USD 18.18
(-1.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13.63 Billion | 9.59 Billion | 8.92 Billion | 8.29 Billion | 6.78 Billion | 5.47 Billion |
Cost of Revenue | 1.67 Billion | 1.23 Billion | 1.08 Billion | 944.2 Million | 883.1 Million | 783.47 Million |
Gross Profit | 11.96 Billion | 8.36 Billion | 7.84 Billion | 7.35 Billion | 5.9 Billion | 4.69 Billion |
Operating Expenses | 96 Million | 1.12 Billion | -6.67 Billion | -6.82 Billion | -5.01 Billion | -4.48 Billion |
Selling, General and Administrative Expenses | 96 Million | 95.48 Million | 79.15 Million | 81.98 Million | 80.11 Million | 78.99 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.03 Billion | -6.75 Billion | -6.9 Billion | -5.09 Billion | -4.56 Billion |
Cost and Expenses | 96 Million | 8.11 Billion | 6.82 Billion | 6.71 Billion | 4.93 Billion | 4.63 Billion |
Operating Income | 13.53 Billion | 1.68 Billion | 2.25 Billion | 1.47 Billion | 1.76 Billion | 992.4 Million |
Interest Expense | 133 Million | 130.26 Million | 139.47 Million | 143.45 Million | 120.87 Million | 120.48 Million |
Income Tax Expense | -873 Million | 79.96 Million | 128.58 Million | 111.83 Million | 155.81 Million | 113.95 Million |
Earnings before Tax | 3.38 Billion | 1.48 Billion | 2.1 Billion | 1.57 Billion | 1.84 Billion | 841.77 Million |
Net Income | 4.44 Billion | 1.47 Billion | 2.15 Billion | 1.4 Billion | 1.63 Billion | 757.97 Million |
Earnings Per Share Basic | 11.94 | 3.90 | 5.34 | 3.38 | 3.97 | 1.87 |
Earnings Per Share Diluted | 11.62 | 3.80 | 5.23 | 3.32 | 3.87 | 1.84 |
Weighted Average Shares Outstanding | 368.7 Million | 368.61 Million | 391.74 Million | 403.06 Million | 401.8 Million | 404.34 Million |
Weighted Average Shares Outstanding (Diluted) | 378.8 Million | 377.6 Million | 400.34 Million | 410.25 Million | 411.6 Million | 412.9 Million |
Gross Margin | 0.88 | 0.87 | 0.88 | 0.89 | 0.87 | 0.86 |
EBIT Margin | 0.24 | 0.19 | 0.26 | 0.19 | 0.27 | 0.20 |
Profit Margin | 0.33 | 0.15 | 0.24 | 0.17 | 0.24 | 0.14 |
EBITDA | 3.33 Billion | 1.6 Billion | 1.95 Billion | 1.77 Billion | 2.04 Billion | 1.06 Billion |
Earnings Before Tax Margin | 0.99 | 0.18 | 0.25 | 0.18 | 0.26 | 0.18 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.55 Billion | 4.06 Billion | 3.84 Billion | 13.35 Billion | 3.87 Billion | 3.29 Billion |
Cost of Revenue | - | 373 Million | 384 Million | 1.39 Billion | 383 Million | 334 Million |
Gross Profit | 4.55 Billion | 3.68 Billion | 3.45 Billion | 11.96 Billion | 3.49 Billion | 2.95 Billion |
Operating Expenses | 1.17 Billion | 1.04 Billion | 1.04 Billion | 3.81 Billion | 1.05 Billion | -2.49 Billion |
Selling, General and Administrative Expenses | - | 23 Million | 46 Million | - | 31 Million | 20 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.17 Billion | -1.04 Billion | -1.04 Billion | -3.81 Billion | -1.05 Billion | -2.51 Billion |
Cost and Expenses | -3.57 Billion | -2.87 Billion | -2.77 Billion | -10.05 Billion | -2.69 Billion | 2.55 Billion |
Operating Income | 977 Million | 1.37 Billion | 1.17 Billion | 184 Million | 172 Million | 794 Million |
Interest Expense | 35 Million | 35 Million | 34 Million | 133 Million | 34 Million | 34 Million |
Income Tax Expense | 98 Million | 97 Million | 101 Million | -873 Million | -1.07 Billion | 72 Million |
Earnings before Tax | 1.05 Billion | 1.15 Billion | 1.06 Billion | 3.1 Billion | 1.08 Billion | 741 Million |
Net Income | 988 Million | 1.26 Billion | 1.12 Billion | 4.44 Billion | 2.33 Billion | 723 Million |
Earnings Per Share Basic | 2.58 | 3.38 | 2.99 | - | 6.29 | 1.93 |
Earnings Per Share Diluted | 2.56 | 3.30 | 2.92 | - | 6.12 | 1.88 |
Weighted Average Shares Outstanding | 382.3 Million | 372.7 Million | 370.9 Million | 368.7 Million | 369.6 Million | 369.2 Million |
Weighted Average Shares Outstanding (Diluted) | 382.3 Million | 381.6 Million | 380.5 Million | 378.8 Million | 379.8 Million | 379.4 Million |
Gross Margin | 1.00 | 0.91 | 0.90 | 0.90 | 0.90 | 0.90 |
EBIT Margin | 0.24 | -0.00 | 0.01 | - | 0.04 | 0.25 |
Profit Margin | 0.22 | 0.31 | 0.29 | 0.33 | 0.60 | 0.22 |
EBITDA | 1.08 Billion | -17 Million | 35 Million | - | 172 Million | 818 Million |
Earnings Before Tax Margin | 0.21 | 0.34 | 0.31 | 0.01 | 0.04 | 0.24 |
TCON
9246
ASGLF
9640
BACHY
9955