liabilities | 11.89 Million | 10.54 Million | 11.08 Million | 11.08 Million | 9.33 Million | 8.81 Million |
Total Non Current Liabilities | 13.58 Million | 8.47 Million | 8.59 Million | 8.59 Million | 5.61 Million | 5.74 Million |
Long-Term Debt | 2.54 Million | 2.65 Million | 2.82 Million | 2.82 Million | 1.83 Million | 1.97 Million |
Deferred Revenue Non Current | 5.17 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.03 Million | 5.81 Million | 5.77 Million | 5.77 Million | 3.77 Million | 3.77 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 123.42 Million | 144.68 Million | 160.64 Million | 160.64 Million | 125.66 Million | 139.32 Million |
Stock Holders Equity | 123.42 Million | 144.68 Million | 160.64 Million | 160.64 Million | 125.66 Million | 139.32 Million |
Common Stock | 2.21 Million | 2.09 Million | 2.08 Million | 2.08 Million | 1.8 Million | 1.8 Million |
Retained Earnings | -354.6 Million | -332.55 Million | -316.19 Million | -316.19 Million | -310.48 Million | -296.05 Million |
Accumulated other comprehensive income | -35 Thousand | -35 Thousand | -51 Thousand | -51 Thousand | 5000.00 | -6000.00 |
Common Stock Equity | 123.42 Million | 144.68 Million | 160.64 Million | 160.64 Million | 125.66 Million | 139.32 Million |
Capital Lease Obligation | 3.22 Million | 3.32 Million | 3.49 Million | 3.49 Million | 2.39 Million | 2.52 Million |
Total Investments | 123.56 Million | 47.81 Million | 24.91 Million | 24.91 Million | 48.36 Million | 53.36 Million |
Total Debt | 3.22 Million | 3.32 Million | 3.49 Million | 3.49 Million | 2.39 Million | 2.52 Million |
Net Debt | -48.33 Million | -53.68 Million | -74.99 Million | -74.99 Million | -29.53 Million | -37.47 Million |
3434
0720
THMO
MRRTY
NWH-UN
3999