EUR 10.65
(0.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 123.93 Million | 124.04 Million | 116.45 Million | 102.91 Million | 97.17 Million | 93.51 Million |
Total Current Assets | 42.91 Million | 47.37 Million | 59.68 Million | 46.33 Million | 53.32 Million | 51.12 Million |
Cash And Short Term Investments | 17.97 Million | 19.7 Million | 41.24 Million | 29.56 Million | 36.24 Million | 32.28 Million |
Cash and Cash Equivalents | 17.97 Million | 19.7 Million | 41.24 Million | 29.56 Million | 36.24 Million | 29.28 Million |
Short Term Investments | - | - | -30.37 Thousand | -85.31 Thousand | -85.29 Thousand | 3 Million |
Net Receivables | 13.26 Million | 15.49 Million | 9.36 Million | 8.23 Million | 10.29 Million | 8.66 Million |
Inventory | 9.99 Million | 12.17 Million | 9.07 Million | 8.52 Million | 6.78 Million | 6.49 Million |
Other Current Assets | 1.68 Million | -498.00 | 390.00 | -455.00 | 445.00 | -491.00 |
Total Non-Current Assets | 81.01 Million | 76.66 Million | 56.76 Million | 56.58 Million | 43.84 Million | 42.39 Million |
Net PPE | 18.38 Million | 10.64 Million | 12.28 Million | 11.46 Million | 11.72 Million | 9.86 Million |
Good Will And Intangible Assets | 43.12 Million | 43.64 Million | 44.01 Million | 48.3 Million | 31.68 Million | 31.94 Million |
Good Will | 17.45 Million | 17.45 Million | 17.45 Million | 21.17 Million | 8.19 Million | 8.19 Million |
Intangible Assets | 25.66 Million | 26.18 Million | 26.55 Million | 27.12 Million | 23.48 Million | 23.74 Million |
Long-Term Investments | 19.45 Million | 429 Thousand | 429.1 Thousand | 204.31 Thousand | 204.29 Thousand | -2.89 Million |
Tax Assets | 25.66 Million | -429 Thousand | -429.1 Thousand | 291.43 Thousand | 170.35 Thousand | 3.48 Million |
Other Non Current Assets | -25.61 Million | 22.38 Million | 470.18 Thousand | -3.68 Million | 64.21 Thousand | 254.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 38.88 Million | 42.11 Million | 37.81 Million | 27.9 Million | 26.49 Million | 26.15 Million |
Total Current Liabilities | 27.57 Million | 30.34 Million | 24.79 Million | 22.29 Million | 18.07 Million | 16.99 Million |
Account Payables | 21.15 Million | 23.06 Million | 16.06 Million | 15.27 Million | 11.75 Million | 11.24 Million |
Tax Payables | 378.1 Thousand | 823.72 Thousand | 966.36 Thousand | 701.53 Thousand | 634.98 Thousand | 1.66 Million |
Short Term Debt | 2.44 Million | 2.97 Million | 4.47 Million | 3.14 Million | 3.12 Million | 1.96 Million |
Deferred Revenue | 378.1 Thousand | - | 4.25 Million | 3.86 Million | 3.19 Million | 1.66 Million |
Other Current Liabilities | 3.59 Million | 4.3 Million | -676.00 | 243.00 | 501.00 | 2.12 Million |
Total Non Current Liabilities | 11.31 Million | 11.76 Million | 13.02 Million | 5.6 Million | 8.41 Million | 9.16 Million |
Long-Term Debt | 5.72 Million | 9.11 Million | 11.43 Million | 4.92 Million | 7.71 Million | 8.74 Million |
Deferred Revenue Non Current | 1.39 Million | - | - | - | 399.61 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 268.43 Thousand | 283.97 Thousand | 785.26 Thousand | 395 Thousand | 186.00 | 418.59 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 85.04 Million | 81.93 Million | 78.63 Million | 75.01 Million | 70.67 Million | 67.35 Million |
Stock Holders Equity | 85.04 Million | 81.93 Million | 78.63 Million | 75.01 Million | 70.67 Million | 67.35 Million |
Common Stock | 3.55 Million | 3.55 Million | 3.53 Million | 3.52 Million | 3.51 Million | 3.5 Million |
Retained Earnings | 7.22 Million | 7.97 Million | 7.36 Million | 7.65 Million | 7.2 Million | 10.09 Million |
Accumulated other comprehensive income | -501.68 Thousand | 78.37 Million | 75.1 Million | 71.48 Million | 67.16 Million | 63.85 Million |
Common Stock Equity | 85.04 Million | 81.93 Million | 78.63 Million | 75.01 Million | 70.67 Million | 67.35 Million |
Capital Lease Obligation | 1.39 Million | 2.36 Million | 2.35 Million | 1.91 Million | 2.09 Million | - |
Total Investments | 19.45 Million | 429 Thousand | 398.72 Thousand | 119 Thousand | 119 Thousand | 105 Thousand |
Total Debt | 9.56 Million | 12.08 Million | 15.9 Million | 8.06 Million | 10.84 Million | 10.7 Million |
Net Debt | -8.4 Million | -7.61 Million | -25.34 Million | -21.5 Million | -25.4 Million | -18.57 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 128.73 Million | 128.73 Million | 123.93 Million | 123.93 Million | 121.48 Million | 125.34 Million |
Total Current Assets | 47.17 Million | 47.17 Million | 42.91 Million | 42.91 Million | 40.46 Million | 47.25 Million |
Cash And Short Term Investments | 12.38 Million | 12.38 Million | 17.97 Million | 17.97 Million | 15.52 Million | 10 Million |
Cash and Cash Equivalents | 12.38 Million | 12.38 Million | 17.97 Million | 17.97 Million | 15.52 Million | 10 Million |
Short Term Investments | - | - | - | - | - | 19.12 Million |
Net Receivables | 21.17 Million | 21.17 Million | 13.26 Million | 13.26 Million | - | 22.11 Million |
Inventory | 12.38 Million | 12.38 Million | 9.99 Million | 9.99 Million | - | 15.12 Million |
Other Current Assets | 743.88 Thousand | 743.88 Thousand | 1.68 Million | 1.68 Million | 24.94 Million | 178.00 |
Total Non-Current Assets | 81.55 Million | 81.55 Million | 81.01 Million | 81.01 Million | 81.01 Million | 78.08 Million |
Net PPE | 19.08 Million | 19.08 Million | 18.38 Million | 18.38 Million | - | 14.93 Million |
Good Will And Intangible Assets | 42.92 Million | 42.92 Million | 43.12 Million | 43.12 Million | 43.1 Million | 43.42 Million |
Good Will | 17.45 Million | 17.45 Million | 17.45 Million | 17.45 Million | - | 17.45 Million |
Intangible Assets | 25.46 Million | 25.46 Million | 25.66 Million | 25.66 Million | 43.1 Million | 25.97 Million |
Long-Term Investments | 19.5 Million | 19.5 Million | 19.45 Million | 19.45 Million | - | 516.94 Thousand |
Tax Assets | - | - | 25.66 Million | 25.66 Million | - | -516.94 Thousand |
Other Non Current Assets | 43.31 Thousand | 43.31 Thousand | -25.61 Million | -25.61 Million | 37.91 Million | 19.72 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 43.37 Million | 43.37 Million | 38.88 Million | 38.88 Million | 36.43 Million | 44.06 Million |
Total Current Liabilities | 32.6 Million | 32.6 Million | 27.57 Million | 27.57 Million | 29.31 Million | 32.51 Million |
Account Payables | 23.15 Million | 23.15 Million | 21.15 Million | 21.15 Million | 25.12 Million | 25.87 Million |
Tax Payables | - | - | 378.1 Thousand | 378.1 Thousand | - | 602.73 Thousand |
Short Term Debt | 3.68 Million | 3.68 Million | 2.44 Million | 2.44 Million | - | 2.35 Million |
Deferred Revenue | 4.8 Million | 4.8 Million | 378.1 Thousand | 378.1 Thousand | - | 4.28 Million |
Other Current Liabilities | 956.9 Thousand | 5.76 Million | 3.59 Million | 3.59 Million | 4.19 Million | -32.00 |
Total Non Current Liabilities | 10.76 Million | 10.76 Million | 11.31 Million | 11.31 Million | 7.11 Million | 11.55 Million |
Long-Term Debt | 4.93 Million | 4.93 Million | 5.72 Million | 5.72 Million | 7.11 Million | 8.16 Million |
Deferred Revenue Non Current | - | - | 1.39 Million | 1.39 Million | - | 251.62 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.83 Million | 5.83 Million | 268.43 Thousand | 268.43 Thousand | - | 69.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 85.36 Million | 85.36 Million | 85.04 Million | 85.04 Million | 85.04 Million | 81.27 Million |
Stock Holders Equity | 85.36 Million | 85.36 Million | 85.04 Million | 85.04 Million | 85.04 Million | 81.27 Million |
Common Stock | 3.55 Million | 3.55 Million | 3.55 Million | 3.55 Million | 85.04 Million | 3.55 Million |
Retained Earnings | 51.06 Million | 51.06 Million | 7.22 Million | 7.22 Million | - | 3.67 Million |
Accumulated other comprehensive income | 30.74 Million | 30.74 Million | -501.68 Thousand | -501.68 Thousand | - | 48.34 Million |
Common Stock Equity | 85.36 Million | 85.36 Million | 85.04 Million | 85.04 Million | 85.04 Million | 81.27 Million |
Capital Lease Obligation | 1.94 Million | 1.94 Million | 1.39 Million | 1.39 Million | - | 2.22 Million |
Total Investments | 19.5 Million | 19.5 Million | 19.45 Million | 19.45 Million | - | 19.64 Million |
Total Debt | 8.61 Million | 8.61 Million | 9.56 Million | 9.56 Million | 7.11 Million | 10.52 Million |
Net Debt | -3.76 Million | -3.76 Million | -8.4 Million | -8.4 Million | -8.4 Million | 514.6 Thousand |
UPC
GDSI
PDGR3
FORTH
4123
1580