EUR 0.78
(-2.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 32.04 Million | 6.57 Million | 8.01 Million | 1.86 Million | 1.54 Million | 2.42 Million |
Total Current Assets | 7.07 Million | 4.96 Million | 6.21 Million | 891 Thousand | 1.37 Million | 2 Million |
Cash And Short Term Investments | 2.78 Million | 3.79 Million | 4.98 Million | 43 Thousand | 776 Thousand | 1.34 Million |
Cash and Cash Equivalents | 2.78 Million | 3.79 Million | 4.98 Million | 43 Thousand | 776 Thousand | 1.34 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.3 Million | 1.03 Million | 1.13 Million | 774.4 Thousand | 511.19 Thousand | 554.8 Thousand |
Inventory | 1.98 Million | 129.38 Thousand | 88.53 Thousand | 68 Thousand | 81 Thousand | 112.59 Thousand |
Other Current Assets | 1.77 Million | 913.21 Thousand | 931.77 Thousand | 5599.00 | 5802.00 | 554.8 Thousand |
Total Non-Current Assets | 24.96 Million | 1.61 Million | 1.8 Million | 977 Thousand | 173 Thousand | 421.23 Thousand |
Net PPE | 2.37 Million | 112 Thousand | 71.17 Thousand | 111 Thousand | 152 Thousand | 191.18 Thousand |
Good Will And Intangible Assets | 22.43 Million | 901.67 Thousand | 910.12 Thousand | 862 Thousand | 17 Thousand | 171.94 Thousand |
Good Will | 20.91 Million | - | - | - | - | - |
Intangible Assets | 1.51 Million | 901.67 Thousand | 910.12 Thousand | 862 Thousand | 17 Thousand | 171.94 Thousand |
Long-Term Investments | 6121.00 | 6219.00 | 27.36 Thousand | 3871.00 | 3870.00 | 4514.00 |
Tax Assets | -403.48 Thousand | - | -1.00 | -3871.00 | -3870.00 | - |
Other Non Current Assets | 559.05 Thousand | 591.55 Thousand | 793.47 Thousand | 4000.00 | 4000.00 | 53.58 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 4.69 Million | 626.71 Thousand | 766.47 Thousand | 308 Thousand | 879 Thousand | 663.24 Thousand |
Total Current Liabilities | 3.42 Million | 313.09 Thousand | 360.45 Thousand | 298 Thousand | 772 Thousand | 201.93 Thousand |
Account Payables | 1.95 Million | 185.03 Thousand | 253.95 Thousand | 238 Thousand | 96 Thousand | 102.34 Thousand |
Tax Payables | 392.36 Thousand | 29.11 Thousand | 16.55 Thousand | 31 Thousand | 43 Thousand | 28.08 Thousand |
Short Term Debt | 496.77 Thousand | 7409.00 | 3166.00 | 441.00 | 2672.00 | 1673.00 |
Deferred Revenue | 392.36 Thousand | 29.11 Thousand | 16.55 Thousand | -441.00 | -2672.00 | 28.08 Thousand |
Other Current Liabilities | 579.81 Thousand | 91.53 Thousand | 86.78 Thousand | 60 Thousand | 676 Thousand | 69.83 Thousand |
Total Non Current Liabilities | 1.27 Million | 313.62 Thousand | 406.01 Thousand | 10 Thousand | 107 Thousand | 461.3 Thousand |
Long-Term Debt | 414.99 Thousand | - | - | - | - | - |
Deferred Revenue Non Current | 1.04 Million | 297.95 Thousand | 397.27 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 232.01 Thousand | 15.66 Thousand | 8742.00 | 10 Thousand | 107 Thousand | 461.3 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 27.35 Million | 5.94 Million | 7.25 Million | 1.56 Million | 668 Thousand | 1.76 Million |
Stock Holders Equity | 27.35 Million | 5.94 Million | 7.25 Million | 1.56 Million | 668 Thousand | 1.76 Million |
Common Stock | 215.69 Thousand | 80.64 Thousand | 80.63 Thousand | 50 Thousand | 50 Thousand | 10.85 Thousand |
Retained Earnings | -10.83 Million | -6.03 Million | -4.72 Million | -4.11 Million | -4.33 Million | -3.23 Million |
Accumulated other comprehensive income | 11.09 Thousand | 680.86 Thousand | 680.86 Thousand | 669.76 Thousand | -1.00 | - |
Common Stock Equity | 27.35 Million | 5.94 Million | 7.25 Million | 1.56 Million | 668 Thousand | 1.76 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 6121.00 | 6219.00 | 27.36 Thousand | 3871.00 | 3870.00 | 4514.00 |
Total Debt | 496.77 Thousand | 7409.00 | 3166.00 | 441.00 | 2672.00 | 1673.00 |
Net Debt | -2.29 Million | -3.78 Million | -4.98 Million | -42.55 Thousand | -773.32 Thousand | -1.33 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 28.58 Million | 28.58 Million | 32.04 Million | 32.04 Million | 32.04 Million | 5.74 Million |
Total Current Assets | 4.99 Million | 4.99 Million | 7.07 Million | 7.23 Million | 7.07 Million | 4.22 Million |
Cash And Short Term Investments | 1.22 Million | 1.22 Million | 2.78 Million | 2.78 Million | 2.78 Million | 2.9 Million |
Cash and Cash Equivalents | 1.22 Million | 1.22 Million | 2.78 Million | 2.78 Million | 2.78 Million | 2.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 332.52 Thousand | 332.52 Thousand | 2.3 Million | 529.51 Thousand | 529.51 Thousand | 991.48 Thousand |
Inventory | 1.96 Million | 1.96 Million | 1.98 Million | 1.98 Million | 1.98 Million | 197.48 Thousand |
Other Current Assets | 1.46 Million | 1.46 Million | 1.77 Million | 1.77 Million | 1.77 Million | 128.62 Thousand |
Total Non-Current Assets | 23.59 Million | 23.59 Million | 24.96 Million | 24.81 Million | 24.96 Million | 1.52 Million |
Net PPE | 2.28 Million | 2.28 Million | 2.37 Million | 2.37 Million | 2.37 Million | 119.76 Thousand |
Good Will And Intangible Assets | 20.82 Million | 20.82 Million | 22.43 Million | 22.43 Million | 22.02 Million | 1.39 Million |
Good Will | 19.75 Million | 19.75 Million | 20.91 Million | 20.91 Million | 20.91 Million | - |
Intangible Assets | 1.07 Million | 1.07 Million | 1.51 Million | 1.51 Million | 1.11 Million | 1.39 Million |
Long-Term Investments | 6121.00 | - | 6121.00 | 26.31 Million | - | 6219.00 |
Tax Assets | -6121.00 | - | -403.48 Thousand | -26.31 Million | - | -6219.00 |
Other Non Current Assets | 480.23 Thousand | 480.23 Thousand | 559.05 Thousand | 6121.00 | 565.17 Thousand | 6121.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.84 Million | 3.84 Million | 4.69 Million | 4.69 Million | 4.69 Million | 698.49 Thousand |
Total Current Liabilities | 2.11 Million | 2.11 Million | 3.42 Million | 4.05 Million | 3 Million | 610.91 Thousand |
Account Payables | 1.24 Million | 1.24 Million | 1.95 Million | 1.95 Million | 1.95 Million | 156.67 Thousand |
Tax Payables | - | - | 392.36 Thousand | 392.36 Thousand | - | 19.65 Thousand |
Short Term Debt | 98.06 Thousand | 98.06 Thousand | 496.77 Thousand | 81.78 Thousand | 81.78 Thousand | 9104.00 |
Deferred Revenue | 100 Thousand | 100 Thousand | 392.36 Thousand | - | - | -9104.00 |
Other Current Liabilities | 672.54 Thousand | 772.54 Thousand | 579.81 Thousand | 2.01 Million | 972.19 Thousand | 454.24 Thousand |
Total Non Current Liabilities | 1.73 Million | 1.73 Million | 1.27 Million | 647 Thousand | 1.68 Million | 87.58 Thousand |
Long-Term Debt | 336.7 Thousand | 336.7 Thousand | 414.99 Thousand | 414.99 Thousand | 414.99 Thousand | 71.61 Thousand |
Deferred Revenue Non Current | 1.15 Million | - | 1.04 Million | 326.34 Thousand | - | 405.16 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.4 Million | 1.4 Million | 232.01 Thousand | 232.01 Thousand | 1.27 Million | 15.97 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.73 Million | 24.73 Million | 27.35 Million | 27.35 Million | 27.35 Million | 5.04 Million |
Stock Holders Equity | 24.73 Million | 24.73 Million | 27.35 Million | 27.35 Million | 27.35 Million | 5.04 Million |
Common Stock | 218.04 Thousand | 218.04 Thousand | 215.69 Thousand | 215.69 Thousand | 215.69 Thousand | 80.64 Thousand |
Retained Earnings | -13.88 Million | -13.88 Million | -10.83 Million | -10.83 Million | -10.81 Million | -6.93 Million |
Accumulated other comprehensive income | 669.77 Thousand | 669.77 Thousand | 11.09 Thousand | 669.76 Thousand | 669.76 Thousand | 11.09 Thousand |
Common Stock Equity | 24.73 Million | 24.73 Million | 27.35 Million | 27.35 Million | 27.35 Million | 5.04 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 6121.00 | - | 6121.00 | 26.31 Million | - | 6219.00 |
Total Debt | 434.77 Thousand | 434.77 Thousand | 496.77 Thousand | 496.77 Thousand | 496.77 Thousand | 71.61 Thousand |
Net Debt | -790.59 Thousand | -790.59 Thousand | -2.29 Million | -2.29 Million | -2.29 Million | -2.83 Million |
SIRCA
SOLS
8886
7231
300407
CCLD